|
Revenue
|
7,509.00M | 5,413.00M | 6,785.00M | 6,344.00M | 6,182.00M | 6,230.00M |
|
Cost of Revenue
|
5,446.00M | 3,842.00M | 4,025.00M | 4,086.00M | 3,940.00M | 3,946.00M |
|
Gross Profit
|
2,063.00M | 1,571.00M | 2,760.00M | 2,258.00M | 2,242.00M | 2,284.00M |
|
Selling, General & Administrative
|
2,235.00M | 1,672.00M | 1,890.00M | 1,780.00M | 1,996.00M | 1,974.00M |
|
Operating Expenses
|
2,235.00M | 1,672.00M | 1,890.00M | 1,780.00M | 1,996.00M | 1,974.00M |
|
Operating Income
|
-892.00M | -101.00M | 870.00M | 478.00M | 246.00M | 310.00M |
|
EBIT
|
-892.00M | -101.00M | 870.00M | 478.00M | 246.00M | 310.00M |
|
Other Non Operating Income
|
1.00M | 1.00M | | -1.00M | | -3.00M |
|
Non Operating Income
|
1.00M | 1.00M | | -1.00M | | -3.00M |
|
EBT
|
-899.00M | -106.00M | 843.00M | 417.00M | 147.00M | 221.00M |
|
Tax Provisions
|
-2.00M | -34.00M | 197.00M | 79.00M | 31.00M | 52.00M |
|
Profit After Tax
|
-897.00M | -72.00M | 646.00M | 348.00M | 116.00M | 169.00M |
|
Income from Non-Controlling Interests
|
| | | -10.00M | 7.00M | 4.00M |
|
Income from Continuing Operations
|
-897.00M | -72.00M | 646.00M | 338.00M | 116.00M | 169.00M |
|
Consolidated Net Income
|
-897.00M | -72.00M | 646.00M | 338.00M | 116.00M | 169.00M |
|
Income towards Parent Company
|
-897.00M | -72.00M | 646.00M | 338.00M | 116.00M | 169.00M |
|
Net Income towards Common Stockholders
|
-897.00M | -72.00M | 646.00M | 338.00M | 116.00M | 169.00M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 88.59M | 88.59M | 80.83M | 77.43M | 78.62M |
|
EBITDA
|
-892.00M | -101.00M | 870.00M | 478.00M | 246.00M | 310.00M |
|
Interest Expenses
|
8.00M | 6.00M | 27.00M | 60.00M | 99.00M | 86.00M |
|
Tax Rate
|
0.22% | 32.08% | 23.37% | 18.94% | 21.09% | 23.53% |