Victoria's Secret Income Statement (2020-2025) | VSCO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 1,066.00M1,353.00M2,100.00M1,554.00M1,614.00M1,441.00M2,176.00M1,484.00M1,521.00M1,318.00M2,021.00M1,407.00M1,427.00M1,265.00M2,083.00M1,359.00M1,417.00M1,347.00M2,106.00M1,353.00M1,459.00M1,472.00M
Cost of Revenue 873.00M856.00M1,199.00M882.00M944.00M876.00M1,323.00M962.00M986.00M861.00M1,277.00M905.00M940.00M838.00M1,257.00M858.00M916.00M879.00M1,293.00M879.00M940.00M936.00M
Gross Profit 152.00M497.00M901.00M672.00M670.00M565.00M853.00M522.00M535.00M457.00M744.00M502.00M487.00M427.00M826.00M501.00M501.00M468.00M813.00M474.00M519.00M536.00M
Operating items
Selling, General & Administrative 395.00M370.00M513.00M446.00M467.00M457.00M519.00M428.00M437.00M414.00M500.00M474.00M461.00M494.00M567.00M475.00M439.00M515.00M545.00M454.00M478.00M555.00M
Operating Expenses 395.00M370.00M513.00M446.00M467.00M457.00M519.00M428.00M437.00M414.00M500.00M474.00M461.00M494.00M567.00M475.00M439.00M515.00M545.00M454.00M478.00M555.00M
Operating Income -243.00M127.00M388.00M226.00M203.00M108.00M333.00M94.00M98.00M43.00M244.00M28.00M26.00M-67.00M259.00M26.00M62.00M-47.00M268.00M20.00M41.00M-19.00M
EBIT -243.00M127.00M388.00M226.00M203.00M108.00M333.00M94.00M98.00M43.00M244.00M28.00M26.00M-67.00M259.00M26.00M62.00M-47.00M268.00M20.00M41.00M-19.00M
Non-operating items
Other Non Operating Income 1.00M2.00M-1.00M1.00M-4.00M-2.00M2.00M1.00M1.00M-1.00M-4.00M3.00M1.00M
Non Operating Income 1.00M2.00M-1.00M1.00M-4.00M-2.00M2.00M1.00M1.00M-1.00M-4.00M3.00M1.00M
Net income details
EBT -245.00M127.00M389.00M225.00M199.00M97.00M322.00M78.00M83.00M30.00M226.00M6.00M2.00M-93.00M232.00M5.00M41.00M-70.00M244.00M6.00M24.00M-37.00M
Tax Provisions -79.00M-16.00M106.00M51.00M48.00M22.00M77.00M2.00M16.00M8.00M54.00M2.00M3.00M-22.00M48.00M8.00M9.00M-15.00M50.00M3.00M6.00M-6.00M
Profit After Tax -200.00M143.00M284.00M174.00M151.00M75.00M246.00M81.00M70.00M24.00M173.00M4.00M-1.00M-71.00M188.00M-4.00M32.00M-56.00M197.00M3.00M18.00M-37.00M
Income from Non-Controlling Interests -5.00M-3.00M-2.00M-1.00M3.00M3.00M1.00M1.00M1.00M5.00M2.00M6.00M
Income from Continuing Operations -166.00M143.00M283.00M174.00M151.00M75.00M245.00M76.00M67.00M22.00M172.00M4.00M-1.00M-71.00M184.00M-3.00M32.00M-55.00M194.00M3.00M18.00M-31.00M
Consolidated Net Income -166.00M143.00M283.00M174.00M151.00M75.00M245.00M76.00M67.00M22.00M172.00M4.00M-1.00M-71.00M184.00M-3.00M32.00M-55.00M194.00M3.00M18.00M-31.00M
Income towards Parent Company -166.00M143.00M283.00M174.00M151.00M75.00M245.00M76.00M67.00M22.00M172.00M4.00M-1.00M-71.00M184.00M-3.00M32.00M-55.00M194.00M3.00M18.00M-31.00M
Net Income towards Common Stockholders -166.00M143.00M283.00M174.00M151.00M75.00M245.00M76.00M67.00M22.00M172.00M4.00M-1.00M-71.00M184.00M-3.00M32.00M-55.00M194.00M3.00M18.00M-31.00M
Additional items
EPS (Basic) -2.261.623.201.971.710.852.820.960.840.302.120.01-0.02-0.922.34-0.050.41-0.712.47-0.020.20-0.46
EPS (Weighted Average and Diluted) -2.261.623.201.971.710.812.700.930.830.292.070.01-0.02-0.922.32-0.050.40-0.712.41-0.020.20-0.46
Shares Outstanding (Weighted Average) 88.59M88.59M88.59M88.36M88.59M84.31M83.08M81.25M80.83M77.75M77.15M77.27M77.43M77.58M78.30M78.53M78.62M79.85M79.85M80.16M
EBITDA -243.00M127.00M388.00M226.00M203.00M108.00M333.00M94.00M98.00M43.00M244.00M28.00M26.00M-67.00M259.00M26.00M62.00M-47.00M268.00M20.00M41.00M-19.00M
Interest Expenses 3.00M1.00M1.00M1.00M3.00M12.00M11.00M12.00M13.00M15.00M19.00M22.00M24.00M26.00M27.00M22.00M21.00M22.00M20.00M17.00M18.00M18.00M
Tax Rate 32.24%27.25%22.67%24.12%22.68%23.91%2.56%19.28%26.67%23.89%33.33%23.66%20.69%21.95%21.43%20.49%50.00%25.00%16.22%