|
Revenue
|
187.51M | 203.00M | 252.48M | 324.24M | 393.41M |
|
Cost of Revenue
|
95.75M | 99.40M | 134.76M | 181.02M | 186.88M |
|
Gross Profit
|
91.77M | 103.60M | 117.72M | 143.22M | 206.53M |
|
Depreciation & Amortization - Total
|
0.69M | 0.83M | 1.53M | 2.86M | 3.19M |
|
Selling, General & Administrative
|
41.90M | 83.36M | 119.69M | 113.85M | 107.83M |
|
Other Operating Expenses
|
153.12M | 164.67M | 213.22M | 284.54M | 342.51M |
|
Operating Expenses
|
195.71M | 248.86M | 334.43M | 401.26M | 453.53M |
|
Operating Income
|
-8.20M | -45.86M | -81.95M | -77.02M | -60.12M |
|
EBIT
|
-8.20M | -45.86M | -81.95M | -77.02M | -60.12M |
|
Interest & Investment Income
|
0.25M | | | | |
|
Other Non Operating Income
|
-6.27M | 4.96M | 24.20M | 0.88M | 2.70M |
|
Non Operating Income
|
-6.62M | 34.26M | 81.86M | -6.09M | -4.54M |
|
EBT
|
-14.81M | -11.60M | -0.09M | -83.10M | -64.66M |
|
Tax Provisions
|
-0.49M | -0.67M | -0.24M | -0.04M | |
|
Profit After Tax
|
-14.32M | -10.93M | 0.15M | -83.07M | -64.66M |
|
Income from Continuing Operations
|
-14.32M | -10.93M | 0.15M | -83.07M | -64.66M |
|
Consolidated Net Income
|
-14.32M | -10.93M | 0.15M | -83.07M | -64.66M |
|
Income towards Parent Company
|
-14.32M | -10.93M | 0.15M | -83.07M | -64.66M |
|
Net Income towards Common Stockholders
|
-6.40M | -10.63M | -16.98M | -67.88M | -53.01M |
|
EPS (Basic)
|
-0.24 | -0.16 | -0.23 | -0.92 | -0.71 |
|
EPS (Weighted Average and Diluted)
|
-0.24 | -0.16 | -0.21 | -0.92 | -0.71 |
|
Shares Outstanding (Weighted Average)
|
28.75M | 73.25M | 72.34M | 73.75M | 75.75M |
|
Shares Outstanding (Diluted Average)
|
59.12M | 66.23M | 80.61M | 73.75M | 75.04M |
|
EBITDA
|
-7.51M | -45.03M | -80.42M | -74.15M | -56.93M |
|
Interest Expenses
|
0.35M | 0.32M | | 6.78M | 7.50M |
|
Tax Rate
|
3.33% | 5.79% | | 0.04% | |