|
Revenue (Quarter)
|
| | | | 17.51M | 19.07M | 20.74M | 21.62M | 22.48M | 23.14M | 23.47M | 23.88M | 24.18M | 14.17M | 21.94M | 11.56M | 13.60M | 16.04M | 16.66M | 16.83M | 17.06M | 17.34M | 19.40M | 16.86M |
|
Cost of Revenue (Quarter)
|
| | | | 3.22M | 3.42M | 4.46M | 4.21M | 4.47M | 4.20M | 4.08M | 5.06M | 4.25M | 4.01M | 3.98M | 4.39M | 4.37M | 4.88M | 4.67M | 5.61M | 5.17M | 5.20M | 5.42M | 5.40M |
|
Gross Profit (Quarter)
|
| | | | 12.47M | 13.81M | 14.77M | 15.44M | 15.78M | 16.14M | 16.03M | 15.79M | 14.93M | 8.34M | 13.53M | 6.82M | 8.34M | 9.04M | 10.07M | 10.58M | 10.84M | 10.92M | 11.75M | 10.49M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | 361.00 | | | | 439.00 | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | -10.96M | -10.63M | -14.89M | -14.13M | -14.90M | -12.71M | -16.46M | -13.96M | -12.16M | -13.42M | -8.63M | -10.14M | -9.96M | -10.31M | -10.06M | -10.59M | -10.20M | -10.80M | -11.06M | -10.29M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | 0.00M | | | | 0.00M | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | -2.37M | -7.97M | -4.04M | -4.30M | -4.34M | -4.37M | -3.59M | -3.83M | -3.70M | -3.84M | -2.65M | -3.57M | -3.40M | -5.83M | -3.67M | -3.67M | -3.70M | -2.21M | -4.69M | -4.02M |
|
Other Operating Expenses (Quarter)
|
| | | | 3.70M | -8.49M | -7.97M | -5.05M | -9.99M | -5.30M | -7.32M | -5.38M | 4.58M | 12.49M | -44.05M | -10.04M | 8.87M | 10.36M | -7.32M | -8.31M | 7.18M | 7.32M | -8.77M | -8.29M |
|
Operating Expenses (Quarter)
|
| | | | -16.54M | -22.02M | -23.39M | -22.64M | -23.72M | -21.27M | -24.13M | -22.85M | -20.12M | -21.28M | -15.26M | -18.10M | -17.75M | -21.28M | -18.48M | -20.04M | -18.22M | -18.96M | -20.92M | -19.43M |
|
Operating Income (Quarter)
|
| | | | -4.08M | -8.21M | -8.62M | -7.20M | -7.93M | -5.14M | -8.10M | -7.06M | -5.18M | -12.94M | -1.74M | -11.29M | -9.41M | -12.23M | -8.41M | -9.46M | -7.39M | -8.04M | -9.17M | -8.94M |
|
EBIT (Quarter)
|
| | | | -4.08M | -8.21M | -8.62M | -7.20M | -7.93M | -5.14M | -8.10M | -7.06M | -5.18M | -12.94M | -1.74M | -11.29M | -9.41M | -12.23M | -8.41M | -9.46M | -7.39M | -8.04M | -9.17M | -8.94M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.60M | -0.54M | 0.82M | 0.51M | -0.00M | -0.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.20M | | | | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | 0.50M | -0.23M | 0.99M | -0.12M | -3.56M | 0.22M | 1.68M | 0.19M | 0.60M | 0.37M | 4.48M | 1.23M | 0.54M | 1.89M | 1.14M | 1.24M | 0.23M | 0.73M | 0.43M | 0.67M |
|
EBT (Quarter)
|
| | | | -3.57M | -8.44M | -7.80M | -4.71M | -9.96M | -5.29M | -7.28M | -5.36M | -4.56M | -12.48M | 2.84M | -10.03M | -8.86M | -10.35M | -7.28M | -8.22M | -7.16M | -7.31M | -8.74M | -8.27M |
