|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.04M | -7.64M | -84.20M | 13.06M | 68.59M | 82.91M | 143.31M | 226.43M | 113.78M | 87.16M | 84.71M | 104.64M | 140.94M | 68.07M | 154.65M | 86.92M | 80.56M | 91.83M | 106.35M | 132.87M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.74M | | -81.20M | | | | -16.17M | -32.49M | 48.61M | -48.61M | -3.55M | | -0.01M | -12.44M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 53.08M | 0.02M | 0.05M | 0.08M | 288.37M | 0.12M | 258.39M | 0.04M | 394.98M | 0.07M | 160.15M | 0.06M | 307.46M | 0.05M | 115.89M | 0.09M | 297.42M | 0.10M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | | | | 0.87M | | | | 1.05M | | | | 0.75M | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 0.01M | 0.01M | 2.02M | 168.26M | 0.01M | | 2.02M | 266.74M | 0.01M | | 0.01M | 148.27M | 2.02M | | 0.01M | | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,685.00M | | 7.75M | | 8.51M | | 7.44M | | 6.47M | | 3.56M | | 6.25M | | 880.00M | | 4.47M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.57M | 0.15M | 0.14M | | 203.10M | | 278.26M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.00M | -8.02M | -0.16M | 0.01M | -0.06M | -301.61M | 0.09M | 36.94M | -0.09M | -137.39M | -0.20M | -356.31M | -0.07M | -441.18M | -0.00M | 236.13M | -0.17M | -457.71M | 0.25M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -26.01M | -89.57M | 0.15M | -0.03M | 0.00M | 195.41M | 0.04M | -70.91M | -0.09M | -190.42M | 0.09M | 201.43M | -0.03M | 105.37M | -0.05M | 59.14M | 0.06M | 110.20M | 0.18M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.01M | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 53.08M | 0.02M | 0.05M | 0.08M | 288.37M | 0.12M | 258.39M | -150.53M | 394.83M | -0.07M | 160.15M | -203.04M | 307.46M | -278.20M | 115.89M | 0.09M | 297.42M | 0.10M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -26.00M | -44.52M | 0.02M | 0.03M | 0.03M | 182.17M | 0.24M | 224.42M | -0.14M | 67.17M | -0.03M | 5.26M | -0.04M | -28.35M | 0.00M | 411.15M | -0.02M | -50.10M | 0.53M |