|
Gross Margin
|
| | | | | | | 0.00% | 74.33% | 63.69% | 58.98% | 58.35% | 72.83% | 63.88% | 61.34% | 62.07% | 62.78% | 65.50% | 57.46% | 52.64% | 56.26% | 57.64% | 56.65% | 62.67% | 60.03% | 54.34% | 53.35% | 54.29% | 63.38% | 64.63% | 51.45% | 60.95% | 56.75% | 64.21% | 50.00% | 54.23% | 52.89% | 59.87% | 48.06% | 45.98% | 43.52% | 64.39% | 56.66% | 53.04% | 60.73% | 65.45% | 50.97% | 39.89% | 54.05% | 58.48% | 55.88% | 50.00% | 51.34% | 47.60% | 60.06% | 44.61% | 67.22% | 65.92% | 70.80% | 68.30% | 61.67% | 74.91% | 60.19% | 66.28% | 56.99% | 77.14% | 57.40% |
|
EBT Margin
|
| | | | | 7.31% | 7,680,491.55% | 0.00% | 38.26% | 3.11% | 11.13% | 7.13% | 17.08% | -169.86% | 15.80% | 11.15% | -1.67% | 8.12% | 7.22% | -15.67% | 11.74% | -6.52% | 4.85% | 20.75% | 4.89% | -16.67% | 34.17% | 7.73% | 9.33% | -0.81% | 1.94% | 35.29% | 2.60% | 2.98% | 7.31% | -15.20% | 23.81% | 16.37% | -14.84% | -12.06% | -2.01% | -4.83% | 14.67% | 23.48% | 7.59% | -11.90% | -25.10% | -30.88% | 3.27% | 11.63% | -51.88% | -5.25% | 32.93% | -4.80% | 13.56% | 0.82% | 35.17% | 12.64% | 44.54% | -5.55% | 28.19% | 16.15% | 1.41% | -7.45% | 6.46% | -21.94% | -8.62% |
|
EBIT Margin
|
| | | | | 7.31% | 7,680,491.55% | 25.55% | 45.84% | 11.26% | 16.85% | 17.40% | 26.55% | -94.26% | 24.54% | 20.59% | 14.07% | 15.31% | 18.94% | 3.41% | 19.35% | 3.87% | 12.99% | 26.46% | 12.65% | -5.71% | 0.31% | 16.13% | 18.84% | 8.33% | 7.58% | 39.47% | 10.73% | 4.77% | 3.40% | 5.02% | 35.37% | -2.69% | -1.69% | -4.18% | 5.56% | 10.26% | 26.14% | 15.27% | 20.79% | -4.35% | -17.12% | -21.69% | 10.44% | 12.60% | -48.12% | 4.10% | 32.22% | 4.59% | 19.05% | 3.86% | 40.31% | 19.04% | 50.15% | 2.44% | 34.74% | 27.32% | 14.26% | 0.63% | 13.19% | -0.46% | 1.79% |
|
EBITDA Margin
|
| | | 0.00% | | 7.31% | 22,119,815.67% | 25.55% | 45.84% | 11.26% | 16.85% | 17.40% | 26.55% | -94.26% | 24.54% | 20.59% | 14.07% | 15.31% | 18.94% | 3.41% | 19.35% | 3.87% | 12.99% | 26.46% | 12.65% | -5.71% | 0.31% | 16.13% | 18.84% | 8.33% | 7.58% | 39.47% | 10.73% | 4.77% | 3.40% | 5.02% | 35.37% | -2.69% | -1.69% | -4.18% | 5.56% | 10.26% | 26.14% | 15.27% | 20.79% | -4.35% | -17.12% | -21.69% | 10.44% | 12.60% | -48.12% | 4.10% | 36.19% | 4.59% | 19.05% | 85.99% | 0.00% | 19.04% | 50.15% | 45.80% | 34.74% | 27.32% | 14.26% | 41.61% | 13.19% | -0.46% | 1.79% |
|
Operating Margin
|