|
Tax Provisions (Quarter)
|
| | | | -0.12M | -0.06M | -0.17M | -0.35M | -0.04M | -0.02M | -0.04M | -0.02M | -0.03M | -0.02M | -0.05M | -0.02M | -0.02M | -0.01M | -0.04M | -0.09M | -0.02M | -0.01M | -0.03M | -0.03M |
|
Profit After Tax (Quarter)
|
| | | | -3.70M | -8.49M | -7.97M | -5.05M | -9.99M | -5.30M | -7.32M | -5.38M | -4.59M | -12.50M | 2.79M | -10.04M | -8.88M | -10.36M | -7.32M | -8.31M | -7.18M | -7.32M | -8.77M | 8.29M |
|
Equity Income (Quarter)
|
| | | | | -0.01M | 0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -0.00M | 0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | -3.45M | -8.38M | -7.64M | -4.36M | -9.91M | -5.27M | -7.24M | -5.34M | -4.53M | -12.47M | 2.89M | -10.01M | -8.84M | -10.33M | -7.23M | -8.12M | -7.14M | -7.30M | -8.71M | -8.24M |
|
Consolidated Net Income (Quarter)
|
| | | | -3.45M | -8.38M | -7.64M | -4.36M | -9.91M | -5.27M | -7.32M | -5.34M | -4.53M | -12.47M | 2.79M | -10.01M | -8.84M | -10.33M | -7.32M | -8.12M | -7.14M | -7.30M | -8.71M | -8.24M |
|
Income towards Parent Company (Quarter)
|
| | | | -3.45M | -8.38M | -7.64M | -4.36M | -9.91M | -5.27M | -7.32M | -5.34M | -4.53M | -12.47M | 2.79M | -10.01M | -8.84M | -10.33M | -7.32M | -8.12M | -7.14M | -7.30M | -8.71M | -8.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.68 | -8.38M | -7.64M | -4.36M | 0.10 | -5.27M | -7.32M | -5.34M | 0.05 | 0.12 | -19.66M | -10.01M | 0.08 | 0.10 | -7.32M | 0.08 | 0.07 | 0.07 | -8.71M | 0.08 |
|
EPS (Basic) (Quarter)
|
| | | | 0.00 | -0.64 | -0.23 | -0.04 | 0.00 | -0.05 | -0.07 | -0.05 | 0.00 | 0.00 | -0.19 | -0.10 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.00 | -0.64 | -0.23 | -0.09M | 0.00 | -0.05 | -0.07 | -0.11M | 0.00 | 0.00 | -0.19 | -0.10M | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | 16.63M | 13.16M | 33.03M | 97.15M | 97.44M | 98.06M | 97.82M | 101.08M | 101.69M | 102.22M | 101.99M | 104.05M | 105.08M | 106.10M | 105.48M | 105.26M | 104.40M | 103.40M | 103.14M | 105.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 11.02M | 13.16M | 33.03M | 50.00 | 97.44M | 98.06M | 97.82M | 50.00 | 100.00 | 220.00 | 101.99M | 100.00 | 180.00 | 280.00 | 105.48M | 80.00 | 150.00 | 220.00 | 103.14M | 80.00 |
|
EBITDA (Quarter)
|
| | | | -2116.00M | -2.73M | -6.95M | -7.20M | -4.47M | -1.74M | -4610.00M | -7.06M | -5.18M | -12.94M | 2.79M | -10.04M | 8.87M | 10.36M | -6.72M | -8.85M | 5.91M | 7.83M | -9.16M | -8.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | -0.12M | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | 3.47% | 0.70% | 2.17% | 7.35% | 0.43% | 0.40% | 0.56% | 0.35% | 0.57% | 0.13% | -1.80% | 0.17% | 0.24% | 0.14% | 0.60% | 1.13% | 0.29% | 0.19% | 0.34% | 0.33% |