|
Gross Margin
|
74.51% | 72.48% | 75.78% | 73.62% | 72.17% | 72.02% | 68.98% | 66.41% | 65.33% | 60.50% | 58.16% | 61.46% | 62.44% | 64.33% | 62.77% | 61.52% | 61.21% | 61.21% | 60.55% | 61.04% | 60.68% | 60.28% | 61.86% | 63.29% | 58.91% | 59.84% | 59.26% | 59.54% | 56.28% | 58.25% | 57.49% |
|
EBT Margin
|
15.92% | 13.80% | 13.31% | 16.85% | 11.57% | 6.64% | 14.26% | 11.40% | 18.61% | 29.79% | 11.79% | 16.74% | 5.14% | 10.26% | 10.84% | 15.82% | 7.77% | 4.17% | 4.23% | 9.56% | 5.10% | 7.06% | 8.58% | 10.00% | 4.19% | 4.08% | 9.48% | 10.39% | 6.19% | 7.87% | 7.14% |
|
EBIT Margin
|
16.77% | 15.04% | 14.83% | 15.87% | 12.78% | 8.19% | 10.73% | 12.55% | 19.39% | 30.01% | 12.08% | 16.88% | 4.69% | 9.72% | 9.97% | 14.60% | 6.97% | 3.01% | 4.11% | 9.42% | 4.89% | 6.70% | 8.51% | 10.42% | 4.36% | 6.58% | 9.70% | 10.63% | 6.50% | 8.08% | 7.85% |
|
EBITDA Margin
|
18.25% | 15.56% | 14.32% | 12.94% | 10.81% | 5.80% | 13.58% | 11.50% | 16.51% | 45.22% | 8.46% | 16.34% | 6.30% | 5.69% | 6.18% | 12.95% | 5.97% | 3.08% | 3.26% | 6.35% | 3.84% | 5.38% | 5.91% | 6.85% | 3.17% | 6.58% | 9.70% | 10.63% | 6.50% | 8.08% | 7.85% |
|
Operating Margin
|
16.77% | 15.04% | 14.83% | 15.87% | 12.78% | 8.19% | 10.73% | 12.55% | 19.39% | 30.01% | 12.08% | 16.88% | 4.69% | 9.72% | 9.97% | 14.60% | 6.97% | 3.01% | 4.11% | 9.42% | 4.89% | 6.70% | 8.51% | 10.42% | 4.36% | 6.58% | 9.70% | 10.63% | 6.50% | 8.08% | 7.85% |
|
Net Margin
|
15.92% | 13.80% | 13.11% | 16.16% | 10.81% | 6.52% | 14.01% | 11.13% | 17.82% | 45.30% | 8.38% | 16.25% | 5.93% | 5.72% | 6.11% | 12.79% | 5.46% | 2.90% | 2.95% | 6.50% | 3.84% | 5.38% | 5.91% | 6.85% | 3.17% | 2.69% | 6.73% | 7.29% | 4.50% | 5.15% | 5.01% |
|
FCF Margin
|
| | 21.52% | 30.85% | 2.95% | -11.17% | 13.95% | 21.43% | -15.18% | 46.37% | 14.52% | 3.05% | 9.96% | 3.41% | -10.26% | 6.23% | 9.87% | -6.24% | 4.57% | 5.63% | 14.70% | 3.57% | 12.97% | 10.55% | -9.55% | 2.27% | 3.00% | 5.20% | -21.36% | 6.54% | 14.92% |
|
Inventory Average
|
| 1.95M | 2.16M | 2.63M | 3.25M | 3.66M | 2.49M | 1.31M | 1.57M | 4.18M | 4.67M | 2.54M | 2.27M | 2.39M | 2.59M | 2.54M | 2.48M | 2.68M | 3.02M | 3.38M | 3.51M | 3.96M | 4.57M | 4.65M | 4.49M | 4.39M | 4.37M | 4.32M | 4.42M | 4.42M | 4.80M |
|
Assets Average
|
| 42.46M | 46.75M | 51.45M | 56.19M | 64.87M | 75.50M | 81.29M | 84.70M | 99.49M | 113.07M | 113.26M | 112.78M | 112.01M | 113.25M | 116.72M | 118.48M | 117.46M | 117.66M | 118.23M | 120.84M | 136.88M | 149.26M | 152.15M | 154.88M | 159.41M | 166.74M | 173.30M | 177.57M | 181.34M | 193.48M |
|
Equity Average
|
