|
Revenue
|
57.26M | 60.97M | 50.72M | 47.83M | 44.72M | 15.12M | 15.20M | 11.90M | 13.92M | 16.93M | 13.10M | 10.67M | 13.23M | 16.97M | 23.30M | 23.94M | 28.08M | 37.41M | 37.34M | 36.41M | 40.04M | 42.14M | 41.31M | 43.86M | 50.94M | 55.14M | 69.80M | 78.34M | 94.71M | 94.29M | 94.56M | 100.84M | 132.51M | 152.77M | 171.49M | 160.95M | 181.03M | 184.10M | 197.06M | 202.67M | 262.39M | 278.42M | 310.61M | 255.19M | 283.08M | 184.33M | 220.25M | 222.33M | 272.75M | 270.01M | 297.45M | 258.29M | 283.18M | 261.92M | 237.84M | 202.06M | 200.51M | 182.45M | 155.19M | 134.35M | 167.77M | 210.14M | 260.79M | 261.52M | 239.73M | 250.12M | 307.79M |
|
Cost of Revenue
|
13.82M | 13.89M | 17.43M | 16.81M | 19.56M | 11.50M | 12.94M | 12.33M | 15.53M | 15.24M | 8.47M | 7.42M | 10.65M | 10.97M | 13.38M | 13.94M | 17.25M | 26.39M | 24.83M | 22.65M | 27.45M | 28.96M | 27.17M | 29.12M | 32.84M | 36.88M | 48.90M | 54.23M | 65.06M | 64.54M | 62.82M | 68.68M | 93.25M | 109.14M | 118.54M | 111.85M | 126.04M | 123.95M | 124.40M | 125.90M | 174.89M | 191.63M | 200.82M | 167.84M | 195.54M | 113.92M | 154.67M | 153.28M | 197.46M | 185.21M | 206.47M | 184.85M | 204.16M | 184.54M | 176.88M | 136.67M | 137.11M | 116.06M | 97.24M | 83.17M | 108.18M | 148.39M | 193.54M | 185.86M | 172.75M | 176.75M | 225.05M |
|
Gross Profit
|
39.07M | 39.65M | 32.03M | 31.27M | 32.98M | -1.47M | 13.86M | 95.76M | 21.26M | 15.69M | 12.10M | 3.25M | 2.58M | 6.00M | 9.92M | 10.01M | 10.82M | 11.02M | 12.51M | 13.76M | 12.59M | 13.18M | 14.14M | 14.74M | 18.10M | 18.26M | 20.90M | 24.11M | 29.65M | 29.75M | 31.74M | 32.16M | 39.26M | 43.63M | 52.96M | 49.10M | 54.99M | 60.16M | 72.66M | 76.77M | 87.50M | 86.79M | 109.79M | 87.34M | 87.55M | 70.41M | 65.58M | 69.05M | 75.29M | 84.81M | 90.97M | 73.44M | 79.02M | 77.39M | 60.96M | 65.39M | 63.40M | 66.39M | 57.94M | 51.19M | 59.59M | 61.75M | 67.25M | 75.66M | 66.98M | 73.36M | 82.74M |
|
Amortization - Intangibles
|
1.26M | 1.32M | 1.05M | 1.21M | 0.94M | 0.94M | 0.31M | 0.31M | 0.31M | 0.27M | 0.21M | 0.10M | 0.11M | 0.11M | 0.10M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.07M | 0.17M | 0.98M | 2.61M | 2.61M | 3.82M | 3.96M | 3.96M | 3.96M | 5.70M | 9.84M | 13.43M | 14.28M | 13.78M | 13.76M | 13.76M | 13.76M | 13.09M | 12.47M | 11.31M | 11.31M | 10.35M | 9.77M | 7.92M | 7.08M | 6.58M | 3.73M | 2.05M | 1.98M | 1.98M | 1.68M | 1.49M | 1.47M | 1.47M | 1.47M | 1.31M | 1.31M | 1.29M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 4.44M | 4.81M | 4.94M | 4.85M | 4.90M | 5.27M | 5.07M | 4.79M | 4.68M | 4.76M | 4.83M | 4.67M | 4.60M | 4.58M | 4.45M | 4.30M | 4.24M | 4.00M |
|
Research & Development