| | | | | | | 25.55% | 45.84% | 11.26% | 16.85% | 17.40% | 26.55% | -94.26% | 24.54% | 20.59% | 14.07% | 15.31% | 18.94% | 3.41% | 19.35% | 3.87% | 12.99% | 26.46% | 12.65% | -5.71% | 0.31% | 16.13% | 18.84% | 8.33% | 7.58% | 39.47% | 10.73% | 4.77% | 3.40% | 5.02% | 35.37% | -2.69% | -1.69% | -4.18% | 5.56% | 10.26% | 26.14% | 15.27% | 20.79% | -4.35% | -17.12% | -21.69% | 10.44% | 12.60% | -48.12% | 4.10% | 32.22% | 4.59% | 19.05% | 3.86% | 40.31% | 19.04% | 50.15% | 2.44% | 34.74% | 27.32% | 14.26% | 0.63% | 13.19% | -0.46% | 1.79% |
|
Net Margin
|
| | | | 8.62% | 11.52% | 6,144,393.24% | 0.00% | 25.29% | 2.33% | 7.95% | 3.42% | 13.66% | -189.14% | 10.41% | 6.04% | -2.04% | 2.77% | -1.44% | -11.24% | 6.32% | -10.18% | -0.94% | 20.61% | -6.75% | -29.91% | 24.02% | -1.18% | 10.92% | 1.22% | -1.94% | 8.51% | 5.54% | 3.58% | 4.59% | -22.73% | 11.05% | -23.54% | -14.50% | -19.61% | -10.03% | | 8.60% | 10.84% | 4.46% | -13.73% | -26.46% | -30.70% | -4.67% | -1.94% | -53.65% | -12.79% | 25.31% | -17.47% | 6.57% | -19.09% | 27.00% | 9.92% | 36.58% | -9.78% | 23.44% | 9.62% | -3.61% | -9.51% | 6.07% | -22.86% | -7.97% |
|
FCF Margin
|
| | | 0.00% | 41.95% | 78.06% | 64,055,299.54% | 65.47% | 31.62% | 44.08% | 53.90% | 7.42% | 7.14% | 59.97% | 34.76% | 4.18% | 70.56% | 45.94% | 66.29% | 48.38% | 45.16% | 32.59% | 56.34% | 57.52% | 46.71% | 19.18% | 51.17% | -123.19% | 63.38% | 39.63% | 51.94% | -68.48% | 38.24% | -6.76% | 15.65% | 1.41% | 68.37% | 9.87% | 11.13% | 4.98% | 17.90% | 74.04% | 71.50% | -78.16% | 47.19% | 44.85% | 75.10% | -119.85% | 55.30% | 32.15% | 86.71% | -123.92% | 69.09% | | 52.10% | -108.03% | 68.50% | 32.48% | 83.19% | -127.35% | 32.95% | 28.52% | 47.49% | -22.01% | 3.59% | 38.34% | 49.43% |
|
Inventory Average
|
44.09M | 61.46M | 79.97M | 84.07M | 79.17M | 86.66M | 83.32M | 59.35M | 69.26M | 100.98M | 108.47M | 92.12M | 84.47M | 91.99M | 98.24M | 96.13M | 94.10M | 106.81M | 109.22M | 86.28M | 75.29M | 92.66M | 93.62M | 125.85M | 127.55M | 94.48M | 99.94M | 128.76M | 161.83M | 172.10M | 174.03M | 161.54M | 154.62M | 166.63M | 184.75M | 179.09M | 174.81M | 197.52M | 209.89M | 192.65M | 176.64M | 185.12M | 192.58M | 187.50M | 193.15M | 205.18M | 203.90M | 188.08M | 176.61M | 189.33M | 177.88M | 140.12M | 127.03M | 121.97M | 126.74M | 123.39M | 111.09M | 127.70M | 141.58M | 124.79M | 113.69M | 112.69M | 114.21M | 105.51M | 94.31M | 95.06M | 99.20M |
|
Assets Average
|
