TCNNF Balance Sheet (2020-2025) | TCNNF

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 146.71M162.45M289.24M213.57M226.63M0.82M14.88M100.66M207.19M185.64M152.37M192.16M201.37M320.31M355.18M237.67M238.80M328.45M392.58M449.20M255.53M
Short-term Investments (Quarter) 8.72M9.46M14.52M6.61M0.91M0.91M
Cash & Current Investments (Quarter) 146.71M162.45M289.24M213.57M235.35M10.28M14.88M100.66M221.71M185.64M152.37M192.16M207.98M320.31M355.18M238.57M239.71M328.45M392.58M449.20M255.53M
Receivables - Net (Quarter) 0.31M2.62M3.75M8.49M9.36M13.63M13.45M14.13M6.51M11.79M7.01M9.98M6.70M5.93M7.53M9.03M8.29M10.26M10.76M10.49M10.50M
Receivables - Other (Quarter) 10.00M0.10M22.50M22.50M
Receivables (Quarter) 0.31M2.62M3.75M8.49M9.36M23.63M13.45M14.23M29.01M11.79M29.51M9.98M6.70M5.93M7.53M9.03M8.29M10.26M10.76M10.49M10.50M
Raw Materials (Quarter) 21.89M26.82M34.67M42.95M71.61M75.72M83.93M75.75M71.17M75.97M59.12M
Work In Process (Quarter) 54.78M51.51M56.82M63.95M94.25M99.67M122.67M165.15M158.45M165.87M134.17M
Finished Goods (Quarter) 17.73M21.25M4.04M23.50M41.51M9.21M55.35M53.61M39.56M6.45M53.59M
Inventory (Quarter) 98.31M103.91M112.63M133.87M212.19M236.43M270.21M301.24M276.50M297.56M252.78M229.90M213.12M209.40M207.63M220.92M231.37M239.28M241.46M243.29M242.30M
Prepaid Assets (Quarter) 2.71M21.45M24.06M25.79M17.64M76.18M65.88M62.07M11.03M70.72M42.87M43.73M23.73M17.45M26.75M26.62M22.96M32.29M24.55M22.09M18.32M
Current Assets (Quarter) 261.45M290.43M437.84M385.70M524.42M593.25M530.00M492.64M593.54M574.19M474.84M486.67M477.35M585.27M631.08M603.01M604.56M649.38M711.38M756.45M562.72M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 314.05M14.90M427.92M501.11M779.92M806.00M739.06M727.39M743.26M782.37M708.65M687.58M676.35M672.11M678.13M701.61M716.05M710.15M699.04M693.98M670.44M
Goodwill (Quarter) 67.18M70.21M71.12M111.72M765.36M789.90M789.90M791.50M791.50M791.50M483.90M483.90M483.90M483.90M483.90M483.90M483.90M483.90M483.90M483.90M483.90M
Intangibles (Quarter) 92.60M91.97M122.48M161.28M1,117.98M1,153.07M1,079.28M1,122.65M984.80M1,099.06M1,103.28M934.56M917.19M901.68M887.30M873.32M859.48M848.80M832.38M815.31M798.37M
Goodwill & Intangibles (Quarter) 159.77M162.18M193.61M273.00M1,883.34M1,942.97M1,869.18M1,914.15M1,776.29M1,890.56M1,587.19M1,418.46M1,401.10M1,385.59M1,371.20M1,357.22M1,343.39M1,332.71M1,316.28M1,299.21M1,282.27M
Other Non-Current Assets (Quarter) 1.80M11.24M13.79M12.08M3.01M6.61M1.85M7.58M6.71M6.61M2.01M1.98M1.98M0.86M8.41M1.91M10.02M
Non-Current Assets (Quarter) 548.32M611.66M723.24M890.34M2,886.45M2,932.60M2,934.26M2,828.32M2,806.86M2,742.21M2,333.84M2,288.52M2,251.71M2,234.02M2,233.82M2,271.23M2,265.71M2,238.26M2,210.45M2,185.17M2,133.38M
Assets (Quarter) 809.78M902.09M1,161.08M1,276.04M3,410.87M3,525.85M3,464.27M3,320.96M3,400.41M3,316.40M2,808.68M2,775.19M2,729.05M2,819.28M2,864.90M2,874.24M2,870.27M2,887.64M2,921.84M2,941.62M2,696.10M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 41.20M42.04M45.58M62.77M94.07M14.64M83.86M87.77M82.02M92.50M75.46M86.44M83.16M82.80M87.21M96.05M94.04M91.15M79.04M81.28M82.66M
Notes Payables (Quarter) 12.01M2.00M4.67M6.00M10.05M9.48M9.50M4.82M108.53M9.81M9.08M103.01M121.75M120.83M119.31M3.34M117.08M116.23M3.67M3.74M4.08M
Payables (Quarter) 53.21M44.04M50.25M68.77M104.12M24.12M93.36M92.60M190.56M102.32M84.53M189.46M204.91M203.63M206.52M99.39M211.11M207.38M82.71M85.02M86.73M
Accumulated Expenses (Quarter) 24.73M27.25M19.55M
