|
Cash & Equivalents
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 125.20B | 0.00B | 87.17B | 0.00B | 55.88B | 0.00B | 2.51B | 0.48B | 33.78B |
|
Receivables
|
0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.48B | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 45.85B | 0.00B | 3.74B | 0.00B | 37.28B | 0.00B | 801.62B | 116.88B | 288.09B |
|
Current Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9,373.85B | 0.01B | 6,300.03B | 0.00B | 1,119.98B | 0.00B | 1,038.59B | 1,944.19B | 1,648.63B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 57.71B | 0.00B | 17.50B | 0.00B | 3,137.84B | 0.00B | 3,281.27B | 3,249.69B | 3,564.51B |
|
Long-Term Investments
|
| 0.00B | 0.00B | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | 8.92B | 9.29B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | 8.92B | 9.29B |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 30.53B | 0.00B | 14.41B | 0.00B | | | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 358.53B | 0.00B | 209.20B | 0.00B | 29.00B | 0.00B | 2.69B | 14.12B | 11.73B |
|
Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -9373.85B | 0.00B | -6300.03B | 0.00B | -1119.98B | 0.00B | -1038.59B | 5,207,999,055.81B | 3,576.24B |
|
Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.79 | 0.01B | 6.53 | 0.01B | 4.29 | 0.00B | 4.32 | 5,208,001,000.00B | 5,224.87B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 396.51B | 0.00B | 478.52B | 0.00B | 137.29B | 0.00B | 240.75B | 196.81B | 29.80B |
|
Notes Payables
|
| | | | | | | 368.64B | 0.00B | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 396.51B | 0.00B | 847.16B | 0.00B | 137.29B | 0.00B | 240.75B | 196.81B | 29.80B |
|
Accumulated Expenses
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Other Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 207.35B | 166.41B | 136.13B | 28.87B | | 0.06B | | 12.12B | 3.40B | |
|
Current Leases
|
| | | 0.00B | 0.00B | 156.68B | 0.00B | | | | | | | |
|
Current Taxes
|
0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | | | | | | |
|
Current Deferred Revenue
|
| | 0.00B | 0.00B | 0.00B | 19.01B | 0.00B | 22.21B | 0.00B | 25.08B | 0.00B | 27.99B | 1.27B | 9.29B |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 738.62B | 0.00B | 898.24B | 0.00B | 162.43B | 0.00B | 280.86B | 1,626.41B | 567.50B |
|
Non-Current Debt
|
| 0.00B | 0.00B | | | | | | | | | | | |
|
Minority Interest
|
| -0.00B | -0.00B | | -0.00B | -162.48B | -0.00B | | | | | | | |
|
Operating Leases
|
| | | 0.00B | 0.00B | 116.02B | 0.00B | | | | | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 327.14B | 327.14B | 327.14B | 327.14B | 327.14B | 327.14B | 327.14B | 327.14B | 327.14B | |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | -327.14B | -327.14B | -327.14B | -327.14B | -327.14B | -327.14B | -327.14B | -327.14B | 1,626,409,672.86B | |
|
Total Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.85 | 0.00B | 0.90 | 0.00B | 0.16 | 0.00B | 0.28 | 1,626,410,000.00B | 567.50B |
|
Total Debt
|
| 0.00B | 0.00B | | | | | | | | | | | |
|
Common Equity
|
0.00B | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | |
|
Shareholder's Equity
|
0.00B | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.00B | 4,124.39B | 0.00B | 4,041.69B | 3,581.59B | 4,657.37B |
|
Liabilities and Shareholders Equity
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.79 | 0.01B | 6.53 | 0.01B | 4.29 | 0.00B | 4.32 | 5,208,001,000.00B | 5,224.87B |
|
Retained Earnings
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,911.66B | -0.00B | -1553.44B | -0.00B | -2996.69B | -0.00B | -4689.45B | -6552.64B | -3676.71B |
|
Preferred Shares
|
0.00B | 0.01B | 0.01B | 0.01B | 6,845.39B | 6,845.39B | 6,845.39B | 6,845.39B | 6,845.39B | 6,845.39B | 6,845.39B | 8,362.37B | 9,871.00B | 7,747.24B |