|
Revenue (Quarter)
|
| | | | | | 63.27M | 72.88M | 72.69M | 76.42M | 67.94M | 71.32M | 75.92M | 82.66M | 82.05M | 17.88M | 64.53M | 66.72M | 61.51M | 67.27M | 71.29M | 77.66M | 82.16M | 79.70M | 81.67M | 90.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | 17.18M | 24.69M | 16.98M | 19.64M | 14.75M | 26.35M | 16.87M | 18.64M | 25.42M | -3.53M | 10.85M | 14.16M | 12.76M | 11.62M | 13.14M | 15.92M | 16.95M | 18.52M | 17.01M | 18.24M |
|
Gross Profit (Quarter)
|
| | | | | | 46.09M | 48.19M | 50.23M | 52.65M | 44.50M | 44.97M | 51.09M | 55.73M | 56.63M | 35.02M | 51.71M | 52.56M | 48.75M | 54.10M | 56.37M | 61.74M | 65.21M | 63.43M | 64.66M | 72.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 12.57M | 14.61M | 14.66M | 17.38M | 15.23M | 14.54M | 16.06M | 16.03M | 15.06M | 9.59M | 16.13M | 13.93M | 13.01M | 13.82M | 13.54M | 13.25M | 14.87M | 15.00M | 15.23M | 15.76M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 49.02M | 51.91M | 56.14M | 63.60M | 53.45M | 46.82M | 55.22M | 58.41M | 59.76M | 21.34M | 47.98M | 48.23M | 46.21M | 48.43M | 48.27M | 53.73M | 54.73M | 55.11M | 56.02M | 62.88M |
|
Operating Expenses (Quarter)
|
| | | | | | 61.59M | 66.51M | 70.80M | 80.98M | 68.69M | 61.35M | 71.28M | 74.44M | 74.82M | 30.93M | 64.11M | 62.16M | 59.22M | 62.26M | 61.80M | 66.98M | 69.60M | 70.11M | 71.25M | 78.64M |
|
Operating Income (Quarter)
|
| | | | | | -15.50M | -18.32M | -20.57M | -28.33M | -24.19M | -16.39M | -20.18M | -18.71M | -18.19M | 4.09M | -12.39M | -9.61M | -10.46M | -8.15M | -5.43M | -5.25M | -4.39M | -6.68M | -6.59M | -6.11M |
|
EBIT (Quarter)
|
| | | | | | -15.50M | -18.32M | -20.57M | -28.33M | -24.19M | -16.39M | -20.18M | -18.71M | -18.19M | 4.09M | -12.39M | -9.61M | -10.46M | -8.15M | -5.43M | -5.25M | -4.39M | -6.68M | -6.59M | -6.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 1.42M | 0.96M | 0.30M | 0.18M | 0.62M | -3.06M | 0.48M | 0.69M | 0.84M | 0.89M | 0.89M | 0.87M | 0.74M | 0.67M | 0.79M | 0.60M | 0.58M | 1.54M | 0.53M | 0.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | -14.70M | -17.89M | -20.70M | -28.39M | -23.67M | -19.50M | -19.78M | -18.75M | -18.08M | 4.31M | -12.18M | -9.39M | -10.35M | -8.08M | -5.16M | -5.14M | -4.28M | -5.62M | -6.45M | -5.91M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | -0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.06M | 0.03M | -0.03M | 0.01M | 0.02M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | -14.71M | -17.91M | -20.71M | -28.40M | -23.68M | -19.50M | -19.79M | -18.76M | -18.08M | 4.28M | -16.55M | -13.95M | -10.36M | -8.06M | -5.21M | -5.18M | -4.25M | -5.58M | -6.47M | -5.93M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -14.71M | -17.91M | -20.71M | -28.40M | -23.68M | -19.50M | -19.79M | -18.76M | -18.08M | 4.32M | -12.19M | -9.39M | -10.36M | -8.09M | -5.21M | -5.18M | -4.25M | -5.62M | -6.47M | -5.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -14.71M | -17.91M | -20.71M | -28.40M | -23.68M | -19.50M | -19.79M | -18.76M | -18.08M | 4.32M | -4.36M | -4.56M | -14.41M | -13.65M | | | | | -6.47M | -5.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -14.71M | -17.91M | -20.71M | -28.40M | -23.68M | -19.50M | -19.79M | -18.76M | -18.08M | 4.32M | -4.36M | -4.56M | -14.41M | -13.65M | | | | | -6.47M | -5.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -14.71M | -17.91M | -20.71M | -28.40M | -23.68M | -19.50M | -19.79M | -18.76M | -18.08M | 4.32M | -4.36M | -4.56M | -14.41M | -13.65M | | | | | -6.47M | -5.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.15 | -0.23 | -0.21 | -0.29 | -0.24 | -0.20 | -0.19 | -0.18 | -0.17 | 0.04 | -0.04 | -0.04 | -0.13 | -0.12 | | | | | -0.05 | -0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.15 | -0.23 | -0.21 | -0.29 | -0.24 | -0.20 | -0.19 | -0.18 | -0.17 | 0.04 | -0.04 | -0.04 | -0.13 | -0.12 | | | | | -0.05 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | 96.35M | 77.09M | 98.62M | 99.33M | 100.25M | 99.82M | 101.98M | 103.91M | 105.90M | 104.88M | 109.29M | 111.00M | 112.85M | 111.96M | 116.70M | 120.28M | 123.90M | 121.69M | 127.69M | 129.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 96.35M | 77.09M | 98.62M | 99.33M | 100.25M | 99.82M | 101.98M | 103.91M | 105.90M | 104.88M | 109.29M | 111.00M | 112.85M | 111.96M | 116.70M | 120.28M | 123.90M | 121.69M | 127.69M | 129.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 97.33M | 77.09M | 98.94M | 99.95M | 100.73M | 101.53M | 102.84M | 105.33M | 106.84M | 108.78M | 110.22M | 112.39M | 113.76M | 116.13M | 117.78M | 123.05M | 125.09M | 127.03M | 129.00M | 131.30M |
|
EBITDA (Quarter)
|
| | | | | | -15.50M | -18.32M | -20.57M | -28.33M | -24.19M | -16.39M | -20.18M | -18.71M | -18.19M | 4.09M | -12.39M | -9.61M | -10.46M | -8.15M | -5.43M | -5.25M | -4.39M | -6.68M | -6.59M | -6.11M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.62M | 3.65M | 65.91M | 75.24M | 1.63M | 1.29M | 11.62M | 10.00M | 36.05M | -1.53M | 2.54M | 1.87M | 0.63M | 5.25M | 4.75M | 55.44M | 70.43M | 0.43M | 10.62M | 40.02M |
|
Tax Rate (Quarter)
|
| | | | | | -0.12% | -0.13% | -0.06% | -0.03% | -0.04% | -0.02% | -0.05% | -0.06% | -0.02% | -0.12% | -0.09% | -0.06% | -0.04% | -0.10% | -1.11% | -0.60% | 0.79% | -0.09% | -0.37% | -0.46% |