|
Cash & Equivalents (Quarter)
|
20.74M | 18.33M | 36.36M | 29.61M | 82.16M | 82.55M | 65.73M | 18.61M | 18.46M | 88.29M | 51.98M | 35.78M | 9.86M | 28.98M | 21.96M | 28.57M | 28.87M | 51.81M | 19.24M | 10.67M | 17.91M | 18.94M | 21.19M | 8.58M | 11.94M | 5.93M | 17.36M | 33.20M |
|
Cash & Current Investments (Quarter)
|
20.74M | 18.33M | 36.36M | 29.61M | 82.16M | 82.55M | 65.73M | 18.61M | 18.46M | 88.29M | 51.98M | 35.78M | 9.86M | 28.98M | 21.96M | 28.57M | 28.87M | 51.81M | 19.24M | 10.67M | 17.91M | 18.94M | 21.19M | 8.58M | 11.94M | 5.93M | 17.36M | 33.20M |
|
Receivables (Quarter)
|
386.82M | 391.15M | 342.68M | 381.01M | 405.03M | 416.38M | 6.16M | 420.15M | 403.82M | 462.94M | 484.40M | 465.23M | 20.59M | 538.20M | 450.02M | 45.34M | 574.75M | 478.26M | 437.22M | 422.82M | 381.71M | 45.41M | 47.88M | 278.67M | 199.61M | 223.75M | 28.74M | 22.26M |
|
Securities (Quarter)
|
| | | | 3.49M | 0.24M | 1.21M | 1.29M | 6.25M | 8.00M | 4.44M | 1.31M | 0.51M | | | 0.15M | 0.15M | 1.20M | 7.05M | 1.15M | 0.81M | 1.13M | 1.13M | 0.96M | 1.11M | 1.19M | 1.45M | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | 13.66M | | | | | | | | 57.30M | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | 378.61M | 402.97M | 414.45M | 437.98M | 107.26M | 406.07M | 459.32M | 480.46M | 469.67M | 558.02M | 533.84M | 490.18M | 626.49M | | 68.74M | 68.74M | 456.47M | 415.26M | 384.35M | 283.11M | 274.65M | 225.45M | 198.17M | 203.49M | 153.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 36.26M | 50.51M | 53.06M | 49.91M | 69.71M | 91.66M | 91.90M | 57.10M | 62.50M | 53.57M | 10.15M | 10.15M | 37.17M | 42.53M | 70.66M | 80.80M | 106.82M | 108.13M | 107.17M | 106.49M | 94.22M |
|
Intangibles (Quarter)
|
| | | 12.85M | 12.29M | 11.73M | 10.31M | 9.79M | 9.27M | 8.75M | 8.23M | 7.45M | 6.15M | 4.84M | 3.53M | 2.57M | 6.61M | 14.07M | 12.69M | 9.87M | 8.53M | 7.57M | 6.61M | 5.64M | 5.08M | 3.84M | 2.09M | 1.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | 12.85M | 12.29M | 11.73M | 10.31M | 9.79M | 9.27M | 8.75M | 8.23M | 7.45M | 6.15M | 4.84M | 3.53M | 2.57M | 6.61M | 14.07M | 12.69M | 9.87M | 8.53M | 7.57M | 6.61M | 5.64M | 5.08M | 3.84M | 2.09M | 1.85M |
|
Other Non-Current Assets (Quarter)
|
| | 22.53M | 2.59M | 16.26M | 18.46M | 26.02M | 3.93M | 7.10M | 12.83M | 10.20M | 3.51M | 8.06M | 7.42M | 5.52M | 4.63M | 4.61M | 3.20M | 5.42M | 3.95M | 4.10M | 4.62M | 3.71M | 2.94M | 1.49M | 27.04M | 5.96M | 7.13M |
|
Assets (Quarter)
|
| | | 527.34M | 604.49M | 614.23M | 628.96M | 588.48M | 585.80M | 730.26M | 714.25M | 693.54M | 772.60M | 753.31M | 672.57M | 813.34M | 858.48M | 132.09M | 132.09M | 670.74M | 640.19M | 634.38M | 546.77M | 542.82M | 495.23M | 459.35M | 398.10M | 351.54M |
|
Accounts Payables (Quarter)
|
| 1.90M | | 1.00M | 1.36M | 1.90M | 1.47M | 1.30M | 1.75M | 1.48M | 1.90M | 1.26M | 1.58M | 3.10M | 1.86M | 1.45M | 3.90M | 3.82M | 2.09M | 2.41M | 1.65M | 1.73M | 1.45M | 2.19M | 1.68M | 3.93M | 2.71M | 2.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 36.56M | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 1.90M | | 1.00M | 1.36M | 1.90M | 1.47M | 1.30M | 1.75M | 1.48M | 1.90M | 1.26M | 1.59M | 3.10M | 1.87M | 1.45M | 3.90M | 3.82M | 38.65M | 2.41M | 1.65M | 1.73M | 1.45M | 2.19M | 1.68M | 3.93M | 2.71M | 2.96M |
|
Accumulated Expenses (Quarter)
|
| | | 1.08M | 0.93M | 1.15M | 1.19M | 1.19M | 1.21M | 2.24M | 1.95M | 1.88M | 1.45M | 1.37M | 0.67M | 1.06M | 1.48M | 1.75M | 2.05M | 1.58M | 1.41M | 1.77M | 1.26M | 1.35M | 1.32M | 1.30M | 1.06M | 0.65M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.62M | 0.59M | 0.33M | 0.65M | 0.68M | 0.39M | 0.69M | 0.42M | 0.45M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.76M | 0.72M | 0.31M | 0.46M | 0.22M | 0.13M | 0.13M | 0.33M | 0.28M | 0.15M | 0.15M |
