Tenon Medical Ratios (2021-2025) | TNON

Ratios Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 26.67%59.09%74.29%67.92%-287.32%-100.74%-45.19%-74.73%-10.85%26.11%56.67%69.18%65.37%52.16%47.13%45.84%44.49%43.44%65.90%
EBT Margin -1,333.33%-7,613.64%-3,377.14%-5,364.15%-3,314.08%-4,106.67%-1,568.27%-2,859.21%-1,128.41%-581.70%-358.26%-390.84%-496.38%-426.53%-362.46%-412.08%-506.47%-506.56%-289.17%
EBIT Margin -1,260.00%-7,331.82%-2,995.71%-4,833.96%-2,928.17%-4,041.48%-1,568.27%-2,862.09%-1,128.41%-581.70%-357.84%-388.74%-487.62%-429.74%-362.46%-412.08%-506.47%-506.56%-289.17%
EBITDA Margin -1,340.00%-7,613.64%-3,374.29%-5,362.26%-3,314.08%-4,100.74%-1,538.46%-2,829.24%-1,112.70%-574.56%-356.14%-380.94%-490.96%-424.64%-358.96%-400.91%-498.07%-490.96%-284.65%
Operating Margin -1,260.00%-7,331.82%-2,995.71%-4,833.96%-2,928.17%-4,041.48%-1,568.27%-2,862.09%-1,128.41%-581.70%-357.84%-388.74%-487.62%-429.74%-362.46%-412.08%-506.47%-506.56%-289.17%
Net Margin -1,333.33%-7,613.64%-3,377.14%-5,364.15%-3,314.08%-4,106.67%-1,568.27%-2,859.21%-1,128.41%-581.70%-358.26%-390.84%-496.38%-426.53%-362.46%-412.08%-506.47%-506.56%-289.17%
FCF Margin -1,080.00%-4,677.27%-2,041.43%-3,347.17%-3,650.70%-2,077.04%-1,677.88%-1,438.99%-845.27%-444.68%-340.04%-293.32%-341.72%-268.59%-275.87%-355.84%-342.01%-392.55%-316.54%
Efficiency
Inventory Average 0.40M0.61M0.72M0.61M0.42M0.49M0.52M0.51M0.59M0.62M0.61M0.61M0.61M0.65M1.03M
Assets Average 8.21M12.64M16.53M13.01M9.36M8.74M8.59M6.83M7.18M7.01M9.52M11.44M11.62M12.25M10.74M
Equity Average -21.64M-3.81M14.03M9.60M4.36M1.69M1.71M1.65M2.20M2.23M4.51M7.08M7.67M8.04M5.76M
Invested Capital -20.55M-22.74M15.11M12.95M6.25M2.47M4.07M2.52M0.78M3.62M0.83M8.19M5.97M9.38M6.71M4.80M
Asset Utilization Ratio 0.030.030.030.050.110.190.280.430.450.480.350.290.280.240.30
Leverage & Solvency
Interest Coverage Ratio -17.18-26.02-7.85-9.12-7.59-62.00991.00-844.50-184.76-55.65133.52
Debt to Equity 3.50
Debt Ratio 0.32
Equity Ratio -2.22-3.180.830.870.560.320.090.340.120.450.140.630.610.700.600.46
Times Interest Earned -17.18-26.02-7.85-9.12-7.59-62.00991.00-844.50-184.76-55.65133.52
Valuation
Enterprise Value -7.32M-4.68M-16.02M-12.53M-8.57M-4.92M-6.34M-3.37M-2.43M-4.39M-1.97M-9.16M-6.54M-10.31M-7.85M-3.44M
Return Ratios
Return on Sales -13.33%-76.14%-33.77%-53.64%-33.14%-41.07%-15.68%-28.59%-11.28%-5.82%-3.58%-3.91%-4.96%-4.27%-3.62%-4.12%-5.06%-5.07%-2.89%
Return on Capital Employed 1.16%-1.17%-0.87%-1.79%-3.26%-10.87%-3.73%-4.26%-2.92%-3.85%-2.16%-1.44%-1.48%-1.33%-1.70%
Return on Assets -1.13%-1.04%-0.85%-1.47%-2.31%-2.33%-2.39%-2.31%-2.01%-1.99%-1.45%-1.21%-1.20%-1.05%-1.22%
Return on Equity 0.43%3.44%-1.00%-1.99%-4.95%-12.08%-11.99%-9.56%-6.56%-6.26%-3.06%-1.95%-1.81%-1.61%-2.28%