|
Revenue
|
163.81M | 186.01M | 251.79M | 288.38M | 258.50M | 260.03M |
|
Cost of Revenue
|
51.31M | 57.87M | 73.66M | 96.04M | 60.04M | 52.91M |
|
Gross Profit
|
112.50M | 128.15M | 178.13M | 192.34M | 198.47M | 207.12M |
|
Selling, General & Administrative
|
22.25M | 28.56M | 48.81M | 61.81M | 56.74M | 56.90M |
|
Other Operating Expenses
|
127.06M | 146.17M | 191.70M | 220.01M | 194.73M | 190.85M |
|
Operating Expenses
|
149.31M | 174.74M | 240.52M | 281.82M | 251.47M | 247.74M |
|
Operating Income
|
-36.81M | -46.59M | -62.39M | -89.49M | -53.00M | -40.62M |
|
EBIT
|
-36.81M | -46.59M | -62.39M | -89.49M | -53.00M | -40.62M |
|
Other Non Operating Income
|
0.07M | 0.07M | 1.56M | -1.96M | 2.90M | 3.17M |
|
Non Operating Income
|
0.07M | 0.07M | 1.56M | -1.96M | 2.90M | 3.17M |
|
EBT
|
-38.16M | -47.82M | -63.10M | -92.25M | -52.34M | -40.00M |
|
Tax Provisions
|
0.04M | 0.06M | 0.08M | 0.04M | 0.02M | 0.03M |
|
Profit After Tax
|
-38.20M | -47.88M | -63.18M | -92.28M | -71.25M | -76.99M |
|
Income from Continuing Operations
|
-38.20M | -47.88M | -63.18M | -92.28M | -52.36M | -40.03M |
|
Consolidated Net Income
|
-38.20M | -47.88M | -63.18M | -92.28M | -18.89M | -36.99M |
|
Income towards Parent Company
|
-38.20M | -47.88M | -63.18M | -92.28M | -18.89M | -36.99M |
|
Net Income towards Common Stockholders
|
-38.20M | -47.88M | -63.18M | -92.28M | -18.89M | -36.99M |
|
EPS (Basic)
|
-3.72 | -4.14 | -0.82 | -0.92 | -0.68 | -0.69 |
|
EPS (Weighted Average and Diluted)
|
-3.72 | -4.14 | -0.82 | -0.92 | -0.68 | -0.69 |
|
Shares Outstanding (Weighted Average)
|
| 90.86M | 97.49M | 100.81M | 107.25M | 113.76M |
|
Shares Outstanding (Diluted Average)
|
10.27M | 11.56M | 77.09M | 99.82M | 104.88M | 111.96M |
|
EBITDA
|
-36.81M | -46.59M | -62.39M | -89.49M | -53.00M | -40.62M |
|
Interest Expenses
|
1.43M | 1.30M | 2.27M | 0.81M | 2.24M | 2.52M |