|
Revenue
|
| 55.00 | | | 50.00 | -0.44M | | |
|
Cost of Revenue
|
| 464.00 | | | | | | |
|
Gross Profit
|
| -409.00 | | | 50.00 | | | |
|
Research & Development
|
| 0.01M | 0.00M | 0.01M | 0.00M | 386.00 | 0.12M | 457.00 |
|
Selling, General & Administrative
|
| 0.12M | 0.15M | 0.11M | 0.17M | 0.10M | 0.62M | 0.71M |
|
Other Operating Expenses
|
| 0.10M | 0.26M | 0.43M | 0.06M | 0.49M | 0.90M | 0.92M |
|
Operating Expenses
|
| 0.23M | 0.41M | 0.55M | 0.23M | 0.58M | 1.64M | 1.63M |
|
Operating Income
|
| -0.23M | -0.41M | -0.55M | -0.23M | | | |
|
EBIT
|
| -0.23M | -0.41M | -0.55M | -0.23M | -0.63M | -1.71M | 2.54M |
|
Non Operating Investment Income
|
| | | | | | | 4.08M |
|
Other Non Operating Income
|
| 567.00 | 471.00 | 0.24M | -0.63M | 0.00M | 0.07M | 0.09M |
|
Non Operating Income
|
| -0.80M | -0.48M | -0.46M | 3.54M | -0.48M | -0.06M | 4.17M |
|
EBT
|
| -1.03M | -0.89M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
Tax Provisions
|
| | 0.07M | | | | | |
|
Profit After Tax
|
| -1.03M | -0.96M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
Income from Continuing Operations
|
| -1.03M | -0.96M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
Consolidated Net Income
|
| -1.03M | -0.96M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
Income towards Parent Company
|
| -1.03M | -0.96M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
Net Income towards Common Stockholders
|
| -1.03M | -0.96M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
EPS (Basic)
|
| -0.18 | -0.17 | -0.18 | -0.05 | -0.14 | -0.16 | 0.23 |
|
EPS (Weighted Average and Diluted)
|
| -0.18 | -0.17 | -0.18 | -0.05 | -0.14 | -0.16 | 0.10 |
|
Shares Outstanding (Weighted Average)
|
5.59M | 5.62M | 5.63M | 5.69M | 5.70M | 7.67M | 10.78M | 10.83M |
|
Shares Outstanding (Diluted Average)
|
5.59M | 5.62M | 5.63M | 5.69M | 5.70M | 7.67M | 10.78M | 26.09M |
|
EBITDA
|
| -1.03M | -0.96M | -1.01M | -0.29M | -1.07M | -1.71M | 2.54M |
|
Interest Expenses
|
| 0.80M | 0.48M | 0.70M | | 0.44M | | |
|
Tax Rate
|
| | -7.89% | | | | | |