6,415.71M | 6,511.41M | 6,926.40M | 8,218.66M | 9,301.88M | 9,515.68M | 9,705.76M | 9,739.21M | 9,661.07M | 9,683.68M | 9,865.83M | 9,714.44M | 9,557.98M | 9,304.68M | 9,230.22M | 9,525.95M | 9,440.98M | 9,268.92M | 9,212.30M | 9,176.66M | 8,929.59M | 8,602.20M | 8,659.60M | 8,729.30M | 8,393.66M | 8,174.79M | 8,228.71M | 8,219.28M | 7,946.06M | 7,934.93M | 8,174.49M | 8,205.94M | 8,294.88M | 8,047.45M | 8,005.36M | 8,186.32M | 7,996.74M | 7,659.43M | 7,321.44M | 7,174.81M | 7,078.46M | 6,944.72M | 6,945.87M | 7,109.35M | 7,122.52M | 6,900.21M | 6,842.05M | 7,201.45M | 7,459.21M | 8,403.97M | 8,384.95M | 3,727.73M | 4,738.28M | 8,471.84M | 7,610.33M | 7,807.45M | 7,602.06M | 7,212.26M | 7,117.30M | 6,730.80M | 6,427.66M | 6,371.65M | 6,296.09M | 6,571.85M | 6,704.36M | 6,530.12M | 6,455.51M |
|
Equity Average
|
| | | | | | | | | | | 3,157.67M | 3,235.81M | 2,847.07M | 2,715.35M | 3,030.01M | 3,004.44M | 2,934.61M | 2,872.87M | 2,805.04M | 2,711.67M | 2,642.62M | 2,726.41M | 2,856.30M | 2,808.36M | 2,642.40M | 2,602.03M | 2,581.19M | | | 2,635.84M | 2,623.25M | 2,651.97M | 2,628.46M | 2,645.38M | 2,661.82M | 2,642.59M | 2,611.04M | 2,488.03M | 2,345.86M | 2,216.96M | 2,150.07M | 2,168.87M | 2,221.93M | 2,237.33M | 2,169.90M | 2,053.23M | 1,901.25M | 1,826.47M | 2,020.92M | 1,743.55M | 1,274.58M | 1,475.03M | 1,464.78M | 1,206.90M | 998.50M | 921.48M | 1,061.64M | 1,254.68M | 1,270.14M | 1,235.36M | 1,325.61M | 1,319.62M | 1,289.82M | 1,228.47M | 1,173.32M | 1,126.98M |
|
Invested Capital
|
38.62M | 40.24M | 43.72M | 30.31M | 28.85M | 36.01M | 37.53M | 3,386.93M | 237.33M | | 3,448.49M | 3,502.66M | 3,587.30M | 2,733.47M | 3,319.51M | 3,658.34M | 3,578.80M | 3,418.46M | 3,338.28M | 6,914.61M | 3,375.62M | 3,158.42M | 3,478.95M | 6,464.10M | 2,833.78M | 2,692.67M | 2,679.85M | 2,547.00M | 75.04M | 3,112.00M | 3,066.16M | 5,901.60M | 3,147.64M | 3,286.48M | 3,441.61M | 2,959.65M | 2,777.92M | 2,634.77M | 2,522.11M | 4,745.73M | 2,242.28M | 2,215.30M | 2,278.95M | 4,676.04M | 2,615.11M | 2,478.06M | 2,383.35M | 4,382.18M | 1,936.53M | 2,286.56M | 1,388.63M | 3,846.89M | 2,351.84M | 1,775.75M | 1,732.85M | 3,508.92M | 1,156.15M | 1,196.33M | 1,805.90M | 3,674.88M | 1,737.29M | 1,407.45M | 1,725.61M | 3,975.83M | 1,207.06M | 1,139.58M | 1,114.38M |
|
Asset Utilization Ratio
|
0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.20 | 0.22 | 0.22 | 0.28 | 0.28 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.24 | 0.25 | 0.24 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.25 | 0.58 | 0.51 | 0.27 | 0.30 | 0.31 | 0.33 | 0.36 | 0.37 | 0.40 | 0.40 | 0.40 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.93 | -1.65 | -7.39 | -0.23 | -4.77 | -1.99 | -1.10 | -0.05 | -1.08 | 0.02 | -0.13 |
|
Debt to Equity
|
