|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.42M | 0.35M | 0.68M | 0.68M | 0.34M | 0.58M | 0.62M | 0.55M | 0.65M | 0.35M | 0.59M | 0.64M | 0.63M | 0.50M | 0.61M | 0.45M | 0.48M | 0.45M | 0.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.22M | 0.20M | 0.36M | -0.01M | 0.11M | 0.32M | 0.41M | 0.47M | 0.21M | 0.31M | 0.13M | 0.65M | 0.27M | 0.24M | 0.14M | 0.52M | 0.13M | 0.20M | 0.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.20M | 0.16M | 0.33M | 0.69M | 0.23M | 0.26M | 0.21M | 0.09M | 0.44M | 0.03M | 0.47M | -0.01M | 0.35M | 0.26M | 0.47M | -0.07M | 0.35M | 0.25M | 0.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.98M | 0.86M | 0.62M | 0.75M | -1.57M | 0.87M | 0.53M | 0.70M | -1.27M | 0.74M | 0.60M | 0.54M | -0.50M | 0.50M | 0.62M | 0.54M | 812.00 | 0.87M | 0.41M | 0.56M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.27M | | | | 2.08M | | | | 1.45M | | | | 1.19M | | | | 0.89M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.86M | 0.62M | 0.75M | 0.51M | 0.87M | 0.53M | 0.70M | 0.18M | 0.74M | 0.60M | 0.54M | 0.69M | 0.50M | 0.62M | 0.54M | 0.89M | 0.87M | 0.41M | 0.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.66M | -0.46M | -0.42M | 0.18M | -0.65M | -0.27M | -0.48M | -0.09M | -0.30M | -0.57M | -0.07M | -0.70M | -0.14M | -0.36M | -0.07M | -0.96M | -0.52M | -0.16M | -0.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.66M | -0.46M | -0.42M | 0.18M | -0.65M | -0.27M | -0.48M | -0.09M | -0.30M | -0.57M | -0.07M | -0.70M | -0.14M | -0.36M | -0.07M | -0.96M | -0.52M | -0.16M | -0.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.14M | | -0.33M | -0.29M | -0.66M | 1.20M | | -77.00 | | | | | 0.47M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.16M | -0.00M | -0.82M | -0.02M | 0.33M | -0.00M | -0.09M | -0.17M | -0.28M | -0.36M | -0.31M | -0.69M | -0.44M | -0.02M | -77.00 | -0.04M | -0.05M | -0.04M | -0.05M | 0.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.66M | -1.28M | -0.44M | 0.51M | -0.65M | -0.37M | -0.66M | -0.37M | -0.66M | -0.87M | -0.76M | -1.14M | -0.16M | -0.46M | -0.11M | -1.01M | -0.56M | -0.21M | 0.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.66M | -1.28M | -0.44M | 0.51M | -0.65M | -0.37M | -0.66M | -0.37M | -0.66M | -0.87M | -0.76M | -1.14M | -0.16M | -0.46M | -0.11M | -1.01M | -0.56M | -0.21M | 0.15M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.66M | -1.28M | -0.44M | 0.51M | -0.65M | -0.37M | -0.66M | -0.37M | -0.66M | -0.87M | -0.76M | -1.14M | -0.16M | -0.46M | -0.11M | -1.01M | -0.56M | -0.21M | 0.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.66M | -1.28M | -0.44M | 0.51M | -0.65M | -0.37M | -0.66M | -0.37M | -0.66M | -0.87M | -0.76M | -1.14M | -0.16M | -0.46M | -0.11M | -1.01M | -0.56M | -0.21M | 0.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.66M | -1.28M | -0.44M | 0.51M | -0.65M | -0.37M | -0.66M | -0.37M | -0.66M | -0.87M | -0.76M | -1.14M | -0.16M | -0.46M | -0.11M | -1.01M | -0.56M | -0.21M | 0.15M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | | | | | | | | | | | | | | 0.07M | 0.05M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.66M | -1.34M | -0.44M | 0.51M | -0.65M | -0.38M | -0.66M | -0.38M | -0.67M | -0.87M | -0.76M | -1.14M | -0.16M | -0.46M | -0.11M | -1.09M | -0.63M | -0.25M | 0.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.03 | -0.05 | -0.02 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | 0.00 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.02 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | 0.00 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 22.08M | 0.33M | 26.65M | 0.33M | 0.33M | 0.33M | 0.33M | 1.83M | 29.50M | 2.50M | | 36.24M | 36.06M | 42.53M | 44.01M | 45.32M | 46.76M | 57.31M | 47.91M | 60.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 27.53M | 27.91M | 27.38M | 28.43M | 28.63M | 28.92M | 29.50M | 32.63M | 35.67M | 35.05M | 36.06M | 42.53M | 44.01M | 45.32M | 46.76M | 57.31M | 47.91M | 63.54M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.66M | -0.46M | -0.42M | 0.18M | -0.65M | -0.27M | -0.48M | -0.09M | -0.30M | -0.57M | -0.07M | -0.70M | -0.14M | -0.36M | -0.07M | -0.96M | -0.52M | -0.16M | -0.26M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.53M | 0.70M | 0.03M | 0.02M | 0.02M | 0.03M | 0.24M | 0.04M | 0.09M | 0.04M | 0.05M | 0.04M | 0.03M | 0.07M |