|
Cash & Equivalents (Quarter)
|
3.12M | 6.69M | 6.55M | 6.11M | 5.74M | 1.43M | 0.50M | 1.83M | 0.70M |
|
Cash & Current Investments (Quarter)
|
3.12M | 6.69M | 6.55M | 6.11M | 5.74M | 1.43M | 0.50M | 1.83M | 0.70M |
|
Receivables - Net (Quarter)
|
1.63M | 0.12M | 0.19M | 0.28M | 2.14M | 1.20M | 0.21M | | |
|
Receivables - Other (Quarter)
|
0.08M | 0.04M | 0.10M | 0.05M | 0.10M | 0.06M | 0.00M | 482.00 | 0.01M |
|
Receivables (Quarter)
|
1.72M | 0.16M | 0.28M | 0.34M | 2.24M | 1.26M | 0.21M | 482.00 | 0.01M |
|
Prepaid Assets (Quarter)
|
0.30M | 0.24M | 0.06M | 0.02M | 0.03M | 0.03M | 0.01M | 0.12M | 0.12M |
|
Current Assets (Quarter)
|
5.13M | 8.74M | 8.84M | 10.29M | 8.01M | 2.49M | 0.68M | 1.94M | 0.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | 0.02M | 0.07M | 0.07M | 0.05M | 3.13M | 3.31M | 3.25M | 3.77M |
|
Long-Term Investments (Quarter)
|
| 4.14M | 4.62M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.01M | 0.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.01M | 0.02M |
|
Long-Term Deferred Tax (Quarter)
|
0.22M | 0.14M | 0.03M | 0.02M | 0.02M | 0.01M | | | |
|
Other Non-Current Assets (Quarter)
|
0.22M | 0.14M | 0.52M | 0.40M | 0.31M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Non-Current Assets (Quarter)
|
0.25M | 0.16M | 0.59M | 0.46M | 0.36M | 3.14M | 3.32M | 3.26M | 3.80M |
|
Assets (Quarter)
|
5.39M | 8.90M | 9.43M | 10.75M | 8.37M | 5.64M | 4.00M | 5.21M | 4.64M |
|
Accounts Payables (Quarter)
|
0.47M | 0.08M | 0.46M | 1.15M | 1.03M | 0.31M | 0.10M | 0.20M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | 0.37M | | | |
|
Payables (Quarter)
|
0.47M | 0.08M | 0.46M | 1.15M | 1.03M | 0.69M | 0.10M | 0.20M | 0.01M |
|
Accumulated Expenses (Quarter)
|
| 0.33M | 0.05M | 0.23M | 0.77M | 0.11M | 0.02M | 0.18M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| 0.00M | | | | | | 0.00M | |
|
Current Leases (Quarter)
|
| | | 0.10M | 0.16M | | | | |
|
Current Taxes (Quarter)
|
0.12M | 0.14M | 0.11M | 0.21M | 0.14M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M |
|
Total Current Liabilities (Quarter)
|
0.60M | 0.71M | 0.69M | 1.48M | 1.35M | 0.71M | 0.12M | 1.63M | 0.38M |
|
Non-Current Debt (Quarter)
|
| 1.57M | 0.94M | | | | | | |
|
Minority Interest (Quarter)
|
| -0.02M | -0.18M | -0.17M | -0.01M | | | | |
|
Operating Leases (Quarter)
|
| | | 0.26M | 0.06M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 1.42M | 0.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.20M | 0.05M |
|
Total Liabilities (Quarter)
|
0.60M | 0.71M | 0.93M | 1.64M | 1.41M | 0.71M | 0.12M | 1.63M | 0.38M |
|
Total Debt (Quarter)
|
| 1.57M | 0.94M | | | | | | |
|
Common Equity (Quarter)
|
4.79M | 8.18M | 8.50M | 9.12M | 6.96M | 4.93M | 3.88M | 3.58M | 4.26M |
|
Shareholder's Equity (Quarter)
|
4.79M | 8.18M | 8.50M | 9.12M | 6.96M | 4.93M | 3.88M | 3.58M | 4.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
5.39M | 8.90M | 9.43M | 10.75M | 8.37M | 5.64M | 4.00M | 5.21M | 4.64M |
|
Retained Earnings (Quarter)
|
-0.06M | -0.23M | 1.95M | -0.04M | 0.06M | -2.20M | -3.36M | -0.09M | -3.88M |