|
Revenue (Quarter)
|
| | | | 180.02M | 201.05M | 226.76M | 239.68M | 246.46M | 232.13M | 242.22M | 235.31M | 229.17M | 225.63M | 234.26M | 227.47M | 237.93M | 255.34M | 274.24M | 277.79M | 294.09M | 298.71M | 312.96M | 306.27M |
|
Cost of Revenue (Quarter)
|
| | | | 103.80M | 112.42M | 127.48M | 141.28M | 143.54M | 134.54M | 139.40M | 137.76M | 133.55M | 130.14M | 137.29M | 135.41M | 143.88M | 153.76M | 169.85M | 171.18M | 180.57M | 185.42M | 199.19M | 197.79M |
|
Gross Profit (Quarter)
|
| | | | 76.22M | 88.63M | 99.27M | 98.40M | 102.92M | 97.59M | 102.82M | 97.54M | 95.61M | 95.49M | 96.97M | 92.06M | 94.05M | 101.58M | 104.40M | 106.61M | 113.52M | 113.29M | 113.76M | 108.48M |
|
Amortization - Intangibles (Quarter)
|
| | | | 4.71M | 4.71M | 4.71M | 4.71M | 4.97M | 5.09M | 5.12M | 5.12M | 5.12M | 5.03M | 5.07M | 4.99M | 4.98M | 4.99M | 4.98M | 4.98M | 5.00M | 5.00M | 5.00M | 5.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 6.73M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 177.81M | 60.34M | 65.66M | 64.25M | 68.92M | 62.35M | 64.49M | 64.29M | 58.17M | 57.11M | 48.94M | 52.90M | 56.28M | 62.65M | 67.75M | 57.42M | 68.41M | 59.70M | 59.36M | 58.28M |
|
Other Operating Expenses (Quarter)
|
| | | | -0.00M | -0.03M | 0.00M | 0.01M | -0.01M | 0.01M | -0.05M | -0.07M | -0.07M | -0.64M | -0.55M | 0.18M | -0.09M | 0.01M | -0.01M | 0.03M | 0.11M | -0.10M | -0.57M | 0.05M |
|
Operating Expenses (Quarter)
|
| | | | 293.05M | 184.92M | 206.54M | 219.13M | 227.09M | 211.40M | 218.98M | 216.91M | 207.00M | 202.68M | 202.74M | 203.91M | 215.21M | 231.15M | 252.29M | 243.55M | 263.72M | 260.77M | 274.87M | 272.06M |
|
Operating Income (Quarter)
|
| | | | -113.03M | 16.13M | 20.22M | 20.55M | 19.37M | 20.73M | 23.24M | 18.40M | 22.17M | 22.94M | 31.52M | 23.56M | 22.72M | 24.19M | 21.95M | 34.24M | 30.36M | 37.94M | 38.09M | 34.21M |
|
EBIT (Quarter)
|
| | | | -113.03M | 16.13M | 20.22M | 20.55M | 19.37M | 20.73M | 23.24M | 18.40M | 22.17M | 22.94M | 31.52M | 23.56M | 22.72M | 24.19M | 21.95M | 34.24M | 30.36M | 37.94M | 38.09M | 34.21M |
|
Other Non Operating Income (Quarter)
|
| | | | 1.66M | -1.20M | 0.12M | -1.05M | -7.38M | -7.61M | 8.60M | 2.18M | 0.68M | -2.90M | 1.75M | 0.20M | 2.70M | -0.90M | 1.30M | 0.17M | 1.33M | 8.41M | 4.53M | 7.33M |
|
EBT (Quarter)
|
| | | | -112.96M | 13.29M | 18.64M | 17.90M | 9.79M | 9.26M | 27.58M | 15.48M | 17.52M | 14.34M | 27.69M | 18.22M | 19.93M | 17.79M | 18.23M | 29.75M | 27.05M | 41.72M | 38.15M | 36.27M |
|
Tax Provisions (Quarter)
|
| | | | -7.00M | 1.70M | -0.46M | 6.30M | 2.06M | 3.90M | 11.84M | 5.97M | 7.39M | 4.60M | 11.42M | 6.51M | 7.34M | 5.10M | 9.41M | 8.60M | 7.01M | 10.30M | 8.45M | 11.90M |
|
Profit After Tax (Quarter)
|
