|
Revenue
|
359.68M | 478.05M | 760.70M | 960.49M | 924.37M | 994.99M |
|
Cost of Revenue
|
194.79M | 270.51M | 431.74M | 558.76M | 538.75M | 602.90M |
|
Gross Profit
|
164.90M | 207.54M | 328.97M | 401.73M | 385.62M | 392.09M |
|
Amortization - Intangibles
|
18.85M | 18.85M | 18.85M | 19.88M | 20.35M | 19.93M |
|
Depreciation & Amortization - Total
|
16.32M | 20.15M | 29.04M | 37.91M | 40.39M | 40.22M |
|
Selling, General & Administrative
|
90.63M | 113.52M | 335.31M | 260.00M | 228.52M | 239.59M |
|
Other Operating Expenses
|
-2.23M | -1.12M | -0.05M | -0.03M | -1.32M | 0.08M |
|
Operating Expenses
|
322.82M | 427.72M | 814.99M | 876.59M | 829.33M | 902.56M |
|
Operating Income
|
36.86M | 50.33M | -54.28M | 83.90M | 95.04M | 92.42M |
|
EBIT
|
36.86M | 50.33M | -54.28M | 83.90M | 95.04M | 92.42M |
|
Other Non Operating Income
|
2.01M | 1.57M | -0.18M | -7.44M | 1.71M | 3.31M |
|
Non Operating Income
|
2.01M | 1.57M | -0.18M | -7.44M | 1.71M | 3.31M |
|
EBT
|
29.53M | 44.42M | -60.96M | 64.53M | 75.03M | 74.18M |
|
Tax Provisions
|
-4.41M | 9.89M | -2.27M | 24.11M | 29.34M | 28.31M |
|
Profit After Tax
|
33.94M | 34.53M | -58.70M | 40.42M | 45.69M | 45.87M |
|
Income from Continuing Operations
|
33.94M | 34.53M | -58.70M | 40.42M | 45.69M | 45.87M |
|
Consolidated Net Income
|
33.94M | 34.53M | -58.70M | 40.42M | 45.69M | 45.87M |
|
Income towards Parent Company
|
33.94M | 34.53M | -58.70M | 40.42M | 45.69M | 45.87M |
|
Net Income towards Common Stockholders
|
33.94M | 34.53M | -58.70M | 40.42M | 45.69M | 45.87M |
|
EPS (Basic)
|
0.37 | 0.38 | -0.62 | 0.41 | 0.49 | 0.52 |
|
EPS (Weighted Average and Diluted)
|
0.37 | 0.38 | -0.62 | 0.39 | 0.48 | 0.50 |
|
Shares Outstanding (Weighted Average)
|
| 91.74M | 97.29M | 97.57M | 89.32M | 89.31M |
|
Shares Outstanding (Diluted Average)
|
91.74M | 91.74M | 94.83M | 102.60M | 96.17M | 92.30M |
|
Interest Expenses
|
9.35M | 7.48M | 6.50M | 11.92M | 21.72M | 21.55M |
|
Tax Rate
|
| 22.26% | 3.72% | 37.36% | 39.11% | 38.16% |