|
Revenue
|
| -5.80B | | -6.55B | | -5.03B | | -6.29B | | -5.73B | | -5.14B | | -5.02B | | -4.38B | | -4.50B | -1.45B | -1.10B | -1.22B | -1.10B | -1.30B | | -1.08B |
|
Wages, Salaries and Other
|
-4.87B | -4.69B | -4.42B | 28.89B | -3.36B | 2.51B | -10.58B | 24.65B | | | | | | | | | 0.45B | -3.76B | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | 0.00B | | | | | | | | |
|
Other Operating Expenses
|
-6.37B | -6.33B | -3.40B | -23.70B | -6.23B | -2.46B | -5.51B | -5.38B | -5.48B | -5.56B | -5.68B | -5.38B | -4.48B | -1.55B | -8.19B | 28.90B | 2.03B | -10.68B | | | | | | -4.93B | -2.30B |
|
Operating Expenses
|
-6.37B | -6.33B | -3.40B | -23.70B | -6.23B | -2.46B | -5.51B | -5.38B | -5.48B | -5.56B | -5.68B | -5.38B | -4.48B | -1.55B | -8.19B | 28.90B | 2.03B | -10.68B | | | | | | -4.93B | -2.30B |
|
Operating Income
|
9.05B | 8.95B | 9.28B | 5.71B | 7.98B | 9.29B | 7.83B | 5.91B | 6.59B | -5.29B | 18.17B | -16.68B | 6.56B | -6.65B | 18.58B | -2.81B | 2.15B | -1.43B | | | | | | 8.06B | 3.68B |
|
EBIT
|
9.05B | 8.95B | 9.28B | 5.71B | 7.98B | 9.29B | 7.83B | 5.91B | 6.59B | -5.29B | 18.17B | -16.68B | 6.56B | -6.65B | 18.58B | -2.81B | 2.15B | -1.43B | | | | | | 8.06B | 3.68B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | 0.01B | | | | | | | | |
|
Other Non Operating Income
|
0.03B | -0.08B | -0.56B | -0.13B | -0.15B | -0.06B | -0.28B | -0.42B | 0.03B | | | 0.57B | 0.01B | 0.31B | -0.00B | 0.02B | | | | | | | | 0.18B | |
|
Non Operating Income
|
| | | -1.29B | -0.15B | | | -0.42B | 0.03B | | | | | | | | | | | | | | | | |
|
EBT
|
1.18B | 0.78B | 1.01B | -2.67B | 1.60B | 2.36B | 0.56B | -3.15B | 1.14B | 3.19B | -0.15B | 1.84B | 2.08B | 0.06B | 2.25B | -2.24B | 0.13B | 0.86B | | | | | | 3.31B | 1.20B |
|
Tax Provisions
|
-0.99B | -0.50B | -1.00B | 4.15B | -0.80B | 0.57B | -1.29B | 3.24B | -0.36B | -0.67B | -0.43B | -0.25B | -0.59B | 0.03B | -0.85B | 3.26B | 0.19B | -0.59B | | | | | | -0.68B | -0.14B |
|
Profit After Tax
|
2.01B | 0.66B | 1.04B | -2.19B | 1.10B | 2.16B | 0.97B | -3.24B | 1.02B | 2.35B | 0.04B | 0.95B | 1.50B | 0.04B | 3.10B | -1.50B | -0.07B | 0.59B | | | | | | 2.62B | 1.06B |
|
Equity Income
|
0.04B | | | | 0.03B | -0.03B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.08B | 0.07B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.16B | 0.15B | 0.15B | 0.14B | 0.11B | 0.17B | -0.94B | 1.38B | -0.60B | | -0.06B | | | | | | | |
|
Income from Continuing Operations
|
2.17B | 1.28B | 2.02B | -6.81B | 2.40B | 1.79B | 1.84B | -6.39B | 1.49B | 3.86B | 0.28B | 2.09B | 2.67B | 0.04B | 3.10B | -5.50B | -0.07B | 1.45B | | | | | | 3.99B | 1.34B |
|
Consolidated Net Income
|
2.17B | 1.28B | 2.02B | -6.81B | 2.40B | 1.79B | 1.84B | -6.39B | 1.49B | 3.86B | 0.28B | 2.09B | 2.67B | 0.04B | 3.10B | -5.50B | -0.07B | 1.45B | | | | | | 3.99B | 1.34B |
|
Income towards Parent Company
|
1.60B | 0.27B | 0.63B | -2.66B | 0.83B | 1.75B | 0.65B | -3.68B | 0.77B | 1.12B | 0.69B | 1.84B | 0.41B | -1.53B | 0.92B | -1.27B | -0.07B | 0.59B | | | | | | 2.62B | 1.34B |
|
Net Income towards Common Stockholders
|
1.60B | 0.27B | 0.63B | -2.66B | 0.83B | 1.75B | 0.65B | -3.68B | 0.77B | 1.12B | 0.69B | 1.84B | 0.41B | -1.53B | 0.92B | -1.27B | -0.07B | 0.59B | | | | | | 2.35B | 0.92B |
|
EPS (Basic)
|
| | | 0.00 | | | | | | | | | | | | | | | | | | | | 13.65 | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.00 | | | | | | | | 0.14 | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | 1,109.08B | | | | | | | | | | | | | | | | | | | | 23,845.68B | |
|
Shares Outstanding (Diluted Average)
|
| | | 1,109.08B | | | | | | | | 12.81B | | | | | | | | | | | | | |
|
EBITDA
|
9.05B | 8.95B | 9.28B | 5.71B | 7.98B | 9.29B | 7.83B | 5.91B | 6.59B | -5.29B | 18.17B | -16.68B | 0.83B | -6.65B | 18.58B | -2.81B | 2.15B | -1.43B | | | | | | 8.06B | 3.68B |
|
Tax Rate
|
-83.73 | -64.64 | -99.17 | -155.50 | -49.95 | 24.21 | -232.12 | -102.84 | -31.27 | -21.00 | 280.34 | -13.62 | -28.12 | 40.82 | -37.80 | -145.21 | 151.65 | -68.14 | | | | | | -20.68 | -11.42 |