|
Cash & Equivalents (Quarter)
|
| | | | | 289.24M | 213.57M | 226.63M | 266.40M | 14.88M | 100.66M | 207.19M | 185.64M | 152.37M | 192.16M | 201.37M | 320.31M | 355.18M | 237.67M | 238.80M | 328.45M | 392.58M | 449.20M | 255.53M | 352.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | 8.72M | 9.46M | | | 14.52M | | | | 6.61M | | | 0.91M | 60.39M | | | 0.91M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | 289.24M | 213.57M | 235.35M | 275.86M | 14.88M | 100.66M | 221.71M | 185.64M | 152.37M | 192.16M | 207.98M | 320.31M | 355.18M | 238.57M | 299.20M | 328.45M | 392.58M | 450.11M | 255.53M | 352.88M |
|
Receivables - Net (Quarter)
|
| | | | | 3.75M | 8.49M | 9.36M | 13.63M | 11.86M | 14.13M | 6.51M | 11.79M | 7.01M | 6.89M | 6.70M | 5.93M | 7.53M | 9.03M | 8.29M | 10.26M | 10.76M | 10.49M | 10.50M | 14.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 10.00M | | 0.10M | 22.50M | | 22.50M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | 3.75M | 8.49M | 9.36M | 23.63M | 11.86M | 14.23M | 29.01M | 11.79M | 29.51M | 6.89M | 6.70M | 5.93M | 7.53M | 9.03M | 8.29M | 10.26M | 10.76M | 10.49M | 10.50M | 14.05M |
|
Raw Materials (Quarter)
|
| | | | | 34.67M | 42.95M | 71.61M | 75.72M | 83.93M | 75.75M | 71.17M | 75.97M | 59.12M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | 56.82M | 63.95M | 94.25M | 99.67M | 122.67M | 165.15M | 158.45M | 165.87M | 134.17M | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | 4.04M | 3.47M | 41.51M | 51.82M | 8.25M | 6.72M | 39.56M | 49.27M | 53.59M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | 112.63M | 133.87M | 212.19M | 236.43M | 270.21M | 301.24M | 276.50M | 297.56M | 252.78M | 229.90M | 213.12M | 209.40M | 207.63M | 220.92M | 231.37M | 239.28M | 241.46M | 243.29M | 242.30M | 242.32M |
|
Prepaid Assets (Quarter)
|
| | | | | 24.06M | 25.79M | 12.20M | 6.44M | 65.88M | 62.07M | 51.25M | 70.72M | 42.87M | 43.73M | 17.62M | 20.30M | 23.58M | 19.15M | 26.21M | 24.24M | 24.55M | 20.67M | 25.50M | 21.12M |
|
Current Assets (Quarter)
|
| | | | | 437.84M | 385.70M | 524.42M | 593.25M | 530.00M | 492.64M | 593.54M | 574.19M | 474.84M | 486.67M | 477.35M | 585.27M | 631.08M | 603.01M | 604.56M | 649.38M | 711.38M | 756.45M | 562.72M | 652.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 427.92M | 501.11M | 779.92M | 806.00M | 739.06M | 727.39M | 743.26M | 782.37M | 708.65M | 687.58M | 676.35M | 672.11M | 678.13M | 701.61M | 716.05M | 710.15M | 699.04M | 693.98M | 670.44M | 676.94M |
|
Goodwill (Quarter)
|
| | | | | 71.12M | 111.72M | 765.36M | 789.90M | 789.90M | 791.50M | 791.50M | 791.50M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M | 483.90M |
|
Intangibles (Quarter)
|
| | | | | 122.48M | 72.27M | 1,064.39M | 1,098.28M | 1,079.28M | 1,027.06M | 984.80M | 1,099.06M | 1,103.28M | 934.56M | 917.19M | 901.68M | 887.30M | 873.32M | 859.48M | 848.80M | 832.38M | 815.31M | 798.37M | 780.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 193.61M | 183.99M | 1,829.75M | 1,888.18M | 1,869.18M | 1,818.55M | 1,776.29M | 1,890.56M | 1,587.19M | 1,418.46M | 1,401.10M | 1,385.59M | 1,371.20M | 1,357.22M | 1,343.39M | 1,332.71M | 1,316.28M | 1,299.21M | 1,282.27M | 1,264.65M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 13.79M | 12.08M | 3.01M | 9.50M | 9.70M | | 6.61M | 7.15M | 7.58M | 11.09M | 6.61M | 2.01M | 0.96M | | 18.33M | 0.91M | 1.95M | 10.42M | 0.86M | 1.91M |
