|
Cash & Equivalents (Quarter)
|
0.11M | 0.10M | 0.09M | 0.01M | 0.01M | 0.01M | 479.00 | 0.01M | 0.01M | 934.00 | 0.00M | 0.00M | 0.06M | 0.05M | 0.02M | 0.16M | 0.15M | 0.00M | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.11M | 0.10M | 0.09M | 0.01M | 0.01M | 0.01M | 479.00 | 0.01M | 0.01M | 934.00 | 0.00M | 0.00M | 0.06M | 0.05M | 0.02M | 0.16M | 0.15M | 0.00M | 0.00M |
|
Receivables - Net (Quarter)
|
| 0.02M | | 0.00M | 0.01M | | | | | | | | | | | | | | 0.02M |
|
Receivables (Quarter)
|
| 0.02M | | 0.00M | 0.01M | | | | | | | | | | | | | | 0.02M |
|
Inventory (Quarter)
|
| | 0.18M | 0.08M | 0.07M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.02M | | | | | | 755.00 | 755.00 | 755.00 | 755.00 | | | | | | | |
|
Current Assets (Quarter)
|
0.13M | 0.12M | 0.29M | 0.09M | 0.08M | 0.01M | 479.00 | 0.01M | 0.01M | 0.00M | 0.00M | | | 0.05M | 0.02M | 0.16M | 0.15M | 0.00M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.11M | 0.39M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | 0.03M | 0.04M | 0.09M | 0.08M | 0.08M | 0.07M |
|
Goodwill (Quarter)
|
| 1.68M | 0.49M | 2.17M | 2.17M | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M |
|
Intangibles (Quarter)
|
| 1.24M | 1.24M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 1.97M | 1.74M | 2.17M | 2.17M | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | | 0.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| 2.08M | 2.13M | 2.24M | 2.24M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | 0.49M | 0.50M | 0.77M | 0.72M | 0.68M | 0.63M |
|
Assets (Quarter)
|
0.13M | 2.21M | 2.42M | 2.34M | 2.33M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.00M | 0.00M | 0.06M | 0.54M | 0.52M | 0.93M | 0.87M | 0.68M | 0.65M |
|
Accounts Payables (Quarter)
|
0.03M | 0.11M | 0.33M | 0.20M | 0.22M | 0.17M | 0.18M | 0.18M | 0.16M | 0.20M | 0.17M | 0.20M | 0.01M | 0.08M | 0.16M | 0.12M | 0.17M | 0.41M | 0.64M |
|
Notes Payables (Quarter)
|
0.01M | 0.46M | 0.01M | 0.72M | 0.74M | 0.77M | 0.49M | 0.49M | 0.46M | 0.19M | 0.12M | 0.18M | 0.12M | 0.09M | 0.11M | 0.44M | 0.12M | 0.48M | 0.22M |
|
Payables (Quarter)
|
0.05M | 0.57M | 0.34M | 0.91M | 0.96M | 0.94M | 0.67M | 0.67M | 0.61M | 0.38M | 0.29M | 0.38M | 0.12M | 0.18M | 0.27M | 0.56M | 0.29M | 0.89M | 0.86M |
|
Accumulated Expenses (Quarter)
|
0.07M | 0.01M | 0.01M | 0.11M | 0.13M | 0.16M | 0.19M | 0.08M | | | | | | | 0.08M | | | 0.11M | 0.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.03M | 0.03M | 0.18M | 0.18M | 0.15M | 0.11M |
|
Current Taxes (Quarter)
|
| 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.27M | 1.03M | 1.40M | 1.53M | 1.59M | 1.66M | 1.71M | 0.97M | 0.98M | 1.02M | 0.68M | 0.64M | | 0.50M | 0.78M | 1.41M | 1.29M | 1.53M | 1.78M |
|
Convertible Debt (Quarter)
|
| | | 0.72M | | | | 0.15M | 0.20M | 0.19M | 0.23M | 0.18M | 0.05M | 0.23M | 0.16M | 0.22M | 0.20M | 0.21M | 0.22M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | -0.01M | -0.01M | -0.02M | -0.05M | -0.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.28M | 0.04M | 0.05M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.56M | 1.19M | 1.26M | 1.48M | 1.70M |
|
Total Liabilities (Quarter)
|
0.27M | 1.03M | 1.40M | 1.53M | 1.59M | 1.66M | 1.71M | 0.97M | 0.98M | 1.02M | 0.68M | 0.64M | 0.40M | 0.52M | 0.80M | 1.47M | 1.30M | 1.53M | 1.78M |
|
Common Equity (Quarter)
|
-0.14M | 1.18M | 1.02M | 0.81M | 0.74M | -1.58M | -1.63M | -0.89M | -0.89M | -0.94M | -0.67M | -0.64M | -0.34M | 0.03M | -0.27M | -0.54M | -0.44M | -0.80M | -1.03M |
|
Shareholder's Equity (Quarter)
|
-0.14M | 1.18M | 1.02M | 0.81M | 0.74M | -1.58M | -1.63M | -0.89M | -0.89M | -0.94M | -0.67M | -0.64M | -0.34M | 0.03M | -0.27M | -0.54M | -0.44M | -0.80M | -1.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.13M | 2.21M | 2.42M | 2.34M | 2.33M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.00M | 0.00M | 0.06M | 0.54M | 0.52M | 0.93M | 0.87M | 0.68M | 0.65M |
|
Retained Earnings (Quarter)
|
-0.28M | -0.56M | -0.73M | -0.95M | -1.03M | -3.35M | -3.40M | -3.45M | -3.47M | -3.55M | -3.28M | -3.37M | -3.17M | -3.37M | -3.80M | -4.16M | -4.31M | -4.69M | -5.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 3.90M | | | | | | |