|
1.61M | 1.56M | 1.67M | 1.12M | 1.24M | 0.72M | 0.81M | 0.85M | 1.25M | 0.75M | 0.68M | 0.53M | 0.77M | 0.76M | 0.85M | 1.15M | 1.21M | 1.49M | 1.22M | 1.35M | 1.93M | 1.83M | 1.66M | 2.04M | 2.17M | 2.39M | 2.67M | 3.25M | 3.88M | 3.78M | 3.72M | 2.38M | 3.62M | 4.06M | 4.80M | 5.43M | 6.26M | 5.97M | 6.61M | 8.12M | 10.17M | 10.18M | 10.20M | 9.41M | 10.96M | 10.81M | 11.48M | 10.38M | 12.47M | 13.29M | 13.38M | 13.72M | 14.05M | 14.32M | 14.04M | 13.14M | 14.65M | 10.60M | 10.84M | 11.10M | 11.86M | 10.37M | 11.19M | 12.94M | 11.90M | 11.47M | 11.30M |
|
Selling, General & Administrative
|
16.30M | 17.11M | 17.52M | 13.97M | 11.40M | 1.51M | 6.29M | 5.83M | 5.47M | 5.20M | 4.39M | 4.69M | 4.80M | 5.83M | 5.53M | 6.07M | 6.56M | 5.65M | 5.61M | 6.84M | 6.13M | 5.48M | 6.59M | 7.68M | 7.23M | 7.04M | 7.07M | 8.69M | 9.26M | 8.55M | 9.01M | 10.41M | 11.55M | 12.09M | 17.92M | 29.98M | 22.81M | 24.76M | 22.98M | 30.67M | 31.12M | 27.95M | 30.32M | 27.46M | 32.08M | 28.49M | 33.70M | 34.83M | 34.99M | 39.81M | 40.13M | 38.55M | 35.98M | 40.29M | 39.54M | 36.58M | 36.68M | 29.16M | 26.38M | 25.48M | 25.80M | 27.12M | 26.68M | 29.11M | 30.66M | 25.03M | 26.23M |
|
Restructuring Costs
|
0.39M | -0.00M | 0.01M | 12.80M | 0.02M | 0.07M | 0.07M | 0.06M | 4.75M | 0.40M | 0.50M | 0.53M | 0.22M | 0.22M | 0.51M | -4.05M | 1.03M | 2.91M | 2.88M | 2.14M | 7.71M | 0.39M | 2.34M | 0.19M | 0.28M | -1.08M | 0.13M | 0.05M | 0.17M | -0.08M | 0.02M | 0.02M | 0.40M | 0.28M | 0.27M | -0.24M | -0.02M | -0.17M | -0.09M | 2.63M | -0.21M | 0.01M | | | | | | | | | 0.05M | 0.01M | 3.62M | 0.14M | | 0.67M | 4.45M | 3.56M | 1.96M | 0.15M | 0.02M | 0.20M | 0.27M | 0.01M | 0.80M | 0.36M | 0.08M |
|
Other Operating Expenses
|
638.00 | 0.31M | | 174.00 | 4.00 | 0.01M | -0.00M | 0.36M | 18.20M | 47.55M | 11.29M | 9.56M | -0.06M | | 15.59M | 16.40M | -0.03M | 0.00M | 27.42M | 25.11M | 30.10M | 31.86M | 30.17M | 32.24M | 35.53M | 40.01M | 52.15M | 58.10M | 69.56M | 69.32M | 67.66M | 74.64M | 110.06M | 127.36M | 131.04M | 125.96M | 136.63M | 135.42M | 0.09M | 158.82M | 0.21M | -0.01M | 0.09M | -0.14M | -0.33M | 1.32M | -0.01M | -0.04M | -0.02M | -0.32M | -0.02M | -0.03M | 0.03M | 0.01M | 0.01M | -0.02M | -0.01M | -0.49M | 0.15M | -0.04M | -0.04M | 0.01M | -3.76M | -0.01M | -15.21M | 0.00M | -0.07M |
|
Operating Expenses
|
35.89M | 38.40M | 39.47M | 52.57M | 37.14M | 20.45M | 21.29M | 26.84M | 29.66M | 53.90M | 16.86M | 15.30M | 18.51M | 19.73M | 22.49M | 19.56M | 28.33M | 39.45M | 37.12M | 35.45M | 45.87M | 39.54M | 40.75M | 42.15M | 45.22M | 48.36M | 62.03M | 70.09M | 82.87M | 81.58M | 80.41M | 87.44M | 125.63M | 143.80M | 154.04M | 161.13M | 165.69M | 165.98M | 176.77M | 200.24M | 264.19M | 266.11M | 279.41M | 246.17M | 262.33M | 191.87M | 236.37M | 226.02M | 274.66M | 259.47M | 290.03M | 266.31M | 286.12M | 265.82M | 256.41M | 209.41M | 213.52M | 175.84M | 189.18M | 134.57M | 160.59M | 200.55M | 250.87M | 243.58M | 246.84M | 229.19M | 279.03M |