|
Non-Current Assets (Quarter)
|
| | | | | 723.24M | 890.34M | 2,886.45M | 2,932.60M | 2,934.26M | 2,828.32M | 2,806.86M | 2,742.21M | 2,333.84M | 2,288.52M | 2,251.71M | 2,234.02M | 2,233.82M | 2,271.23M | 2,265.71M | 2,238.26M | 2,210.45M | 2,185.17M | 2,133.38M | 2,128.99M |
|
Assets (Quarter)
|
| | | | | 1,161.08M | 1,276.04M | 3,410.87M | 3,525.85M | 3,464.27M | 3,320.96M | 3,400.41M | 3,316.40M | 2,808.68M | 2,775.19M | 2,729.05M | 2,819.28M | 2,864.90M | 2,874.24M | 2,870.27M | 2,887.64M | 2,921.84M | 2,941.62M | 2,696.10M | 2,781.95M |
|
Accounts Payables (Quarter)
|
| | | | | 45.58M | 62.77M | 8.58M | 14.64M | 83.86M | 87.77M | 82.02M | 92.50M | 75.46M | 86.44M | 83.16M | 82.80M | 87.21M | 96.05M | 94.04M | 91.15M | 79.04M | 81.28M | 82.66M | 78.93M |
|
Notes Payables (Quarter)
|
| | | | | 12.00M | 6.00M | 10.05M | 9.48M | 9.50M | 4.82M | 108.53M | 9.81M | 9.08M | 103.01M | 121.75M | 120.83M | 3.87M | 117.91M | 3.41M | 3.47M | 3.67M | 112.81M | 96.11M | 95.34M |
|
Payables (Quarter)
|
| | | | | 57.58M | 68.77M | 18.63M | 24.12M | 93.36M | 92.60M | 190.56M | 102.32M | 84.53M | 189.46M | 204.91M | 203.63M | 91.09M | 213.97M | 97.44M | 94.62M | 82.71M | 194.09M | 178.77M | 174.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 6.79M | 27.25M | | | 19.55M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 6.62M | 3.45M | | | 5.81M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 13.02M | 13.83M | 22.07M | 25.59M | 34.67M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | 4.01M | 5.35M | 6.18M | 6.91M | 10.90M | 10.78M | 10.29M | 10.37M | 9.67M | 7.54M | 7.64M | 10.46M | 8.08M | 9.13M | 9.54M | 9.95M | 10.32M | 10.40M | 10.70M | 11.36M |
|
Current Taxes (Quarter)
|
| | | | | | | 5.35M | 5.51M | 23.89M | 4.68M | 49.62M | 35.65M | | | | 1.16M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | 6.19M | 4.08M | 7.17M | 6.51M | 6.37M | 6.38M | 9.46M | 5.12M | 5.78M | 3.56M | 1.33M | 2.10M | 4.32M | 6.66M | 8.03M | 8.68M | 8.36M | 8.90M | 9.59M | 9.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | 77.45M | 94.47M | 168.94M | 237.80M | 165.37M | 150.28M | 210.29M | 188.27M | 240.59M | 251.77M | 114.85M | 117.19M | 123.80M | 136.69M | 138.49M | 136.67M | 123.84M | 124.13M | 126.94M | 124.16M |
|
Capital Leases (Quarter)
|
| | | | | 45.52M | 57.23M | 65.24M | 69.17M | 78.46M | 75.01M | 69.95M | 71.98M | 64.62M | 63.64M | 61.68M | 61.63M | 61.00M | 68.38M | 67.68M | 68.02M | 73.83M | 65.25M | 64.14M | 74.43M |
|
Non-Current Debt (Quarter)
|
| | | | | 1.33M | | 6.46M | 3.48M | 3.44M | 7.94M | 94.25M | 93.52M | 92.96M | 92.31M | 115.86M | 115.01M | 113.51M | 112.76M | 111.94M | 111.14M | 108.52M | 107.67M | 90.84M | 90.10M |
|
Minority Interest (Quarter)
|