Other Accumulated Expenses (Quarter) 0.09M6.62M3.45M5.81M
Short term Debt (Quarter) 0.70M13.02M13.83M22.07M25.59M34.67M
Current Leases (Quarter) 3.88M4.41M5.00M5.35M6.18M6.91M7.70M8.72M10.29M10.37M7.59M7.54M10.07M10.46M8.08M9.13M12.13M12.28M12.55M10.40M10.70M
Current Taxes (Quarter) 5.88M42.41M5.35M5.51M23.89M4.68M49.62M35.65M1.16M
Current Deferred Revenue (Quarter) 5.30M6.78M6.19M4.08M6.70M6.51M6.37M6.38M9.46M5.12M5.78M3.56M1.33M2.10M4.32M6.66M8.03M8.68M8.36M8.90M9.59M
Total Current Liabilities (Quarter) 76.12M101.14M77.45M94.47M168.94M237.80M165.37M150.28M210.29M188.27M240.59M251.77M114.85M117.19M123.80M136.69M138.49M136.67M123.84M124.13M126.94M
Non-Current Liabilities
Capital Leases (Quarter) 35.06M38.10M45.52M57.23M65.24M69.17M78.46M75.01M69.95M71.98M64.62M63.64M61.68M61.63M61.00M68.38M67.68M68.02M73.83M65.25M64.14M
Non-Current Debt (Quarter) 4.00M4.00M1.33M6.46M3.48M3.44M7.94M94.25M93.52M92.96M92.31M115.86M115.01M113.51M112.76M111.94M111.14M108.52M107.67M90.84M
Minority Interest (Quarter) 1.55M0.88M-0.65M0.43M-3.46M-5.01M-4.05M-4.50M-5.86M7.67M5.31M7.12M-12.26M-13.25M-15.58M-17.53M-18.22M
Liabilities from Discontinued Operations (Quarter) 23.99M14.57M68.37M14.57M42.91M42.62M2.99M40.90M40.18M39.39M38.56M37.70M35.36M37.41M34.94M
Non-Current Deferred Tax Liability (Quarter) 15.45M22.09M27.63M40.10M251.31M243.40M237.64M220.21M224.90M216.24M211.90M205.44M243.25M216.98M211.09M204.24M241.25M191.90M186.63M181.88M177.99M
Operating Leases (Quarter) 28.12M30.91M37.78M43.66M122.13M128.57M128.38M110.62M99.85M103.07M100.73M92.61M92.23M93.61M101.03M113.40M117.48M116.50M112.25M110.52M120.91M
Other Non-Current Liabilities (Quarter) 3.92M44.43M42.69M6.44M44.85M9.43M0.63M0.27M41.78M37.24M37.42M86.44M180.35M579.79M610.62M6.51M445.22M500.93M559.66M11.77M668.38M
Total Non-Current Liabilities (Quarter) 357.96M372.07M360.10M446.96M1,218.65M1,397.23M1,343.54M1,309.81M1,430.92M1,413.09M1,309.24M1,248.04M1,140.09M848.48M877.91M1,559.27M1,176.02M1,167.83M1,152.70M1,743.57M884.71M
Total Liabilities (Quarter) -157.71M-188.57M-289.74M361.87M416.50M402.79M453.40M1,263.50M1,406.66M1,344.17M1,310.08M1,472.70M1,450.33M1,346.67M1,334.48M1,320.44M1,428.28M1,488.53M1,565.78M1,621.24M1,668.76M1,712.36M1,755.34M1,553.09M
Shareholder's Equity
Total Debt (Quarter) 4.70M4.00M1.33M19.47M17.30M25.50M33.53M128.91M93.52M92.96M92.31M115.86M115.01M113.51M112.76M111.94M111.14M108.52M107.67M90.84M
Common Equity (Quarter) 157.71M188.57M289.74M447.90M485.58M758.29M822.64M2,147.37M2,119.19M2,120.09M2,010.88M1,927.70M1,866.07M1,462.01M1,440.71M1,408.61M1,383.01M1,370.39M1,300.43M1,249.03M1,218.88M1,209.47M1,186.28M1,143.01M
Shareholder's Equity (Quarter) 157.71M188.57M289.74M447.90M485.58M758.29M822.64M2,147.37M2,119.19M2,120.09M2,010.88M1,927.70M1,866.07M1,462.01M1,440.71M1,408.61M1,383.01M1,370.39M1,300.43M1,249.03M1,218.88M1,209.47M1,186.28M1,143.01M
Liabilities and Shareholders Equity (Quarter) 809.78M902.09M1,161.08M1,276.04M3,410.87M3,525.85M3,464.27M3,320.96M3,400.41M3,316.40M2,808.68M2,775.19M2,729.05M2,819.28M2,864.90M2,874.24M2,870.27M2,887.64M2,921.84M2,941.62M2,696.10M
Retained Earnings (Quarter) 119.69M149.77M190.65M209.26M137.72M105.75M83.25M-31.30M-113.84M-177.97M-581.82M-607.21M-640.64M-663.72M-675.75M-735.96M-795.74M-828.61M-842.39M-869.23M-912.12M
Treasury Shares (Quarter) 6.06M5.91M5.15M0.35M0.33M1.08M1.04M0.90M0.72M0.69M0.62M3.29M2.69M4.77M4.69M4.64M3.18M7.58M7.54M8.33M5.83M