|
Operating Income
|
3.18M | 1.25M | -7.44M | -21.30M | -4.17M | -6.45M | -7.44M | -11.28M | -15.74M | -36.97M | -3.76M | -4.64M | -5.28M | -2.76M | 0.81M | 4.38M | -0.25M | -2.04M | 0.22M | 0.96M | -5.83M | 2.60M | 0.55M | 1.71M | 5.72M | 6.78M | 7.77M | 8.25M | 11.85M | 12.71M | 14.15M | 13.40M | 6.88M | 8.97M | 17.45M | -0.17M | 15.35M | 18.12M | 20.29M | 2.43M | -1.80M | 12.32M | 31.19M | 9.02M | 20.75M | -7.55M | -16.12M | -3.69M | -1.91M | 10.55M | 7.42M | -8.03M | -2.94M | -3.90M | -18.58M | -7.35M | -13.01M | 6.61M | -33.99M | -0.22M | 7.18M | 9.59M | 9.92M | 17.94M | -7.11M | 20.92M | 28.77M |
|
EBIT
|
3.18M | 1.25M | -7.44M | -21.30M | -4.17M | -6.45M | -7.44M | -11.28M | -15.74M | -36.97M | -3.76M | -4.64M | -5.28M | -2.76M | 0.81M | 4.38M | -0.25M | -2.04M | 0.22M | 0.96M | -5.83M | 2.60M | 0.55M | 1.71M | 5.72M | 6.78M | 7.77M | 8.25M | 11.85M | 12.71M | 14.15M | 13.40M | 6.88M | 8.97M | 17.45M | -0.17M | 15.35M | 18.12M | 20.29M | 2.43M | -1.80M | 12.32M | 31.19M | 9.02M | 20.75M | -7.55M | -16.12M | -3.69M | -1.91M | 10.55M | 7.42M | -8.03M | -2.94M | -3.90M | -18.58M | -7.35M | -13.01M | 6.61M | -33.99M | -0.22M | 7.18M | 9.59M | 9.92M | 17.94M | -7.11M | 20.92M | 28.77M |
|
Interest & Investment Income
|
0.05M | 0.03M | 0.01M | 0.00M | 0.01M | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.94M | -7.10M | 10.69M | -6.64M | -1.20M | -10.06M | -9.95M | -9.08M | -10.40M | -17.91M |
|
Other Non Operating Income
|
-0.10M | -0.12M | -0.14M | 0.37M | -159.00 | -0.17M | -0.06M | -0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.23M | | 0.03M | -0.07M | -0.07M | | 0.07M | 0.07M | 0.00M | | | 0.01M | | | 40.07M | | | 83.20M | -0.00M | 0.28M | 1.52M | 2.04M | 1.83M | 0.44M | -110.91M | 2.64M | 1.03M | 1.05M | -57.39M | 1.14M | 1.39M | 0.25M | 0.73M |
|
Non Operating Income
|
-0.10M | -0.12M | -0.14M | -0.16M | -0.16M | -0.17M | -0.06M | -0.08M | -0.08M | -0.08M | -0.11M | -0.10M | -0.12M | -0.14M | -0.35M | -0.28M | | | | | | | | | | | | | | | | | | 0.01M | -0.23M | | 0.03M | -0.07M | -0.07M | | 0.07M | 0.07M | 0.00M | | | 0.01M | | | 40.07M | | | 83.20M | -0.00M | 0.28M | 1.52M | 2.04M | 1.83M | 0.44M | -110.91M | 2.64M | 1.03M | 1.05M | -57.39M | 1.14M | 1.39M | 0.25M | 0.73M |
|
EBT
|
