|
Cash & Equivalents (Quarter)
|
| 0.51M | 0.19M | | 0.11M | | 0.03M | 507.00 | 0.12M | | | | 0.33M | | 0.29M | 0.47M | 5.27M | |
|
Cash & Current Investments (Quarter)
|
| 0.51M | 0.19M | | 0.11M | | 0.03M | 507.00 | 0.12M | | | | 0.33M | | 0.29M | 0.47M | 5.27M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.60M | | 1.59M | 1.02M | 1.72M | 1.85M | 1.62M | 2.58M | 2.52M | 2.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.56M | 0.53M | 0.29M | 0.24M | 0.28M | 0.30M | 0.31M |
|
Receivables (Quarter)
|
| | | | | | | | 0.60M | | 1.59M | 1.58M | 2.25M | 2.14M | 1.86M | 2.86M | 2.83M | 2.98M |
|
Prepaid Assets (Quarter)
|
0.46M | 0.37M | 0.21M | 0.06M | | 0.05M | 0.04M | 0.02M | 0.08M | | | 0.47M | 0.45M | 0.53M | 0.41M | 0.38M | 0.27M | 0.51M |
|
Current Assets (Quarter)
|
1.22M | 0.88M | 0.40M | 0.11M | 0.11M | 0.07M | 0.07M | 0.02M | 0.80M | 724.00 | | 4.38M | 3.02M | 3.08M | 2.56M | 3.72M | 8.37M | 4.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.00M | | | 0.79M | 0.68M | 0.60M | 0.51M | 0.42M | 0.33M | 0.27M |
|
Long-Term Investments (Quarter)
|
116.73M | 116.74M | 116.81M | 117.20M | 7.53M | 7.60M | 8.02M | 8.12M | 1.37M | 1.39M | | | | | | | | 0.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.50M | 4.92M | 4.92M | 4.92M | 4.92M | 4.92M | 4.92M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 10.00M | 11.55M | 10.99M | 12.10M | 12.10M | 9.34M | 8.79M | 8.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 10.00M | 12.05M | 15.91M | 17.02M | 17.02M | 14.25M | 13.70M | 13.15M |
|
Non-Current Assets (Quarter)
|
116.73M | 116.74M | 116.81M | 117.20M | 7.53M | 7.60M | 8.02M | 8.12M | 0.00M | 1.39M | | 17.92M | 16.97M | 16.32M | 15.65M | 14.99M | 14.05M | 14.18M |
|
Assets (Quarter)
|
117.94M | 117.62M | 117.21M | 117.30M | 7.63M | 7.67M | 8.08M | 8.14M | 0.81M | 1.39M | | 22.30M | 19.99M | 19.40M | 18.21M | 18.71M | 22.41M | 19.02M |
|
Accounts Payables (Quarter)
|
0.14M | 0.34M | 0.59M | 1.42M | 1.89M | 1.71M | 2.18M | 2.41M | 2.59M | 2.64M | | 9.28M | 4.28M | 4.21M | 9.62M | 5.79M | 11.54M | 8.53M |
|
Notes Payables (Quarter)
|
| | | | 0.29M | 0.43M | 0.13M | 0.18M | 0.23M | 2.81M | | 2.98M | 3.25M | 2.57M | 2.92M | 1.03M | 0.71M | 0.35M |
|
Payables (Quarter)
|
0.14M | 0.34M | 0.59M | 1.42M | 2.18M | 2.14M | 2.31M | 2.59M | 2.82M | 5.46M | | 12.26M | 7.53M | 6.78M | 12.54M | 6.82M | 11.54M | 8.88M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 1.24M | 0.06M | | 0.12M | 0.56M | 2.33M | 0.54M | 0.15M | 2.32M | 0.55M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.21M | | | | 0.34M | 0.59M | | 0.46M | 0.05M | 0.83M | 0.05M | 0.05M | 1.23M | 0.05M |
|
Short term Debt (Quarter)
|
0.04M | 0.04M | 0.04M | 0.04M | 0.36M | 0.33M | 0.13M | 0.14M | 0.12M | 0.02M | 50.00M | 0.49M | 0.07M | 0.47M | 0.07M | 0.46M | 0.13M | 0.07M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.19M | 0.07M | 0.08M | 0.08M | 0.09M | 0.13M | 0.01M |
|
Current Taxes (Quarter)
|
| | | 0.08M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | | 0.01M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.89M | 0.09M | 1.06M | 0.90M | | | 0.68M | 0.42M | 0.85M | 1.17M | 1.15M | 1.32M | 1.45M |
|
Total Current Liabilities (Quarter)
|
0.18M | 0.39M | 0.64M | 1.55M | 3.30M | 3.92M | 5.04M | 5.04M | 5.11M | 8.97M | | 20.23M | 19.01M | 21.98M | 23.06M | 23.42M | 16.24M | 11.79M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | 0.18M | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.59M | 0.59M | 0.59M | 0.59M | 0.59M | 0.59M | 0.78M |
|
Non-Current Deffered Revenue (Quarter)
|
4.37M | 4.37M | 4.37M | 4.37M | 4.37M | 4.37M | 4.37M | 4.37M | 4.37M | 4.37M | | | 0.07M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
116.72M | 116.72M | 116.72M | 116.97M | 7.40M | 7.40M | 7.80M | 7.89M | 1.28M | 1.28M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | -0.33M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.39M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.12M | 0.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.29M | 0.27M | 0.33M | 0.23M | 0.20M | 0.00M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 12.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 12.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.85M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 6.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 6.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 19.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -85.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 1.00 |