|
Net Income (Quarter)
|
-1.97M | -2.68M | -13.17M | -8.22M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.05M | 0.05M | 0.05M |
|
Share-based Compensation (Quarter)
|
0.01M | | 0.01M | 1.00M |
|
Cash from Operations (Quarter)
|
| -1.55M | | -3.97M |
|
Amortizatization of Intangibles (Quarter)
|
0.00M | 0.01M | 0.15M | 1.98M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | 0.15M | 0.05M | 0.16M |
|
Change in Receivables (Quarter)
|
| -0.03M | | 0.20M |
|
Change in Inventory (Quarter)
|
| -0.55M | | -0.19M |
|
Change in Account Payables (Quarter)
|
| 0.06M | | -0.55M |
|
Change in Accured Expenses (Quarter)
|
| 0.08M | | 0.39M |
|
Other Working Capital Changes (Quarter)
|
| -0.11M | | 0.16M |
|
Cash from Investing Activities (Quarter)
|
| -0.00M | | -0.01M |
|
Other financing activities (Quarter)
|
| | | 0.02M |
|
Cash from Financing Activities (Quarter)
|
| 0.54M | | 12.38M |
|
Change in Cash (Quarter)
|
| -1.01M | | 8.40M |
|
Free Cash Flow (Quarter)
|
| -1.55M | | -3.97M |
|
Net Cash Flow (Quarter)
|
| -1.01M | | 8.40M |