| | | | | | | 1.33 | | | 1.40 | 1.23 | 1.23 | 1.75 | 1.39 | 1.40 | 1.42 | 1.50 | 1.40 | 1.49 | 1.47 | 1.40 | 1.35 | 1.24 | 1.26 | 1.34 | 1.29 | 1.34 | | 1.20 | 1.21 | 1.24 | 1.22 | 1.09 | 1.11 | 1.11 | 1.01 | 0.95 | 1.01 | 1.09 | 0.04 | 0.04 | 0.04 | 1.08 | 0.17 | 0.18 | 0.19 | 1.43 | 0.05 | 0.04 | 0.07 | 2.07 | 0.39 | 0.44 | 0.47 | 3.29 | 0.13 | 0.09 | 0.28 | 2.26 | 0.29 | 0.07 | 0.30 | 2.18 | | | |
|
Debt Ratio
|
0.25 | 0.34 | 0.34 | 0.40 | 0.39 | 0.40 | 0.39 | 0.43 | 0.02 | | 0.44 | 0.41 | 0.42 | 0.47 | 0.44 | 0.44 | 0.45 | 0.47 | 0.43 | 0.45 | 0.45 | 0.43 | 0.43 | 0.41 | 0.42 | 0.42 | 0.41 | 0.41 | 0.38 | 0.39 | 0.39 | 0.40 | 0.39 | 0.37 | 0.36 | 0.36 | 0.34 | 0.33 | 0.34 | 0.35 | 0.01 | 0.01 | 0.01 | 0.34 | 0.05 | 0.05 | 0.06 | 0.34 | 0.01 | 0.01 | 0.01 | 50.26 | 0.07 | 0.07 | 0.07 | 0.34 | 0.02 | 0.01 | 0.06 | 0.40 | 0.06 | 0.02 | 0.06 | 0.40 | | | |
|
Equity Ratio
|
| | | | | | | 0.32 | | | 0.31 | 0.34 | 0.34 | 0.27 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.31 | 0.32 | 0.31 | | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.32 | 0.34 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.31 | 0.29 | 0.24 | 0.25 | 0.23 | 0.17 | 24.34 | 0.18 | 0.16 | 0.15 | 0.10 | 0.14 | 0.15 | 0.20 | 0.18 | 0.21 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.17 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.93 | -1.65 | -7.39 | -0.23 | -4.77 | -1.99 | -1.10 | -0.05 | -1.08 | 0.02 | -0.13 |
|
FCF Payout Ratio
|
-0.07 | -0.05 | -0.02 | 0.78 | -0.05 | -0.04 | -0.04 | -0.04 | 0.02 | 0.01 | -0.03 | 0.33 | -0.41 | -0.06 | -0.05 | 0.37 | 0.02 | -0.06 | 0.02 | 0.04 | -0.07 | 0.06 | -0.05 | 0.03 | -0.07 | -0.26 | 0.04 | -0.23 | 0.03 | -0.19 | -0.11 | -0.53 | 0.21 | -1.50 | 0.41 | 4.00 | 0.02 | 0.23 | 0.64 | 1.35 | -0.28 | 0.03 | 0.02 | -0.40 | -0.07 | -0.12 | -0.07 | -0.10 | -0.10 | -0.15 | -0.07 | 0.06 | -0.08 | | -0.11 | 0.02 | -0.10 | 0.06 | -0.09 | -0.02 | -0.06 | -0.03 | 0.04 | 0.04 | 0.00 | 0.08 | 0.00 |
|
Enterprise Value
|
-39.43M | -41.10M | -50.10M | -78.61M | -341.40M | -312.37M | -373.41M | -318.76M | -285.51M | -352.40M | -405.76M | -446.50M | -411.46M | -332.89M | -291.18M | -230.10M | -148.95M | -162.32M | -256.05M | 3,786.69M | -143.45M | -145.73M | -297.96M | 2,518.71M | -511.12M | -520.98M | -660.77M | -637.69M | -601.05M | -624.57M | -666.62M | -817.17M | -814.29M | -929.65M | -795.01M | -419.55M | -788.04M | -789.89M | -213.43M | -178.04M | -93.24M | -107.63M | -194.71M | -437.08M | -319.24M | -307.95M | -296.42M | -670.41M | -568.87M | -715.20M | -542.58M | -193.57M | -988.95M | -271.38M | -35.27M | -1357.74M | -855.83M | -948.43M | -829.47M | -366.53M | -274.58M | -326.09M | -240.44M | -468.88M | -441.85M | -321.16M | -360.32M |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.13% | 70,660.52% | 0.00% | 0.27% | 0.04% | 0.10% | 0.06% | 0.17% | -1.88% | 0.13% | 0.09% | 0.01% | 0.06% | 0.00% | -0.07% | 0.09% | -0.06% | 0.02% | 0.24% | -0.02% | -0.25% | 0.29% | 0.08% | 0.13% | 0.04% | 0.02% | 0.24% | 0.06% | -0.01% | 0.06% | -0.32% | 0.18% | 0.15% | -0.11% | -0.09% | -0.05% | 0.05% | 0.13% | 0.17% | 0.07% | -0.08% | -0.23% | -0.26% | 0.00% | 0.05% | -0.49% | -0.06% | 0.29% | -0.13% | 0.10% | -0.10% | 0.31% | 0.16% | 0.41% | -0.08% | 0.25% | 0.11% | -0.03% | -0.07% | -0.01% | -0.03% | -0.09% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | | | | 0.02% | | | | 0.02% | | | | 0.04% | | | | -0.01% | | | | -0.09% | 0.00% | | | 0.07% | | | | 0.15% | | | | 0.09% | 0.06% | 0.04% | |
|
Return on Invested Capital
|
| | | 0.02% | | 0.56% | 0.69% | 0.17% | 0.29% | 1.59% | 0.30% | 0.15% | 0.12% | 0.00% | 0.01% | 0.02% | -0.02% | 0.11% | 0.08% | 0.01% | 0.05% | -0.04% | -0.14% | 0.08% | 0.06% | 0.06% | 0.06% | 0.02% | 0.07% | 0.11% | 0.10% | 0.07% | 0.06% | 0.07% | 0.06% | 0.18% | -0.05% | 0.00% | -0.22% | 0.03% | 0.00% | 0.01% | -0.04% | 0.07% | 0.09% | 0.09% | -0.02% | -0.02% | -0.03% | -0.02% | -0.17% | -0.08% | 0.00% | -0.03% | 0.17% | 0.09% | 0.13% | 0.37% | 0.45% | 0.27% | 0.25% | 0.41% | 0.19% | 0.11% | 0.04% | 0.20% | 0.11% |
|
Return on Assets
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.04% | 0.02% | -0.06% | -0.06% | -0.06% | -0.07% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.02% | 0.03% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | -0.01% | -0.01% | 0.00% | -0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.02% | 0.03% | 0.02% | 0.00% | -0.03% | -0.03% | -0.02% | -0.05% | -0.09% | -0.03% | -0.02% | 0.03% | 0.02% | 0.03% | 0.05% | 0.08% | 0.09% | 0.08% | 0.08% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | | | | | | | | 0.11% | 0.07% | -0.20% | -0.21% | -0.18% | -0.21% | 0.06% | 0.03% | 0.00% | 0.02% | 0.00% | 0.00% | 0.07% | 0.05% | 0.03% | 0.08% | 0.03% | | | 0.04% | 0.08% | 0.07% | 0.06% | 0.07% | -0.04% | -0.02% | 0.00% | -0.03% | 0.02% | -0.03% | -0.05% | 0.00% | 0.06% | 0.08% | 0.07% | 0.00% | -0.10% | -0.12% | -0.09% | -0.24% | -0.26% | -0.08% | -0.13% | 0.18% | 0.18% | 0.23% | 0.31% | 0.46% | 0.46% | 0.41% | 0.37% | 0.12% | 0.13% | -0.01% | -0.05% | -0.07% |