3.08M | 1.13M | -7.58M | -21.46M | -4.32M | -6.61M | -7.50M | -11.36M | -15.82M | -37.04M | -3.87M | -4.74M | -5.40M | -2.90M | 0.46M | 4.11M | -0.25M | -2.05M | 0.22M | 0.96M | -5.83M | 2.60M | 0.55M | 1.71M | 5.72M | 6.71M | 7.77M | 8.14M | 11.70M | 12.57M | 14.01M | 13.29M | 6.72M | 7.90M | 14.42M | -3.34M | 12.40M | 15.13M | 17.83M | -1.61M | -7.20M | 7.29M | 26.35M | 4.54M | 15.91M | -12.50M | -32.73M | -13.21M | 27.95M | 0.71M | -4.41M | 60.19M | -10.44M | -10.38M | -22.77M | -11.34M | 13.85M | 0.11M | -152.00M | 13.12M | 1.57M | 9.44M | -57.53M | 9.13M | -14.80M | 10.77M | 11.59M |
|
Tax Provisions
|
0.08M | -0.39M | 0.18M | 0.49M | -0.54M | 0.27M | 0.04M | -7.79M | 0.27M | -11.93M | -0.46M | 0.36M | -2.13M | -1.14M | 0.19M | 1.60M | 0.02M | -0.02M | -0.10M | -0.36M | -0.00M | -0.08M | -0.00M | -0.40M | 0.31M | 0.27M | 0.39M | -23.94M | 4.80M | 3.57M | 6.73M | 5.27M | -1.08M | -0.10M | 4.29M | 3.18M | -23.46M | -29.72M | -10.53M | -1.86M | -7.75M | -5.69M | 1.89M | 3.07M | -3.06M | -3.88M | -7.92M | -5.09M | 8.64M | -9.09M | -0.00M | 11.75M | 0.38M | -2.34M | 135.91M | -0.94M | 0.40M | 0.23M | -3.53M | 0.40M | 0.56M | 1.69M | 0.45M | 1.63M | -2.43M | 1.91M | 1.43M |
|
Profit After Tax
|
3.16M | 0.74M | 7.40M | 27.97M | -6.15M | -6.88M | -7.54M | -3.57M | -16.09M | -25.12M | -3.41M | -5.10M | -3.27M | -1.75M | 0.27M | 2.50M | -0.27M | -2.03M | 0.32M | 1.32M | -5.83M | 2.68M | 0.56M | 2.11M | 5.41M | 6.44M | 7.38M | 32.08M | 6.91M | 9.00M | 7.28M | 8.02M | 7.80M | 8.01M | 10.13M | -6.52M | 35.86M | 44.85M | 28.36M | 0.25M | 0.55M | 12.98M | 24.46M | 1.47M | 18.98M | -8.62M | -24.81M | -33.81M | 19.31M | 9.80M | -4.46M | 48.43M | -10.83M | -8.04M | -158.68M | -10.40M | 13.46M | -0.12M | -148.47M | 12.72M | 1.02M | 7.75M | -57.98M | 7.51M | -12.38M | 8.86M | 10.16M |
|
Income from Continuing Operations
|
2.99M | 1.51M | -7.76M | -21.95M | -3.78M | -6.88M | -7.54M | -3.57M | -16.09M | -25.12M | -3.41M | -5.10M | -3.27M | -1.75M | 0.27M | 2.50M | -0.27M | -2.03M | 0.32M | 1.32M | -5.83M | 2.68M | 0.56M | 2.11M | 5.41M | 6.44M | 7.38M | 32.08M | 6.91M | 9.00M | 7.28M | 8.02M | 7.80M | 8.01M | 10.13M | -6.52M | 35.86M | 44.85M | 28.36M | 0.25M | 0.55M | 12.98M | 24.46M | 1.47M | 18.98M | -8.62M | -24.81M | -8.12M | 19.31M | 9.80M | -4.41M | 48.43M | -10.83M | -8.04M | -158.68M | -10.40M | 13.46M | -0.12M | -148.47M | 12.72M | 1.02M | 7.75M | -57.98M | 7.51M | -12.38M | 8.86M | 10.16M |
|
Consolidated Net Income
|
2.99M | 1.51M | -7.76M | -21.95M | -1.28M | 6.08M | 9.36M | -9.48M | -10.66M | -9.39M | 16.72M | 6.28M | 17.42M | 27.53M | 4.11M | -0.18M | -2.44M | 9.11M | -0.53M | -1.52M | -0.57M | -2.93M | -0.17M | 13.53M | -0.23M | -1.72M | -1.29M | -0.03M | -1.20M | -1.15M | -0.66M | -0.70M | -0.93M | -0.69M | -1.01M | -1.21M | -4.33M | -2.30M | -2.63M | -3.55M | -1.06M | -0.76M | -20.20M | 0.39M | -4.58M | -21.14M | 0.17M | -0.14M | -0.26M | -3.20M | -0.05M | -0.51M | -0.00M | | -0.00M | 0.00M | 13.46M | -0.12M | -148.47M | 12.72M | 1.02M | 7.75M | -57.98M | 7.51M | -12.38M | 8.86M | 10.16M |
