|
Change in Receivables
|
2.60M | 3.89M | 4.18M | 4.57M | | | | | | | | | | | | |
|
Change in Account Payables
|
2.41M | 2.00M | 1.69M | 1.96M | 1.94M | 1.36M | 1.46M | 1.49M | 1.48M | 1.56M | 1.38M | 1.32M | 1.28M | 1.66M | 1.16M | 0.53M |
|
Change in Accured Expenses
|
0.42M | 0.31M | 0.69M | 0.70M | | | | | | | | | | | | |
|
Change in Taxes
|
| | | | | | | | | | | | 1.05M | 1.09M | 1.03M | 1.04M |
|
Other Working Capital Changes
|
0.91M | 0.73M | 0.71M | 2.02M | 0.11M | 0.10M | 0.47M | 0.48M | 0.12M | 0.11M | 0.11M | 0.15M | 0.19M | 0.19M | 0.06M | 0.07M |
|
Capital Expenditures
|
0.63M | 0.57M | 0.65M | 0.18M | 0.33M | 0.45M | 0.36M | 0.36M | 0.36M | 0.34M | | | | | | |
|
Other financing activities
|
1.46M | 1.46M | 7.95M | 11.41M | 17.16M | 24.23M | 25.32M | 26.01M | 30.99M | 32.56M | 35.59M | 35.95M | 35.32M | 33.39M | | |
|
Free Cash Flow
|
-0.63M | -0.57M | -0.65M | -0.18M | -0.33M | -0.45M | -0.36M | -0.36M | -0.36M | -0.34M | | | | | | |