|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 12.03M | 12.83M | 18.29M | 18.96M | 21.05M | 16.28M | 12.37M | 16.59M | 16.75M | 18.45M | 19.59M | 15.13M | 15.40M | 17.95M | 7.98M | -4.63M | 9.51M | 7.77M | 2.38M | 0.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 9.39M | 9.91M | 14.03M | 14.02M | 16.44M | 12.83M | 9.89M | 14.98M | 13.75M | 15.94M | 17.16M | 13.17M | 12.41M | 15.53M | 7.28M | -0.61M | 8.90M | 7.72M | 2.56M | 0.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 2.64M | 2.92M | 4.26M | 4.94M | 4.62M | 3.45M | 2.48M | 1.61M | 3.01M | 2.51M | 2.42M | 1.96M | 2.99M | 2.41M | 0.69M | -4.02M | 0.61M | 0.04M | -0.17M | 0.33M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 411.00 | 0.10M | 0.17M | 0.16M | 0.31M | 0.30M | 0.29M | 0.31M | 0.26M | 0.24M | 0.24M | 0.24M | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.16M | 0.13M | 0.20M | 0.20M | 0.20M | 0.30M | -0.32M | 0.03M | 0.12M | 0.09M | 0.02M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.30M | 136.00 | | | | | | 0.03M | | | | 0.05M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 2.20M | 2.40M | 3.58M | 4.67M | 5.54M | 5.01M | 5.97M | 5.79M | 7.69M | 6.24M | 5.56M | 5.80M | 5.08M | 4.67M | 3.60M | 9.32M | 4.52M | 5.81M | 1.97M | 6.14M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.63M | 1.04M | 0.56M | 0.48M | -0.70M | 0.70M | | | | -1.50M | | | | | | -0.20M | 0.13M | -5.71M | -0.06M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.32M | 2.70M | 4.19M | 0.01M | 0.01M | 5.38M | 9.80M | 6.16M | 8.09M | 6.66M | 0.04M | 0.11M | 5.47M | 0.31M | 0.22M | 15.39M | 4.69M | 0.26M | 0.51M | 6.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.15M | 0.22M | 0.07M | -0.65M | -1.14M | -1.93M | -7.32M | -4.55M | -5.08M | -4.15M | -3.51M | -10.55M | -2.48M | -2.68M | -3.21M | -19.40M | -4.08M | -5.96M | -2.24M | -6.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 0.15M | 0.22M | 0.07M | -0.65M | -1.14M | -1.93M | -7.32M | -4.55M | -5.08M | -4.15M | -3.51M | -10.55M | -2.48M | -2.68M | -3.21M | -19.40M | -4.08M | -5.96M | -2.24M | -6.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 4.00 | 0.08M | 0.05M | 0.09M | 0.11M | 0.07M | 0.08M | 0.02M | 0.01M | 81.00 | 155.00 | 285.00 | 0.00M | 268.00 | 201.00 | 57.00 | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | -0.00M | -0.01M | 0.05M | -0.03M | 0.07M | -0.22M | -0.00M | -0.01M | -0.15M | -0.03M | 0.15M | -0.03M | -0.02M | -0.03M | 0.35M | 0.48M | 0.01M | 0.05M | -0.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -1.74M | -0.00M | -0.01M | 0.05M | -0.03M | 0.07M | -0.22M | -1.12M | -0.01M | -0.15M | -0.03M | 2.06M | -0.13M | -0.33M | -0.25M | -0.25M | 0.03M | -0.25M | 0.05M | -4.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -1.82M | -7.45M | -5.86M | -5.25M | -5.76M | -3.82M | -10.51M | -2.61M | -3.01M | -3.46M | -19.65M | -4.05M | -6.20M | -5.02M | -7.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.94M | 0.03M | -0.07M | | | | 0.09M | -0.05M | -0.05M | -0.01M | 0.04M | -0.01M | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.46M | -19.69M | -4.03M | -6.20M | -4.84M | -7.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.45M | -19.69M | -4.03M | -6.20M | -5.02M | -7.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -0.30M | -7.52M | -4.03M | -6.20M | 0.18M | 0.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -0.30M | -7.52M | -4.03M | -6.20M | 0.18M | 0.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -0.30M | -7.52M | -4.03M | -6.20M | 0.18M | 0.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.20 | 0.11 | 0.01 | -0.06 | -0.10 | -0.08 | -0.70 | -0.52 | -0.49 | -0.53 | -0.33 | -0.97 | -0.21 | -5.99 | -7.56 | -53.39 | -0.31 | -10.64 | -9.14 | -13.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.11 | 0.01 | -0.06 | -0.10 | -0.08 | -0.70 | -0.52 | -0.49 | -0.53 | -0.33 | -0.97 | -0.21 | -5.99 | -0.30 | -1.86 | -0.31 | -10.64 | 0.35 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 7.83M | 9.54M | 11.44M | 0.40M | 10.51M | 10.51M | 10.67M | 0.34M | 10.77M | 0.31M | 11.65M | 0.02M | 12.08M | 0.49M | 0.50M | 0.50M | 12.96M | 0.58M | 0.53M | 0.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 11.73M | 10.18M | 10.02M | 10.51M | 10.53M | 10.58M | 10.79M | 10.77M | 10.86M | 10.86M | 10.88M | 12.08M | 0.49M | 0.49M | 0.50M | 12.96M | 0.58M | 0.53M | 0.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -1.59M | 1.26M | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.76M | -27.21M | -4.03M | 6.20M | -2.15M | -6.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.64M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.83% | -0.40% | 1.16% | | | | -0.89% | 1.85% | 1.61% | 0.40% | -0.20% | 0.36% | | | |