|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 1,260.30M | 1,228.90M | 21.70M | 1,156.40M | 1,399.40M | 1,481.10M | 1,654.60M | 1,521.10M | 1,734.10M | 1,742.60M | 1,865.40M | 1,639.10M | 1,952.80M | 2,073.50M | 2,346.40M | 2,036.00M | 2,638.10M | 2,675.80M | 2,880.00M | 2,649.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 851.00M | 847.20M | 1,036.80M | 852.80M | 1,027.90M | 1,051.80M | 1,142.90M | 1,025.60M | 1,140.10M | 1,115.00M | 1,182.00M | 1,072.70M | 1,211.60M | 1,317.10M | 1,476.20M | 1,349.50M | 1,741.50M | 1,665.10M | 1,758.60M | 1,649.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 409.30M | 381.70M | -1015.10M | 303.60M | 371.50M | 429.30M | 511.70M | 495.50M | 594.00M | 627.60M | 683.40M | 566.40M | 741.20M | 756.40M | 870.20M | 686.50M | 896.60M | 1,010.70M | 1,121.40M | 999.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 31.90M | 31.60M | 49.00M | 61.30M | 55.80M | 54.20M | 62.70M | 48.90M | 45.40M | 45.50M | 33.80M | 48.90M | 45.80M | 45.30M | 47.10M | 46.00M | 46.90M | 48.20M | 70.40M | 77.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 271.70M | 257.80M | 329.40M | 292.20M | 287.60M | 295.20M | 303.30M | 308.70M | 327.60M | 327.20M | 348.80M | 314.00M | 363.80M | 334.60M | 361.60M | 346.30M | 395.60M | 414.30M | 461.60M | 456.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | 1.10M | -3.80M | 2.10M | 0.80M | 0.80M | -1.50M | 0.60M | 13.10M | 9.10M | 1.30M | 5.10M | 0.30M | -2.50M | 6.30M | 1.20M | 1.10M | 1.90M | 30.70M | 20.80M | -4.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 1.70M | -0.70M | 4.00M | 0.60M | 1.80M | -1.20M | 4.60M | 4.90M | 1.40M | | 3.60M | -0.30M | 2.10M | 6.70M | -2.50M | 0.20M | -7.50M | 0.10M | 6.40M | -31.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 272.80M | 254.00M | 331.50M | 293.00M | 288.40M | 293.70M | 303.90M | 321.80M | 336.70M | 328.50M | 353.90M | 314.30M | 361.30M | 340.90M | 362.80M | 347.40M | 397.50M | 445.00M | 482.40M | 451.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 102.20M | 81.80M | -3.90M | -45.20M | 26.20M | 80.00M | 162.40M | 130.30M | 205.80M | 250.90M | 285.20M | 202.60M | 336.00M | 371.60M | 457.20M | 290.70M | 442.40M | 516.70M | 579.90M | 440.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 102.20M | 81.80M | -3.90M | -45.20M | 26.20M | 80.00M | 162.40M | 130.30M | 205.80M | 250.90M | 285.20M | 202.60M | 336.00M | 371.60M | 457.20M | 290.70M | 442.40M | 516.70M | 579.90M | 440.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -4.10M | -4.90M | 1.70M | 1.30M | -2.90M | -0.20M | 1.80M | -3.10M | -7.50M | -2.70M | -0.50M | -3.20M | -1.10M | -5.30M | 6.30M | -2.60M | -2.30M | -0.90M | 4.10M | -6.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 11.00M | 91.90M | 21.60M | 20.40M | 31.70M | 31.40M | 83.50M | 87.70M | 112.90M | 145.80M | 187.30M | -13.00M | 264.70M | 268.50M | 245.20M | 265.40M | 421.10M | 492.20M | 563.20M | 438.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 1.30M | 35.70M | -0.40M | 11.90M | 11.40M | 10.20M | 56.90M | 37.40M | 29.70M | 51.70M | -45.30M | -7.10M | 86.60M | 91.90M | 98.20M | 100.90M | 96.90M | 93.70M | 117.60M | 48.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 9.70M | 56.20M | 22.00M | 8.50M | 20.30M | 21.20M | 26.60M | 50.30M | 83.20M | 94.10M | 232.60M | -5.90M | 178.10M | 176.60M | 147.00M | 164.50M | 324.20M | 398.50M | 445.60M | 390.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 9.70M | 56.20M | 22.00M | 8.50M | 20.30M | 21.20M | 26.60M | 50.30M | 83.20M | 94.10M | 232.60M | -5.90M | 178.10M | 176.60M | 147.00M | 164.50M | 324.20M | 398.50M | 445.60M | 390.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 9.70M | 56.20M | 22.00M | 8.50M | 20.30M | 21.20M | 26.60M | 50.30M | 83.20M | 94.10M | 232.60M | -5.90M | 178.10M | 176.60M | 147.00M | 164.50M | 324.20M | 398.50M | 445.60M | 390.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 9.70M | 56.20M | 22.00M | 8.50M | 20.30M | 21.20M | 26.60M | 50.30M | 83.20M | 94.10M | 232.60M | -5.90M | 178.10M | 176.60M | 147.00M | 164.50M | 324.20M | 398.50M | 445.60M | 390.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 9.70M | 56.20M | 22.00M | 8.50M | 20.30M | 21.20M | 26.60M | 50.30M | 83.20M | 94.10M | 232.60M | -5.90M | 178.10M | 176.60M | 147.00M | 164.50M | 324.20M | 398.50M | 445.60M | 390.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 0.03 | 0.16 | 0.06 | 0.02 | 0.05 | 0.06 | 0.07 | 0.13 | 0.22 | 0.25 | 0.61 | -0.02 | 0.48 | 0.47 | 0.39 | 0.43 | 0.85 | 1.04 | 1.16 | 1.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | 0.03 | 0.15 | 0.06 | -0.23 | 0.05 | 0.06 | 0.16 | 0.12 | 0.22 | 0.24 | 0.60 | -0.02 | 0.46 | 0.46 | 0.38 | 0.42 | 0.83 | 1.02 | 1.14 | 0.99 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 352.20M | 351.44M | 355.54M | 375.97M | 376.29M | 376.53M | 376.73M | 378.13M | 379.94M | 380.90M | 380.14M | 379.14M | 374.73M | 376.35M | 376.42M | 380.85M | 381.48M | 381.46M | 381.71M | 382.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | 354.88M | 363.20M | 360.14M | 379.69M | 377.26M | 378.04M | 378.22M | 381.68M | 382.35M | 383.83M | 386.23M | 379.14M | 384.49M | 386.11M | 386.33M | 390.11M | 389.85M | 390.26M | 390.65M | 392.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 102.20M | 81.80M | -3.90M | -45.20M | 26.20M | 80.00M | 162.40M | 130.30M | 205.80M | 250.90M | 285.20M | 202.60M | 336.00M | 371.60M | 457.20M | 290.70M | 442.40M | 516.70M | 579.90M | 440.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 20.00M | 22.40M | 24.10M | 29.30M | 33.40M | 38.80M | 45.80M | 46.80M | 46.90M | 43.50M | 42.90M | 39.00M | 44.80M | 35.90M | 30.70M | 25.30M | 21.30M | 22.80M | 16.70M | -4.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 11.82% | 38.85% | -1.85% | 58.33% | 35.96% | 32.48% | 68.14% | 42.65% | 26.31% | 35.46% | -24.19% | 54.62% | 32.72% | 34.23% | 40.05% | 38.02% | 23.01% | 19.04% | 20.88% | 11.00% |