| | | | | | | 1.55M | 0.88M | -0.65M | 0.43M | -3.46M | -5.01M | -4.05M | -4.50M | -5.86M | -7.01M | 5.31M | -10.66M | -12.26M | -13.25M | -15.58M | -17.53M | -18.22M | -18.45M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 23.99M | | | 0.39M | 2.33M | 0.04M | 3.41M | 3.27M | 41.55M | 3.05M | 40.18M | 3.46M | 3.13M | 37.70M | 35.36M | 37.41M | 34.94M | 3.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 27.63M | 40.10M | 251.31M | 243.40M | 237.64M | 220.21M | 224.90M | 216.24M | 211.90M | 205.44M | 206.96M | 216.98M | 211.09M | 204.24M | 196.54M | 191.90M | 186.63M | 181.88M | 177.99M | 169.78M |
|
Operating Leases (Quarter)
|
| | | | | 37.78M | 43.66M | 122.13M | 128.57M | 128.38M | 110.62M | 99.85M | 103.07M | 100.73M | 102.31M | 92.23M | 93.61M | 101.03M | 113.40M | 117.48M | 116.50M | 112.25M | 110.52M | 107.88M | 104.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 42.69M | 6.44M | 6.67M | 2.08M | 9.16M | 8.62M | 41.78M | 37.24M | | 86.44M | 542.76M | 579.79M | 333.10M | 6.51M | 4.95M | 707.72M | 742.65M | 11.77M | 11.45M | 696.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 360.10M | 446.96M | 1,256.83M | 1,404.59M | 1,335.02M | 1,301.46M | 1,430.92M | 1,413.09M | 1,346.67M | 1,248.04M | 777.68M | 848.48M | 1,155.43M | 1,559.27M | 1,616.28M | 961.05M | 969.72M | 1,743.57M | 1,541.64M | 936.23M |
|
Total Liabilities (Quarter)
|
| | | | | 402.79M | 453.40M | 1,263.50M | 1,406.66M | 1,344.17M | 1,310.08M | 1,472.70M | 1,450.33M | 1,346.67M | 1,334.48M | 1,320.44M | 1,428.28M | 1,488.53M | 1,565.78M | 1,621.24M | 1,668.76M | 1,712.36M | 1,755.34M | 1,553.09M | 1,632.62M |
|
Total Debt (Quarter)
|
| | | | | 1.33M | | 19.47M | 17.30M | 25.50M | 33.53M | 128.91M | 93.52M | 92.96M | 92.31M | 115.86M | 115.01M | 113.51M | 112.76M | 111.94M | 111.14M | 108.52M | 107.67M | 90.84M | 90.10M |
|
Common Equity (Quarter)
|
| | | | | 758.29M | 822.64M | 2,147.37M | 2,119.19M | 2,120.09M | 2,010.88M | 1,927.70M | 1,866.07M | 1,462.01M | 1,440.71M | 1,408.61M | 1,383.01M | 1,370.39M | 1,300.43M | 1,249.03M | 1,218.88M | 1,209.47M | 1,186.28M | 1,143.01M | 1,149.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | 758.29M | 822.64M | 2,147.37M | 2,119.19M | 2,120.09M | 2,010.88M | 1,927.70M | 1,866.07M | 1,462.01M | 1,440.71M | 1,408.61M | 1,383.01M | 1,370.39M | 1,300.43M | 1,249.03M | 1,218.88M | 1,209.47M | 1,186.28M | 1,143.01M | 1,149.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 1,161.08M | 1,276.04M | 3,410.87M | 3,525.85M | 3,464.27M | 3,320.96M | 3,400.41M | 3,316.40M | 2,808.68M | 2,775.19M | 2,729.05M | 2,819.28M | 2,864.90M | 2,874.24M | 2,870.27M | 2,887.64M | 2,921.84M | 2,941.62M | 2,696.10M | 2,781.95M |
|
Retained Earnings (Quarter)
|
| | | | | 190.65M | 209.26M | 137.72M | 105.75M | 83.25M | -31.30M | -113.84M | -177.97M | -581.82M | -607.21M | -640.64M | -663.72M | -675.75M | -735.96M | -795.74M | -828.61M | -842.39M | -869.23M | -912.12M | -909.72M |
|
Treasury Shares (Quarter)
|
| | | | | 5.15M | 0.35M | 0.33M | 1.08M | 1.04M | 0.00M | 0.72M | 0.69M | 0.62M | 3.29M | 2.69M | 4.77M | 4.69M | 4.64M | 3.18M | 7.58M | 7.54M | 8.33M | 5.83M | 0.36M |