|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.56M | 158.63M | 159.94M | 163.41M | 171.46M | 179.61M | 190.11M | 197.12M | 206.92M | 217.09M | 225.05M | 229.28M | 235.31M | 239.97M | 245.89M | 245.23M | 250.12M | 250.26M | 252.48M | 331.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.60M | 49.16M | 51.00M | 53.73M | 55.16M | 59.45M | 65.99M | 66.67M | 69.92M | 74.93M | 73.19M | 75.07M | 78.16M | 81.81M | 77.68M | 81.62M | 86.50M | 76.95M | 83.74M | 117.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.96M | 109.47M | 108.94M | 109.68M | 116.30M | 120.16M | 124.12M | 130.46M | 137.00M | 142.16M | 151.86M | 154.20M | 157.15M | 158.15M | 168.21M | 163.62M | 163.63M | 173.31M | 168.75M | 213.37M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.88M | 51.92M | 51.91M | 51.72M | 51.61M | 51.43M | 52.54M | 52.14M | 52.69M | 56.76M | 55.12M | 55.91M | 57.97M | 59.89M | 61.61M | 63.05M | 63.50M | 63.88M | 65.02M | 79.19M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.29M | 13.52M | 13.47M | 15.27M | 13.91M | 14.66M | 17.44M | 19.10M | 14.95M | 20.09M | 18.58M | 22.83M | 14.17M | 15.36M | 20.30M | 18.86M | 12.90M | 16.69M | 17.89M | 35.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.25M | 56.55M | 58.22M | 61.33M | 63.53M | 68.42M | 73.45M | 74.83M | 87.85M | 79.29M | 82.80M | 83.67M | 85.80M | 89.03M | 89.45M | 93.93M | 97.12M | 85.75M | 93.01M | 125.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.42M | 122.00M | 123.61M | 128.31M | 129.06M | 134.51M | 143.42M | 146.07M | 155.49M | 156.13M | 156.51M | 162.40M | 157.94M | 164.29M | 171.36M | 175.84M | 173.52M | 166.32M | 175.91M | 239.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.15M | 36.63M | 36.34M | 35.10M | 42.40M | 45.10M | 46.69M | 51.06M | 51.43M | 60.95M | 68.54M | 66.87M | 77.37M | 75.68M | 74.53M | 69.39M | 76.61M | 83.94M | 76.57M | 91.41M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.15M | 36.63M | 36.34M | 35.10M | 42.40M | 45.10M | 46.69M | 51.06M | 51.43M | 60.95M | 68.54M | 66.87M | 77.37M | 75.68M | 74.53M | 69.39M | 76.61M | 83.94M | 76.57M | 91.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | -0.07M | | 0.06M | 0.02M | | 8.77M | | | 0.03M | 0.03M | 0.02M | | 0.10M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.30M | -32.20M | 0.02M | 0.02M | -33.06M | -35.12M | -138.03M | 0.02M | 0.06M | 0.02M | 0.02M | 0.03M | 0.03M | -55.56M | -192.73M | 0.03M | -47.66M | -47.04M | 142.14M | -48.95M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 4.43M | 3.39M | 3.28M | 9.34M | 9.99M | 8.72M | 11.29M | 23.99M | 21.16M | 13.20M | 24.05M | 31.70M | 20.12M | 25.94M | 22.05M | 28.95M | 36.90M | 28.30M | 42.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.31M | 0.28M | 0.03M | 0.26M | 0.38M | 0.36M | 0.35M | 0.41M | 0.26M | 0.35M | 0.47M | 0.46M | 0.79M | 0.50M | 1.53M | 0.39M | 2.41M | 0.54M | 4.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 4.12M | 3.10M | 3.25M | 9.09M | 9.61M | 8.37M | 10.94M | 23.58M | 20.90M | 12.84M | 23.57M | 31.24M | 19.33M | 25.44M | 20.51M | 28.56M | 34.49M | 27.76M | 38.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 4.12M | 3.10M | 3.25M | 9.09M | 9.61M | 8.37M | 10.94M | 23.58M | 20.90M | 12.84M | 23.57M | 31.24M | 19.33M | 25.44M | 20.51M | 28.56M | 34.49M | 27.76M | 38.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 4.12M | 3.10M | 3.25M | 9.09M | 9.61M | 8.37M | 10.94M | 23.58M | 20.90M | 12.84M | 23.57M | 31.24M | 19.33M | 25.44M | 20.51M | 28.56M | 34.49M | 27.76M | 38.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 4.12M | 3.10M | 3.25M | 9.09M | 9.61M | 8.37M | 10.94M | 23.58M | 20.90M | 12.84M | 23.57M | 31.24M | 19.33M | 25.44M | 20.51M | 28.56M | 34.49M | 27.76M | 38.34M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19M | 12.19M | 12.19M | 12.19M | 12.19M | 12.19M | 12.19M | 12.19M | 12.19M | 12.19M | 11.21M | 4.39M | 4.39M | 4.39M | 4.39M | 4.39M | 1.95M | 1.95M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.50M | -8.07M | -9.08M | -8.93M | -3.10M | -2.58M | -3.82M | -1.25M | 11.40M | 8.71M | 1.63M | 19.18M | 26.85M | 14.94M | 21.05M | 16.12M | 26.61M | 32.54M | 27.76M | 38.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.08 | -0.10 | -0.09 | -0.03 | -0.03 | -0.04 | -0.01 | 0.12 | 0.09 | 0.02 | 0.19 | 0.23 | 0.13 | 0.18 | 0.14 | 0.22 | 0.27 | 0.22 | 0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.08 | -0.10 | -0.09 | -0.03 | -0.03 | -0.04 | -0.01 | 0.11 | 0.09 | 0.01 | 0.19 | 0.23 | 0.13 | 0.18 | 0.14 | 0.22 | 0.26 | 0.22 | 0.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.04M | 97.04M | 97.07M | 97.36M | 97.55M | 97.69M | 97.78M | 98.25M | 98.27M | 98.27M | 98.63M | 102.53M | 109.69M | 112.15M | 113.39M | 117.51M | 119.00M | 119.74M | 120.76M | 142.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.02M | 97.04M | 97.07M | 97.36M | 97.73M | 97.69M | 97.78M | 98.25M | 99.74M | 99.92M | 100.67M | 103.61M | 117.97M | 113.30M | 114.50M | 118.25M | 118.88M | 120.29M | 121.27M | 143.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.03M | 88.55M | 88.25M | 86.82M | 94.01M | 96.53M | 99.23M | 103.20M | 104.12M | 117.71M | 123.67M | 122.78M | 135.34M | 135.57M | 136.14M | 132.44M | 140.10M | 147.81M | 141.59M | 170.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35M | 32.22M | 32.97M | 31.84M | 33.08M | 35.14M | 37.99M | 39.79M | 42.05M | 43.26M | 44.83M | 46.67M | 48.83M | 49.36M | 48.62M | 47.37M | 47.67M | 47.07M | 45.30M | 48.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35% | 7.05% | 8.38% | 0.79% | 2.73% | 3.76% | 4.11% | 3.10% | 1.69% | 1.21% | 2.69% | 1.96% | 1.46% | 3.94% | 1.94% | 6.96% | 1.35% | 6.52% | 1.89% | 9.71% |