|
Gains from Sales and Divestitures
|
| | | | | | | 2.33M | | | 5.74M | 0.30 | 8.03M | 1.69M | | 22.78M |
|
Non-cash Items
|
| | | | | | | | | | | | | 25.00 | | 25.00 |
|
Change in Receivables
|
2.60M | | 4.18M | -5.23M | | | | | | | | | | | | |
|
Change in Account Payables
|
2.41M | | 1.69M | -1.57M | 1.94M | -2.00M | 1.46M | -1.48M | 1.48M | -1.31M | 1.38M | -1.30M | 1.28M | -1.33M | 1.16M | -1.18M |
|
Change in Accured Expenses
|
0.42M | | 0.69M | -0.85M | | | | | | | | | | | | |
|
Change in Taxes
|
| | | | | | | | 1.17M | -1.04M | 1.10M | -1.04M | | | | |
|
Other Working Capital Changes
|
0.91M | | 0.71M | -3.16M | | | | | | | | | 0.19M | -0.31M | 0.06M | 0.07M |
|
Current Debt
|
| | | | | | | | | | | | | | 0.42M | -2.29M |
|
Net Debt Issuances and Repayments
|
| | | | | | | | | | | | | | 0.42M | -2.29M |
|
Beginning Cash Balance
|
0.66M | 0.58M | 9.29M | 9.29M | 7.29M | 7.29M | 13.36M | 13.36M | 15.57M | 15.57M | 17.37M | 17.37M | 12.07M | 12.08M | 18.10M | 18.13M |