|
Mortgages (Quarter)
|
| | | 103.19M | 67.67M | 78.25M | 89.23M | 71.58M | 71.61M | 115.02M | 106.19M | 42.23M | 58.59M | 43.77M | 36.95M | 12.68M | 13.21M | 13.79M | | | 15.14M | 15.14M | 15.10M | 18.18M | 18.85M | 19.80M | 18.18M | 18.20M |
|
Non-Current Debt (Quarter)
|
| | | | 34.93M | 35.00M | 25.00M | 44.12M | 21.98M | 8.67M | 81.71M | 81.86M | 37.50M | 38.31M | 23.74M | 313.60M | 124.74M | 14.85M | 117.90M | 290.53M | 118.87M | 119.38M | 193.03M | 120.42M | 165.69M | 138.65M | 122.10M | 117.95M |
|
Operating Leases (Quarter)
|
| | | 11.42M | 11.28M | 11.13M | 10.37M | 10.25M | 16.10M | 10.01M | 9.89M | 27.39M | 9.43M | 9.14M | 8.86M | 27.38M | 27.37M | 27.37M | 27.37M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.68M | 1.91M | 1.08M | 0.85M | 0.43M | 0.42M | 0.98M | 1.23M | 4.29M | 3.49M | 2.07M | 1.07M | 1.16M | 0.74M | 1.32M | 11.02M | 4.51M | 2.38M | 12.73M | 9.16M | 1.60M | 15.49M | 0.58M | 0.34M | 0.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 278.12M | 287.73M | 303.92M | 320.77M | 284.72M | 284.47M | 432.91M | 421.28M | 415.41M | 499.92M | 484.55M | 415.43M | 490.29M | 544.71M | 529.24M | 478.33M | 424.58M | 407.32M | 403.03M | 331.43M | 355.49M | 299.79M | 290.24M | 238.04M | 204.31M |
|
Total Liabilities (Quarter)
|
| | | 279.80M | 289.64M | 305.00M | 321.62M | 285.15M | 284.89M | 433.89M | 422.51M | 419.70M | 503.41M | 486.62M | 416.49M | 491.45M | 545.45M | 530.56M | 489.35M | 429.09M | 409.71M | 415.76M | 340.59M | 357.09M | 315.29M | 290.82M | 238.38M | 205.08M |
|
Total Debt (Quarter)
|
| | | | 34.93M | 35.00M | 25.00M | 44.12M | 21.98M | 8.67M | 81.71M | 81.86M | 37.50M | 38.31M | 23.74M | 313.60M | 124.74M | 14.85M | 117.90M | 290.53M | 118.87M | 119.38M | 193.03M | 120.42M | 165.69M | 138.65M | 122.10M | 117.95M |
|
Common Equity (Quarter)
|
| | | 247.54M | 314.85M | 309.23M | 307.33M | 303.33M | 300.90M | 296.37M | 291.74M | 273.84M | 269.19M | 266.70M | 256.08M | 321.88M | 313.03M | 289.14M | 267.02M | 241.65M | 230.49M | 218.62M | 206.17M | 185.73M | 179.94M | 168.53M | 159.72M | 146.46M |
|
Shareholder's Equity (Quarter)
|
| | | 247.54M | 314.85M | 309.23M | 307.33M | 303.33M | 300.90M | 296.37M | 291.74M | 273.84M | 269.19M | 266.70M | 256.08M | 321.88M | 313.03M | 289.14M | 267.02M | 241.65M | 230.49M | 218.62M | 206.17M | 185.73M | 179.94M | 168.53M | 159.72M | 146.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 527.34M | 604.49M | 614.23M | 628.96M | 588.48M | 585.80M | 730.26M | 714.25M | 693.54M | 772.60M | 753.31M | 672.57M | 813.34M | 858.48M | 132.09M | 132.09M | 670.74M | 640.19M | 634.38M | 546.77M | 542.82M | 495.23M | 459.35M | 398.10M | 351.54M |
|
Retained Earnings (Quarter)
|
| | | -54.46M | 0.18M | -64.53M | -66.43M | -70.44M | -72.86M | -77.40M | -82.02M | -99.92M | -104.58M | -107.07M | -117.69M | -122.94M | -131.66M | -155.55M | -177.68M | | -213.88M | -226.07M | -0.01M | -258.81M | -264.75M | 0.04M | 0.30M | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.12M | | | | 0.12M | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | 0.21M | | | 0.21M | | 0.21M | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
125.00 | 14.91M | 0.21M | 15.13M | 19.70M | 19.49M | 125.00 | 19.49M | 19.49M | 125.00 | 19.49M | | 125.00 | 19.49M | 1.00 | 24.34M | | 24.34M | | 24.34M | 24.34M | | | 24.34M | | 24.34M | 24.34M | 24.34M |