|
Income towards Parent Company
|
2.99M | 1.51M | -7.76M | -21.95M | -1.28M | 6.08M | 9.36M | -9.48M | -10.66M | -9.39M | 16.72M | 6.28M | 17.42M | 27.53M | 4.11M | -0.18M | -2.44M | 9.11M | -0.53M | -1.52M | -0.57M | -2.93M | -0.17M | 13.53M | -0.23M | -1.72M | -1.29M | -0.03M | -1.20M | -1.15M | -0.66M | -0.70M | -0.93M | -0.69M | -1.01M | -1.21M | -4.33M | -2.30M | -2.63M | -3.55M | -1.06M | -0.76M | -20.20M | 0.39M | -4.58M | -21.14M | 0.17M | -0.14M | -0.26M | -3.20M | -0.05M | -0.51M | -0.00M | | -0.00M | 0.00M | 13.46M | -0.12M | -148.47M | 12.72M | 1.02M | 7.75M | -57.98M | 7.51M | -12.38M | 8.86M | 10.16M |
|
Net Income towards Common Stockholders
|
2.99M | 1.51M | -7.76M | -21.95M | 6.15M | 6.08M | 1.82M | -13.05M | -39.49M | -34.51M | 13.31M | 1.18M | 14.15M | 25.77M | 4.38M | 2.32M | -2.72M | 7.08M | -0.21M | -0.20M | -6.41M | -0.25M | 0.38M | 15.64M | 5.19M | 4.72M | 6.09M | 32.05M | 5.70M | 7.85M | 6.62M | 7.32M | 6.87M | 7.32M | 9.12M | -7.73M | 31.52M | 42.55M | 25.73M | -3.30M | -0.51M | 12.22M | 4.26M | 1.86M | 14.40M | -29.76M | -24.64M | -8.26M | 19.05M | 6.60M | -4.46M | 47.92M | -10.83M | | -0.00M | 0.00M | 13.46M | -0.12M | -148.47M | 12.72M | 1.02M | 7.75M | -57.98M | 7.51M | -12.38M | 8.86M | 10.16M |
|
EPS (Basic)
|
0.31 | 0.14 | -0.72 | -2.08 | 0.01M | -0.61 | -0.68 | -1.18 | -3.63 | -3.13 | 1.21 | 0.11 | 1.34 | 2.41 | 0.41 | 0.22 | -0.25 | 0.64 | 0.03 | -0.02 | -0.58 | 0.24 | 0.05 | 1.40 | 0.48 | 0.57 | 0.65 | 2.78 | 0.58 | 0.76 | 0.62 | 0.62 | 0.66 | 0.67 | 0.84 | -0.65 | 2.97 | 3.61 | 2.22 | -0.26 | 0.04 | 1.01 | 1.90 | 0.14 | 1.46 | -2.29 | -1.90 | -0.63 | 1.48 | 0.50 | -0.34 | 3.63 | -0.84 | -0.63 | -12.44 | -0.81 | 1.05 | -0.01 | -11.43 | 1.00 | 0.08 | 0.58 | -4.34 | 0.57 | -0.92 | 0.65 | 0.75 |
|
EPS (Weighted Average and Diluted)
|
0.31 | 0.14 | -0.72 | -0.01M | 0.01M | -0.61 | -0.68 | -1.18 | -3.63 | -3.13 | 1.21 | 0.11 | 1.34 | 2.41 | 0.38 | 0.22 | -0.25 | 0.64 | 0.03 | -0.02 | -0.58 | 0.23 | 0.05 | 1.40 | 0.44 | 0.52 | 0.59 | 2.56 | 0.54 | 0.71 | 0.57 | 0.57 | 0.58 | 0.59 | 0.74 | -0.56 | 2.41 | 3.17 | 2.05 | -0.23 | 0.04 | 0.87 | 1.67 | 0.13 | 1.34 | -2.29 | -1.90 | -0.63 | 1.37 | 0.47 | -0.34 | 3.50 | -0.84 | -0.63 | -12.44 | -0.81 | 1.04 | -0.01 | -11.43 | 1.00 | 0.08 | 0.58 | -4.34 | 0.57 | -0.92 | 0.65 | 0.73 |
|
Shares Outstanding (Weighted Average)
|
