Vertiv Holdings Income Statement (2017-2026) | VRT

Income Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
1,260.30M1,228.90M21.70M1,156.40M1,399.40M1,481.10M1,654.60M1,521.10M1,734.10M1,742.60M1,865.40M1,639.10M1,952.80M2,073.50M2,346.40M2,036.00M2,638.10M2,675.80M2,880.00M2,649.50M
Cost of Revenue (Quarter)
851.00M847.20M1,036.80M852.80M1,027.90M1,051.80M1,142.90M1,025.60M1,140.10M1,115.00M1,182.00M1,072.70M1,211.60M1,317.10M1,476.20M1,349.50M1,741.50M1,665.10M1,758.60M1,649.80M
Gross Profit (Quarter)
409.30M381.70M-1015.10M303.60M371.50M429.30M511.70M495.50M594.00M627.60M683.40M566.40M741.20M756.40M870.20M686.50M896.60M1,010.70M1,121.40M999.70M
Operating items
Amortization - Intangibles (Quarter)
31.90M31.60M49.00M61.30M55.80M54.20M62.70M48.90M45.40M45.50M33.80M48.90M45.80M45.30M47.10M46.00M46.90M48.20M70.40M77.60M
Selling, General & Administrative (Quarter)
271.70M257.80M329.40M292.20M287.60M295.20M303.30M308.70M327.60M327.20M348.80M314.00M363.80M334.60M361.60M346.30M395.60M414.30M461.60M456.70M
Restructuring Costs (Quarter)
1.10M-3.80M2.10M0.80M0.80M-1.50M0.60M13.10M9.10M1.30M5.10M0.30M-2.50M6.30M1.20M1.10M1.90M30.70M20.80M-4.90M
Other Operating Expenses (Quarter)
1.70M-0.70M4.00M0.60M1.80M-1.20M4.60M4.90M1.40M3.60M-0.30M2.10M6.70M-2.50M0.20M-7.50M0.10M6.40M-31.80M
Operating Expenses (Quarter)
272.80M254.00M331.50M293.00M288.40M293.70M303.90M321.80M336.70M328.50M353.90M314.30M361.30M340.90M362.80M347.40M397.50M445.00M482.40M451.80M
Operating Income (Quarter)
102.20M81.80M-3.90M-45.20M26.20M80.00M162.40M130.30M205.80M250.90M285.20M202.60M336.00M371.60M457.20M290.70M442.40M516.70M579.90M440.10M
EBIT (Quarter)
102.20M81.80M-3.90M-45.20M26.20M80.00M162.40M130.30M205.80M250.90M285.20M202.60M336.00M371.60M457.20M290.70M442.40M516.70M579.90M440.10M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
-4.10M-4.90M1.70M1.30M-2.90M-0.20M1.80M-3.10M-7.50M-2.70M-0.50M-3.20M-1.10M-5.30M6.30M-2.60M-2.30M-0.90M4.10M-6.20M
Net income details
EBT (Quarter)
11.00M91.90M21.60M20.40M31.70M31.40M83.50M87.70M112.90M145.80M187.30M-13.00M264.70M268.50M245.20M265.40M421.10M492.20M563.20M438.30M
Tax Provisions (Quarter)
1.30M35.70M-0.40M11.90M11.40M10.20M56.90M37.40M29.70M51.70M-45.30M-7.10M86.60M91.90M98.20M100.90M96.90M93.70M117.60M48.20M
Profit After Tax (Quarter)
9.70M56.20M22.00M8.50M20.30M21.20M26.60M50.30M83.20M94.10M232.60M-5.90M178.10M176.60M147.00M164.50M324.20M398.50M445.60M390.10M
Income from Continuing Operations (Quarter)
9.70M56.20M22.00M8.50M20.30M21.20M26.60M50.30M83.20M94.10M232.60M-5.90M178.10M176.60M147.00M164.50M324.20M398.50M445.60M390.10M
Consolidated Net Income (Quarter)
9.70M56.20M22.00M8.50M20.30M21.20M26.60M50.30M83.20M94.10M232.60M-5.90M178.10M176.60M147.00M164.50M324.20M398.50M445.60M390.10M
Income towards Parent Company (Quarter)
9.70M56.20M22.00M8.50M20.30M21.20M26.60M50.30M83.20M94.10M232.60M-5.90M178.10M176.60M147.00M164.50M324.20M398.50M445.60M390.10M
Net Income towards Common Stockholders (Quarter)
9.70M56.20M22.00M8.50M20.30M21.20M26.60M50.30M83.20M94.10M232.60M-5.90M178.10M176.60M147.00M164.50M324.20M398.50M445.60M390.10M
Additional items
EPS (Basic) (Quarter)
0.030.160.060.020.050.060.070.130.220.250.61-0.020.480.470.390.430.851.041.161.02
EPS (Weighted Average and Diluted) (Quarter)
0.030.150.06-0.230.050.060.160.120.220.240.60-0.020.460.460.380.420.831.021.140.99
Shares Outstanding (Weighted Average) (Quarter)
352.20M351.44M355.54M375.97M376.29M376.53M376.73M378.13M379.94M380.90M380.14M379.14M374.73M376.35M376.42M380.85M381.48M381.46M381.71M382.92M
Shares Outstanding (Diluted Average) (Quarter)
354.88M363.20M360.14M379.69M377.26M378.04M378.22M381.68M382.35M383.83M386.23M379.14M384.49M386.11M386.33M390.11M389.85M390.26M390.65M392.13M
EBITDA (Quarter)
102.20M81.80M-3.90M-45.20M26.20M80.00M162.40M130.30M205.80M250.90M285.20M202.60M336.00M371.60M457.20M290.70M442.40M516.70M579.90M440.10M
Interest Expenses (Quarter)
20.00M22.40M24.10M29.30M33.40M38.80M45.80M46.80M46.90M43.50M42.90M39.00M44.80M35.90M30.70M25.30M21.30M22.80M16.70M-4.40M
Tax Rate (Quarter)
11.82%38.85%-1.85%58.33%35.96%32.48%68.14%42.65%26.31%35.46%-24.19%54.62%32.72%34.23%40.05%38.02%23.01%19.04%20.88%11.00%