|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 128.66M | 162.09M | 169.98M | 170.38M | 187.49M | 197.66M | 186.07M | 191.90M | 204.46M | 209.93M | 211.01M | 209.73M | 222.43M | 225.55M | 221.50M | 223.25M | 236.03M | 261.94M | 257.86M | 223.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.14M | 1.00M | 0.24M | 3.73M | 2.65M | 0.48M | 11.92M | 3.67M | 4.34M | 0.57M | -8.54M | 2.71M | 0.47M | 2.66M | -6.68M | 5.26M | 6.30M | 9.25M | 23.74M | 5.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 122.51M | 161.10M | 169.74M | 166.66M | 184.83M | 197.18M | 174.15M | 188.23M | 200.12M | 209.37M | 219.55M | 207.02M | 221.95M | 222.89M | 228.18M | 217.99M | 229.72M | 252.69M | 234.12M | 217.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.23M | 31.58M | 37.16M | 41.63M | 40.15M | 41.13M | 40.22M | 40.01M | 43.20M | 42.28M | 73.06M | 48.17M | 46.34M | 47.92M | 52.62M | 51.50M | 48.47M | 47.76M | 67.55M | 40.85M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 70.92M | 16.73M | -179.26M | 9.43M | 102.17M | 19.41M | 103.81M | 101.79M | 22.45M | 108.48M | 114.63M | 22.47M | 28.56M | 113.74M | 468.99M | 114.37M | 32.85M | 139.37M | 22.60M | 130.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 97.15M | 48.31M | -142.11M | 51.06M | 142.33M | 60.54M | 144.03M | 141.80M | 65.66M | 150.76M | 187.68M | 70.64M | 74.90M | 161.66M | 521.62M | 165.87M | 81.32M | 187.13M | 90.15M | 171.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 31.51M | 41.87M | 36.73M | 32.01M | 45.16M | 45.50M | 42.04M | 50.10M | 56.21M | 59.17M | 23.33M | 54.35M | 61.17M | 63.89M | -43.39M | 57.38M | 63.19M | 74.81M | 43.03M | 51.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 31.51M | 41.87M | 36.73M | 32.01M | 45.16M | 45.50M | 42.04M | 50.10M | 56.21M | 59.17M | 23.33M | 54.35M | 61.17M | 63.89M | -43.39M | 57.38M | 63.19M | 74.81M | 43.03M | 51.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.49M | 3.59M | | | 3.00M | -2.00M | 3.76M | -0.21M | 4.50M | -5.48M | 0.40M | 0.02M | -0.91M | 3.34M | 4.11M | -0.02M | 6.30M | 23.21M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -18.61M | -3.08M | -8.73M | -15.15M | -2.88M | -12.53M | -7.04M | -37.68M | -24.58M | -17.37M | -22.19M | -15.38M | -13.58M | -15.40M | -12.56M | -12.55M | -10.59M | -10.14M | -10.14M | -11.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.90M | 38.80M | 28.01M | 16.86M | 42.28M | 32.97M | -105.86M | 12.42M | 31.63M | 41.80M | 1.14M | 38.97M | 47.59M | 48.49M | -20.76M | 44.83M | 52.60M | 64.67M | 32.88M | 40.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.90M | 11.49M | 18.53M | 6.82M | 12.64M | 8.40M | -1.16M | 7.84M | 12.52M | 11.50M | -31.82M | 9.82M | 13.37M | 13.76M | -25.92M | 12.49M | 14.03M | 17.83M | -25.69M | 13.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.99M | 27.14M | 19.07M | 10.04M | 29.64M | 24.58M | 44.06M | 4.58M | 19.11M | 26.12M | 6.58M | 29.15M | 34.22M | 34.73M | -66.66M | 32.34M | 38.58M | 46.84M | 25.87M | 26.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.99M | 27.31M | 9.47M | 10.04M | 29.64M | 24.58M | -104.70M | 4.58M | 19.11M | 30.31M | 32.95M | 29.15M | 34.22M | 34.73M | 5.16M | 32.34M | 38.58M | 46.84M | 58.57M | 26.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.99M | 27.31M | 9.47M | 10.04M | 29.64M | 24.58M | -104.70M | 4.58M | 19.11M | 30.31M | 32.95M | 29.15M | 34.22M | 34.73M | 5.16M | 32.34M | 38.58M | 46.84M | 58.57M | 26.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.99M | 27.31M | 9.47M | 10.04M | 29.64M | 24.58M | -104.70M | 4.58M | 19.11M | 30.31M | 32.95M | 29.15M | 34.22M | 34.73M | 5.16M | 32.34M | 38.58M | 46.84M | 58.57M | 26.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.99M | 27.31M | 9.47M | 10.04M | 29.64M | 24.58M | -104.70M | 4.58M | 19.11M | 30.31M | 32.95M | 29.15M | 34.22M | 34.73M | 5.16M | 32.34M | 38.58M | 46.84M | 58.57M | 26.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02 | 0.17 | 0.06 | 0.06 | 0.19 | 0.16 | -0.68 | 0.03 | 0.13 | 0.18 | 0.21 | 0.18 | 0.21 | 0.21 | 0.03 | 0.20 | 0.24 | 0.29 | 0.37 | 0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02 | 0.17 | 0.06 | 0.06 | 0.18 | 0.16 | -0.66 | 0.03 | 0.13 | 0.18 | 0.21 | 0.17 | 0.20 | 0.21 | 0.03 | 0.20 | 0.24 | 0.29 | 0.36 | 0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 162.38M | 159.36M | 159.98M | 156.13M | 154.69M | 151.43M | 152.85M | 149.16M | 151.13M | 168.09M | 158.78M | 166.24M | 166.06M | 164.74M | 165.09M | 159.54M | 159.48M | 159.55M | 159.00M | 151.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 166.03M | 165.43M | 163.78M | 160.75M | 160.34M | 158.30M | 159.03M | 153.13M | 152.59M | 169.50M | 160.02M | 168.73M | 168.62M | 167.62M | 167.72M | 162.07M | 161.54M | 161.86M | 161.29M | 153.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | 31.51M | 41.87M | 36.73M | 32.01M | 45.16M | 45.50M | 42.04M | 50.10M | 56.21M | 59.17M | 23.33M | 54.35M | 61.17M | 63.89M | -43.39M | 57.38M | 63.19M | 74.81M | 43.03M | 51.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 43.83M | -2.00M | 26.10M | 14.30M | 57.18M | 56.78M | 20.40M | 28.33M | 28.32M | 28.12M | 25.74M | 22.47M | 22.50M | 22.61M | 20.08M | 21.43M | 21.53M | 21.52M | 20.52M | 20.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 69.04% | 29.62% | 66.17% | 40.45% | 29.89% | 25.46% | 1.10% | 63.15% | 39.59% | 27.50% | -2,790.79% | 25.21% | 28.09% | 28.38% | 124.85% | 27.87% | 26.67% | 27.57% | -78.12% | 33.94% |