|
Revenue
|
230.75M | | 370.15M | 448.74M | 393.59M | 550.59M | 741.60M | 817.31M | 879.21M |
|
Cost of Revenue
|
9.51M | | 5.79M | 13.92M | 29.57M | 29.81M | 30.93M | 25.23M | 27.06M |
|
Gross Profit
|
221.24M | | 364.36M | 434.82M | 364.02M | 520.78M | 710.67M | 792.08M | 852.15M |
|
Depreciation & Amortization - Total
|
32.10M | | 22.50M | 22.80M | 23.10M | 26.80M | 32.20M | 35.20M | 41.40M |
|
Selling, General & Administrative
|
53.03M | | 132.83M | 85.49M | 89.66M | 123.41M | 163.13M | 198.55M | 195.05M |
|
Other Operating Expenses
|
-8.78M | | -9.58M | 243.99M | -58.70M | 30.10M | 381.56M | 394.75M | 506.73M |
|
Operating Expenses
|
182.86M | | 354.30M | 352.28M | 355.78M | 438.72M | 576.89M | 628.50M | 743.18M |
|
Operating Income
|
83.66M | -0.78M | 15.85M | 96.45M | 37.82M | 111.87M | 164.71M | 188.81M | 136.02M |
|
EBIT
|
83.66M | -0.78M | 15.85M | 96.45M | 37.82M | 111.87M | 164.71M | 188.81M | 136.02M |
|
Interest & Investment Income
|
107.00 | 3.02M | | | | | | | |
|
Other Non Operating Income
|
2.47M | | -26.49M | 11.09M | 11.88M | 12.89M | 12.65M | 11.12M | 18.97M |
|
Non Operating Income
|
2.47M | | -83.57M | -65.80M | -36.96M | -43.97M | -37.60M | -101.82M | -56.91M |
|
EBT
|
58.66M | 2.24M | -67.73M | 33.66M | 6.43M | 77.10M | 140.86M | 92.42M | 114.30M |
|
Tax Provisions
|
21.83M | 0.81M | -16.24M | 24.89M | 10.22M | 36.04M | 50.63M | 57.02M | 57.67M |
|
Profit After Tax
|
29.00M | 1.42M | -51.48M | 17.08M | -4.58M | 41.45M | 92.47M | 57.02M | 31.45M |
|
Equity Income
|
| | 58.39M | 33.34M | 9.94M | | | | |
|
Income from Continuing Operations
|
36.83M | 1.42M | -51.48M | 8.77M | -3.79M | 41.06M | 90.23M | 35.41M | 56.62M |
|
Consolidated Net Income
|
36.83M | 1.42M | -51.48M | 8.77M | -3.79M | 41.06M | 90.23M | 35.41M | 56.62M |
|
Income towards Parent Company
|
36.83M | 1.42M | -51.48M | 8.77M | -3.79M | 41.06M | 90.23M | 35.41M | 56.62M |
|
Net Income towards Common Stockholders
|
36.83M | 1.42M | -51.48M | 8.77M | -3.79M | 41.06M | 90.23M | 35.41M | 56.62M |
|
EPS (Basic)
|
-1.00 | 0.05 | -0.59 | 0.11 | -0.03 | 0.26 | 0.61 | 0.36 | 0.19 |
|
EPS (Weighted Average and Diluted)
|
-1.00 | | -0.59 | 0.11 | -0.03 | 0.25 | 0.50 | 0.36 | 0.19 |
|
Shares Outstanding (Weighted Average)
|
46.88M | 50.00M | 156.06M | 159.15M | 162.27M | 156.06M | 149.88M | 166.31M | 164.80M |
|
EBITDA
|
29.05M | | -57.31M | 20.32M | -1.79M | 36.14M | 84.70M | 59.70M | 24.07M |
|
Interest Expenses
|
2.71M | | 69.60M | 60.73M | 40.87M | 44.94M | 69.37M | 86.70M | 73.90M |
|
Tax Rate
|
37.22% | 36.28% | 23.98% | 73.96% | | 46.75% | 35.94% | 61.69% | 50.46% |