9.68M | 10.71M | 10.84M | 10.54M | 440.00 | 11.24M | 11.02M | 11.01M | 10.88M | 11.01M | 11.04M | 10.38M | 10.55M | 10.69M | 10.77M | 10.70M | 10.97M | 11.13M | 11.04M | 11.04M | 11.14M | 11.21M | 11.18M | 11.19M | 11.30M | 11.38M | 11.45M | 11.52M | 11.93M | 11.86M | 11.83M | 11.81M | 11.83M | 11.96M | 12.00M | 11.95M | 12.09M | 12.42M | 12.80M | 12.50M | 12.72M | 12.80M | 12.89M | 12.83M | 12.96M | 12.98M | 13.03M | 13.01M | 13.07M | 13.24M | 13.27M | 13.20M | 12.90M | 12.81M | 12.79M | 12.79M | 12.85M | 12.91M | 12.99M | 12.94M | 13.10M | 13.26M | 13.35M | 13.27M | 13.44M | 13.55M | 13.62M |
|
Shares Outstanding (Diluted Average)
|
9.74M | 11.03M | 10.84M | 0.00M | 440.00 | 11.24M | 11.16M | 11.01M | 0.00M | 11.01M | 11.04M | 10.38M | 10.55M | 10.69M | 11.38M | 10.70M | 10.97M | 11.13M | 11.72M | 11.04M | 11.14M | 11.85M | 11.84M | 11.19M | 12.16M | 12.33M | 12.49M | 12.54M | 12.87M | 12.80M | 12.78M | 12.77M | 13.48M | 13.60M | 13.77M | 13.68M | 14.85M | 14.53M | 14.30M | 14.10M | 14.19M | 14.91M | 14.63M | 14.62M | 14.16M | 13.95M | 13.03M | 13.01M | 14.12M | 13.91M | 13.80M | 13.70M | 12.90M | 12.81M | 12.79M | 12.79M | 12.94M | 12.91M | 12.99M | 12.94M | 13.28M | 13.41M | 13.35M | 13.27M | 13.44M | 13.65M | 13.99M |
|
EBITDA
|
0.02M | 12.21M | 0.00M | 0.01M | -4.17M | 4.62M | -7.44M | 33.80M | -15.74M | -36.97M | -3.76M | -4.64M | -5.28M | -2.76M | 0.81M | 4.38M | -0.25M | -2.04M | 0.22M | 0.96M | -5.83M | 2.60M | 0.55M | 1.71M | 5.72M | 6.78M | 7.77M | 8.25M | 11.85M | 12.71M | 14.15M | 13.40M | 6.88M | 8.97M | 17.45M | -0.17M | 15.35M | 18.12M | 20.29M | 2.43M | -1.80M | 12.32M | 31.19M | 9.02M | 20.75M | -7.55M | -16.12M | -3.69M | 1.81M | 6.60M | -4.46M | 47.92M | -10.83M | -8.04M | -158.68M | -10.40M | 13.46M | -0.12M | -148.47M | 12.72M | 1.02M | 7.75M | -57.98M | 7.51M | -12.38M | 8.86M | 10.16M |
|
Interest Expenses
|
-0.15M | -0.15M | -0.15M | -0.17M | -0.17M | 0.17M | 0.06M | 0.08M | 0.08M | 0.08M | 0.11M | 0.10M | 0.12M | 0.14M | 0.35M | 0.28M | 0.01M | 0.01M | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
2.70% | -34.22% | -2.40% | -2.28% | 12.56% | -4.01% | -0.56% | 68.59% | -1.67% | 32.20% | 11.99% | -7.64% | 39.46% | 39.43% | 41.05% | 39.04% | -7.91% | 0.93% | -44.95% | -37.04% | 0.02% | -3.19% | -0.36% | -23.26% | 5.37% | 4.05% | 5.01% | -294.12% | 41.00% | 28.41% | 48.03% | 39.64% | -16.06% | -1.32% | 29.76% | -95.38% | -189.26% | -196.46% | -59.09% | 115.61% | 107.64% | -78.02% | 7.17% | 67.70% | -19.23% | 31.05% | 24.21% | 38.56% | 30.91% | -1,284.18% | 0.02% | 19.53% | -3.66% | 22.54% | -596.81% | 8.25% | 2.85% | 202.68% | 2.33% | 3.03% | 35.49% | 17.86% | -0.78% | 17.82% | 16.41% | 17.72% | 12.30% |