| 26.12M | 28.95M | 31.48M | 33.23M | 35.01M | 38.23M | 42.01M | 46.25M | 59.96M | 73.16M | 78.45M | 82.56M | 84.84M | 87.82M | 92.10M | 95.43M | 94.64M | 93.57M | 95.50M | 98.57M | 102.27M | 106.66M | 111.35M | 115.08M | 118.73M | 123.99M | 130.05M | 135.03M | 139.19M | 138.56M |
|
Invested Capital
|
24.74M | 27.50M | 30.39M | 32.57M | 33.89M | 40.97M | 50.13M | 53.08M | 57.75M | 79.64M | 83.27M | 89.33M | 90.60M | 92.99M | 95.63M | 100.61M | 101.36M | 98.06M | 94.07M | 97.09M | 100.04M | 104.61M | 108.91M | 114.97M | 116.87M | 121.95M | 127.61M | 133.71M | 137.14M | 142.44M | 137.05M |
|
Asset Utilization Ratio
|
| | | 1.25 | 1.22 | 1.14 | 1.02 | 0.99 | 1.01 | 1.09 | 1.08 | 1.16 | 1.21 | 1.08 | 1.03 | 1.00 | 1.02 | 1.08 | 1.13 | 1.17 | 1.21 | 1.14 | 1.14 | 1.20 | 1.25 | 1.29 | 1.29 | 1.29 | 1.31 | 1.33 | 1.32 |
|
Debt to Equity
|
| | | | | 0.13 | 0.24 | 0.21 | 0.18 | 0.12 | 0.11 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | | | 0.15 | 0.09 | 0.06 | 0.06 | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 0.16 |
|
Debt Ratio
|
| | | | | 0.07 | 0.12 | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | | | 0.10 | 0.07 | 0.05 | 0.04 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.10 |
|
Equity Ratio
|
0.61 | 0.62 | 0.62 | 0.61 | 0.58 | 0.51 | 0.50 | 0.53 | 0.56 | 0.63 | 0.66 | 0.73 | 0.74 | 0.78 | 0.77 | 0.80 | 0.81 | 0.80 | 0.79 | 0.83 | 0.80 | 0.70 | 0.73 | 0.74 | 0.75 | 0.74 | 0.75 | 0.75 | 0.77 | 0.77 | 0.67 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | 0.01 |
|
Enterprise Value
|
-4.63M | -8.55M | -10.17M | -10.41M | -7.41M | -7.69M | -12.63M | -13.36M | -8.41M | -29.71M | -32.40M | -30.98M | -31.10M | -31.15M | -26.87M | -28.41M | -29.25M | -21.92M | -21.48M | -16.91M | -23.54M | -10.22M | -10.08M | -12.84M | -7.31M | -7.00M | -9.51M | -15.63M | -8.17M | -18.12M | -9.24M |
|
Return on Sales
|
0.16% | 0.14% | 0.13% | 0.16% | 0.11% | 0.07% | 0.14% | 0.11% | 0.18% | 0.45% | 0.08% | 0.16% | 0.06% | 0.06% | 0.06% | 0.13% | 0.05% | 0.03% | 0.03% | 0.06% | 0.04% | 0.05% | 0.06% | 0.07% | 0.03% | 0.03% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% |
|
Return on Capital Employed
|
| | | 0.32% | 0.29% | 0.25% | 0.19% | 0.16% | 0.19% | 0.33% | 0.29% | 0.30% | 0.26% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% |
|
Return on Invested Capital
|
| | | 0.31% | 0.29% | 0.24% | 0.19% | 0.17% | 0.20% | 0.42% | 0.36% | 0.37% | 0.32% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Assets
|
| | | 0.18% | 0.16% | 0.13% | 0.12% | 0.10% | 0.13% | 0.29% | 0.26% | 0.28% | 0.26% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% |
|
Return on Equity
|
| | | 0.30% | 0.28% | 0.24% | 0.24% | 0.20% | 0.23% | 0.48% | 0.39% | 0.40% | 0.35% | 0.13% | 0.12% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% |