| | | | -105.94M | 11.64M | 19.10M | 11.59M | 7.73M | 5.37M | 15.74M | 9.51M | 10.13M | 9.77M | 16.28M | 11.71M | 12.60M | 12.70M | 8.86M | 21.15M | 20.05M | 31.38M | 29.70M | 24.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | -105.96M | 11.59M | 19.10M | 11.60M | 7.73M | 5.36M | 15.74M | 9.51M | 10.13M | 9.74M | 16.28M | 11.71M | 12.60M | 12.69M | 8.82M | 21.15M | 20.05M | 31.42M | 29.70M | 24.37M |
|
Consolidated Net Income (Quarter)
|
| | | | -105.96M | 11.59M | 19.10M | 11.60M | 7.73M | 5.36M | 15.74M | 9.51M | 10.13M | 9.74M | 16.28M | 11.71M | 12.60M | 12.69M | 8.82M | 21.15M | 20.05M | 31.42M | 29.70M | 24.37M |
|
Income towards Parent Company (Quarter)
|
| | | | -105.96M | 11.59M | 19.10M | 11.60M | 7.73M | 5.36M | 15.74M | 9.51M | 10.13M | 9.74M | 16.28M | 11.71M | 12.60M | 12.69M | 8.82M | 21.15M | 20.05M | 31.42M | 29.70M | 24.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -105.96M | 11.59M | 19.10M | 11.60M | 7.73M | 5.36M | 15.74M | 9.51M | 10.13M | 9.74M | 16.28M | 11.71M | 12.60M | 12.69M | 8.82M | 21.15M | 20.05M | 31.42M | 29.70M | 24.37M |
|
EPS (Basic) (Quarter)
|
| | | | -1.14 | 0.12 | 0.20 | 0.12 | 0.08 | 0.05 | 0.16 | 0.10 | 0.10 | 0.11 | 0.17 | 0.13 | 0.14 | 0.14 | 0.10 | 0.23 | 0.22 | 0.35 | 0.33 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | -1.14 | 0.11 | 0.20 | 0.11 | 0.07 | 0.05 | 0.15 | 0.09 | 0.10 | 0.10 | 0.17 | 0.13 | 0.14 | 0.14 | 0.10 | 0.23 | 0.22 | 0.34 | 0.32 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | 92.96M | 97.29M | 94.83M | 97.48M | 97.78M | 98.30M | 97.82M | 97.56M | 96.52M | 92.48M | 93.94M | 88.80M | 88.33M | 88.98M | 88.91M | 90.04M | 89.49M | 90.13M | 90.03M | 90.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 92.96M | 109.43M | 94.83M | 104.12M | 103.18M | 101.92M | 102.60M | 100.95M | 98.20M | 94.04M | 96.17M | 91.85M | 91.63M | 92.58M | 92.30M | 93.66M | 92.58M | 93.06M | 93.03M | 93.09M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 92.96M | 97.29M | 94.83M | 97.48M | 97.78M | 98.30M | 97.82M | 97.56M | 96.52M | 92.48M | 93.94M | 88.80M | 88.33M | 88.98M | 88.91M | 90.04M | 89.49M | 90.13M | 90.03M | 90.79M |
|
EBITDA (Quarter)
|
| | | | -106.30M | 16.13M | 20.22M | 20.55M | 19.37M | 20.73M | 23.24M | 18.40M | 22.17M | 22.94M | 31.52M | 23.56M | 22.72M | 24.19M | 21.95M | 34.24M | 30.36M | 37.94M | 38.09M | 34.21M |
|
Interest Expenses (Quarter)
|
| | | | 1.81M | 1.67M | 1.70M | 3.25M | 8.91M | 45.39M | 4.26M | 5.10M | 7.11M | 51.93M | 9.23M | 5.54M | 5.58M | 55.47M | 4.56M | 60.39M | 71.33M | 68.77M | 4.46M | 62.54M |
|
Tax Rate (Quarter)
|
| | | | 6.20% | 12.79% | -2.47% | 35.20% | 21.07% | 42.12% | 42.93% | 38.56% | 42.18% | 32.08% | 41.23% | 35.72% | 36.80% | 28.66% | 51.62% | 28.91% | 25.90% | 24.69% | 22.14% | 32.81% |