|
Research & Development
|
7.24M | 7.61M | 5.40M | 7.77M | 8.73M | 5.96M | 7.15M | 9.46M | 8.14M | 8.66M | 12.16M | 10.66M | | | | |
|
Selling, General & Administrative
|
2.18M | 2.49M | 3.33M | 1.00M | 4.56M | 4.86M | 4.71M | 5.42M | 5.69M | 5.42M | 5.13M | 6.17M | | | | |
|
Operating Expenses
|
9.42M | 10.10M | 8.74M | 8.77M | 13.30M | 10.82M | 11.87M | 14.88M | 13.82M | 14.08M | 17.29M | 16.83M | | | | |
|
Operating Income
|
-9.42M | -10.10M | -8.74M | -8.77M | -13.30M | -10.82M | -11.87M | -13.88M | -13.82M | -14.08M | -17.29M | -16.83M | | | | |
|
EBIT
|
-9.42M | -10.10M | -8.74M | -8.77M | -13.30M | -10.82M | -11.87M | -13.88M | -13.82M | -14.08M | -17.29M | -16.83M | -21.47M | -17.82M | -29.71M | -21.02M |
|
Interest & Investment Income
|
0.05M | 0.00M | 0.00M | 0.00M | 0.01M | 0.06M | 0.05M | 0.06M | 0.07M | 0.21M | 0.50M | 1.33M | | | | |
|
Other Non Operating Income
|
0.17M | 0.25M | -0.39M | 10.67M | -0.01M | 0.04M | 0.00M | 0.01M | 0.00M | -0.05M | -0.01M | -0.00M | | | | |
|
Non Operating Income
|
0.22M | 0.25M | -2.75M | -0.45M | -0.01M | 0.09M | 0.05M | 0.07M | 0.07M | 0.16M | 0.48M | 1.32M | | | | |
|
EBT
|
-9.21M | -9.85M | -11.49M | -10.40M | -13.30M | -10.72M | -11.81M | -13.90M | -13.75M | -13.92M | -16.81M | -15.74M | -21.47M | -17.82M | -29.71M | -21.02M |
|
Tax Provisions
|
| | 0.10M | 0.71M | 0.04M | 0.01M | 0.02M | 0.43M | 0.02M | 0.01M | 0.01M | 0.32M | 0.06M | 0.07M | 0.06M | 0.07M |
|
Profit After Tax
|
-9.21M | -9.85M | -11.59M | -9.93M | -13.34M | -10.74M | -11.84M | -14.25M | -13.77M | -13.93M | -16.82M | -15.82M | -21.53M | -17.90M | -29.77M | -21.02M |
|
Income from Non-Controlling Interests
|
-0.20M | -0.16M | -0.16M | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-9.21M | -9.85M | -11.59M | -11.11M | -13.34M | -10.74M | -11.84M | -14.33M | -13.77M | -13.93M | -16.82M | -16.06M | -21.53M | -17.90M | -29.77M | -21.08M |
|
Consolidated Net Income
|
-9.21M | -9.85M | -11.59M | -11.11M | -13.34M | -10.74M | -11.84M | -14.33M | -13.77M | -13.93M | -16.82M | -16.06M | -21.53M | -17.90M | -29.77M | -21.08M |
|
Income towards Parent Company
|
-9.21M | -9.85M | -11.59M | -11.11M | -13.34M | -10.74M | -11.84M | -14.33M | -13.77M | -13.93M | -16.82M | -16.06M | -21.53M | -17.90M | -29.77M | -21.08M |
|
Net Income towards Common Stockholders
|
-9.21M | -9.85M | -11.59M | -11.11M | -13.34M | -10.74M | -11.84M | -14.33M | -13.77M | -13.93M | -16.82M | -16.06M | -21.53M | -17.90M | -29.77M | -21.08M |
|
EPS (Basic)
|
-41.69 | -33.09 | -37.82 | 8.45 | -0.88 | -0.43 | -0.47 | -0.57 | -0.55 | -0.55 | -0.44 | -0.17 | -0.31 | -0.25 | -0.42 | -0.29 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.47 | -0.63 | -0.55 | -0.55 | -0.44 | -0.17 | -0.31 | -0.25 | -0.42 | -0.29 |
|
Shares Outstanding (Weighted Average)
|
22.72M | 22.72M | 22.72M | 25.13M | 25.11M | 25.13M | 25.13M | 25.27M | 25.27M | 25.36M | 25.36M | 37.61M | 56.67M | 56.68M | 61.07M | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 25.15M | 22.71M | 25.27M | 25.30M | 38.51M | 36.03M | 69.78M | 71.36M | 71.53M | |
|
EBITDA
|
-9.38M | -9.83M | -11.23M | -8.77M | -13.45M | -10.68M | -11.83M | -13.88M | -14.33M | -14.28M | -16.93M | -16.83M | -21.12M | -18.25M | -29.83M | -21.02M |
|
Shares Outstanding
|
0.22M | 0.30M | 0.31M | 0.34M | 25.04M | 25.13M | 25.26M | 25.27M | 25.27M | 25.36M | 37.61M | 53.72M | 56.67M | 61.07M | 61.79M | |