Starwood Real Estate Income Trust SWDR Income Statement (2018-2026)

OTC SWDR
$15.25 +15.12 (+11,630.77%)
At close: Feb 6, 2026 · 4:00 PM EST
1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
162.44M249.15M330.64M379.21M430.77M438.73M446.44M451.64M433.05M423.18M424.05M421.80M424.85M417.09M400.26M394.54M393.95M392.18M392.28M397.95M
Cost of Revenue (Quarter)
64.77M93.73M133.00M152.42M178.69M186.49M189.65M192.62M189.12M177.13M179.66M180.51M183.57M171.25M171.10M166.88M172.37M166.28M160.12M165.15M
Gross Profit (Quarter)
97.67M155.42M197.65M226.79M252.08M252.24M256.79M259.02M243.93M246.05M244.39M241.28M241.28M245.85M229.16M227.66M221.58M225.90M232.16M232.81M
Operating items
Selling, General & Administrative (Quarter)
6.59M10.19M8.42M13.01M11.55M11.73M10.57M11.87M10.10M12.61M12.49M13.40M9.68M11.48M9.65M9.03M10.29M10.08M10.24M9.63M
Other Operating Expenses (Quarter)
244.43M344.41M479.04M452.58M479.69M357.68M512.11M546.28M433.70M410.43M398.05M392.92M394.18M527.81M366.72M362.71M377.44M367.27M358.19M362.57M
Operating Expenses (Quarter)
251.01M354.61M487.45M465.58M491.24M369.41M522.68M558.15M443.80M423.04M410.54M406.31M403.87M539.28M376.38M371.74M387.73M377.36M368.43M372.20M
Operating Income (Quarter)
116.49M162.51M201.40M260.10M326.42M252.81M285.55M303.25M286.00M242.51M280.92M251.95M258.10M264.15M246.97M241.62M234.39M242.50M249.38M252.16M
EBIT (Quarter)
116.49M162.51M201.40M260.10M326.42M252.81M285.55M303.25M286.00M242.51M280.92M251.95M258.10M264.15M246.97M241.62M234.39M242.50M249.38M252.16M
Non-operating items
Non Operating Interest Expenses (Quarter)
Non Operating Investment Income (Quarter)
-0.42M121.70M67.37M101.20M2.10M0.57M-0.23M84.67M9.70M14.09M-3.24M0.56M-0.07M-1.00M
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
1.28M6.52M257.29M56.96M241.10M-69.74M-140.03M63.68M-10.10M86.36M15.63M-22.38M-207.53M34.29M-105.29M-34.75M221.53M-2.36M-12.57M
Non Operating Income (Quarter)
-21.52M-24.30M183.18M-17.98M194.82M-191.60M-249.00M74.25M-45.93M-261.50M-99.79M-169.32M-356.46M-26.41M-211.46M-228.13M-185.09M-176.10M-143.72M-178.78M
Net income details
EBT (Quarter)
74.88M124.59M123.53M151.85M205.80M130.70M148.25M147.91M140.73M96.94M126.89M410.14M423.62M-855.01M399.19M392.52M74.48M-856.60M421.69M69.33M
Profit After Tax (Quarter)
-110.09M-129.77M21.98M-101.36M88.14M-42.62M-325.23M-32.25M-55.07M-235.54M-86.29M-158.59M-316.96M-140.86M-165.37M-205.33M-168.51M-232.35M-112.85M-156.01M
Income from Non-Controlling Interests (Quarter)
-0.18M-0.12M-0.58M0.43M4.28M0.49M13.10M1.57M1.13M-30.37M-4.75M-7.42M-16.55M-33.24M-1.08M-10.23M-1.35M-8.14M-0.91M7.85M
Income from Continuing Operations (Quarter)
74.88M124.59M123.53M151.85M205.80M130.70M148.25M147.91M140.73M96.94M126.89M410.14M423.62M-855.01M399.19M392.52M74.48M-856.60M421.69M69.33M
Consolidated Net Income (Quarter)
-109.43M-129.24M25.78M-100.93M130.06M-118.70M-312.13M-30.59M-53.94M-249.70M-81.53M-146.43M-318.93M-141.22M-178.26M-195.10M-169.87M-153.13M-113.77M-145.17M
Income towards Parent Company (Quarter)
-109.43M-129.24M25.78M-100.93M130.06M-118.70M-312.13M-30.59M-53.94M-249.70M-81.53M-146.43M-318.93M-141.22M-178.26M-195.10M-169.87M-153.13M-113.77M-145.17M
Net Income towards Common Stockholders (Quarter)
-109.43M-129.24M25.78M-100.93M130.06M-118.70M-312.13M-30.59M-53.94M-249.70M-81.53M-146.43M-318.93M-141.22M-178.26M-195.10M-169.87M-153.13M-113.77M-145.17M
Additional items
EPS (Basic) (Quarter)
-0.47-0.640.07-0.220.26-0.25-0.63-0.06-0.12-0.53-0.19-0.36-0.79-0.35-0.44-0.49-0.43-0.39-0.29-0.37
EPS (Diluted) (Quarter)
-0.47-0.640.07-0.220.26-0.25-0.63-0.06-0.12-0.53-0.19-0.36-0.79-0.35-0.44-0.49-0.43-0.39-0.29-0.37
Shares Outstanding (Quarter)
231.62M203.30M396.29M468.80M503.50M469.86M496.67M476.98M457.83M467.33M420.78M406.48M403.62M408.24M401.00M399.56M396.75M397.60M389.63M389.63M
Shares Outstanding (Diluted) (Quarter)
231.62M203.30M396.29M468.80M503.50M469.86M496.67M476.98M457.83M467.33M420.78M406.48M403.62M408.24M401.00M399.56M396.75M397.60M389.63M389.63M
EBITDA (Quarter)
116.49M162.51M201.40M260.10M326.42M252.81M285.55M303.25M286.00M242.51M280.92M251.95M258.10M264.15M246.97M241.62M234.39M242.50M249.38M
Shares Outstanding (Entity) (Quarter)
259.30M203.30M423.87M487.09M510.40M505.71M489.29M469.19M449.79M430.81M414.57M404.58M403.19M401.77M400.91M399.11M395.56M392.02M388.87M388.03M
Interest Expenses (Quarter)
41.61M37.92M77.87M108.25M120.62M122.11M137.29M155.34M145.27M145.58M154.03M-158.19M-165.52M1,119.16M-152.23M-150.89M159.91M1,099.10M-172.32M