|
Revenue
|
71.08M | 146.31M | 245.89M | 298.85M | 490.49M | 516.41M | 618.73M | 610.78M |
|
Cost of Revenue
|
10.56M | 28.66M | 61.03M | 58.47M | 74.09M | 120.39M | 209.41M | 196.30M |
|
Gross Profit
|
60.52M | 117.65M | 184.86M | 240.38M | 416.40M | 396.02M | 409.31M | 414.48M |
|
Research & Development
|
32.16M | 47.54M | 83.10M | 123.38M | 211.75M | 265.67M | 270.33M | 264.70M |
|
Selling, General & Administrative
|
46.74M | 87.94M | 130.83M | 202.33M | 257.56M | 298.30M | 343.33M | 344.34M |
|
Other Operating Expenses
|
| 92.94M | 1.50M | 448.82M | -0.66M | | 60.98M | |
|
Operating Expenses
|
78.90M | 228.42M | 215.43M | 774.52M | 468.65M | 563.97M | 674.64M | 609.04M |
|
Operating Income
|
-18.38M | -110.76M | -30.57M | -534.14M | -52.25M | -167.94M | -265.33M | -194.56M |
|
EBIT
|
-18.38M | -110.76M | -30.57M | -534.14M | -52.25M | -167.94M | -265.33M | -194.56M |
|
Interest & Investment Income
|
0.31M | 1.02M | 2.81M | 1.53M | 0.21M | 6.65M | 16.91M | 18.45M |
|
Other Non Operating Income
|
0.14M | -0.25M | -0.19M | -1.52M | -0.80M | -0.20M | -0.31M | -1.58M |
|
Non Operating Income
|
-0.37M | -1.63M | -0.46M | 1.34M | -1.46M | 5.97M | 16.57M | 16.86M |
|
EBT
|
-18.74M | -112.40M | -31.03M | -534.48M | -53.72M | -161.97M | -248.76M | -177.70M |
|
Tax Provisions
|
0.02M | 0.09M | 0.22M | 8.30M | 4.51M | 4.03M | 6.34M | 4.93M |
|
Profit After Tax
|
-18.76M | -112.48M | -31.25M | -542.73M | -58.22M | -166.00M | -255.10M | -182.63M |
|
Income from Continuing Operations
|
-18.76M | -112.48M | -31.25M | -542.78M | -58.22M | -166.00M | -255.10M | -182.63M |
|
Consolidated Net Income
|
-18.76M | -112.48M | -31.25M | -542.78M | -58.22M | -166.00M | -255.10M | -182.63M |
|
Income towards Parent Company
|
-18.76M | -112.48M | -31.25M | -542.78M | -58.22M | -166.00M | -255.10M | -182.63M |
|
Net Income towards Common Stockholders
|
-18.76M | -112.48M | -31.25M | -542.78M | -58.22M | -166.00M | -255.10M | -182.63M |
|
EPS (Basic)
|
-1.62 | -8.40 | -0.80 | -5.37 | -0.53 | -1.46 | -2.18 | -1.52 |
|
EPS (Weighted Average and Diluted)
|
| | -0.80 | -5.37 | -0.53 | -1.46 | -2.18 | -1.52 |
|
Shares Outstanding (Weighted Average)
|
| | 96.17M | 107.61M | 111.71M | 114.46M | 118.21M | 121.05M |
|
Shares Outstanding (Diluted Average)
|
| | 39.09M | 101.15M | 110.35M | 113.86M | 117.17M | 120.45M |
|
EBITDA
|
-18.78M | -112.51M | -31.26M | -542.74M | -58.15M | -167.94M | -265.33M | -194.56M |
|
Interest Expenses
|
0.81M | 2.41M | 3.08M | 1.68M | 0.87M | 0.48M | 0.03M | 0.00M |