|
Net Income (Quarter)
|
| | | -62.27M | -0.11M | 0.01M | 0.03M | -1.24M | 0.05M | 0.60M | 0.27M | 3.77M | 1.66M | 0.87M | 2.73M | 7.45M | 1.52M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | -11.12M | | | | -31.36M | | | | | | |
|
Change in Interest Receivables (Quarter)
|
4.00 | -7.53M | 0.06M | 0.04M | 0.02M | -0.01M | 0.01M | 0.09M | 0.02M | -979.00 | 0.49M | 0.80M | 0.03M | -0.01M | -0.35M | -0.47M | -0.01M |
|
Cash from Operations (Quarter)
|
-1.50M | -49.09M | -38.40M | -178.31M | -14.27M | -145.80M | -39.28M | -34.72M | -35.03M | -33.69M | -90.71M | -157.42M | 16.86M | -476.88M | -296.49M | -729.26M | 350.66M |
|
Amortizatization of Intangibles (Quarter)
|
0.14M | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
-0.22M | 0.01M | 4.74M | | 26.00 | -26.00 | | | | | | | | | 0.09M | | |
|
Change in Account Payables (Quarter)
|
0.11M | 4.11M | 0.19M | | -0.19M | 2.17M | 6.00 | | | 921.00 | 34.00 | | | | 0.26M | | |
|
Change in Accured Expenses (Quarter)
|
544.00 | 0.02M | 0.02M | -0.00M | -0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | -0.02M | 190.00 | | |
|
Other Working Capital Changes (Quarter)
|
1.18M | -0.16M | | | | | 6.00 | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | 518.83M | | | | 372.30M |
|
Cash from Financing Activities (Quarter)
|
1.50M | 45.49M | -1.39M | 178.82M | 14.27M | 145.80M | 39.28M | 39.25M | -58.90M | 59.53M | 158.80M | 166.15M | -16.86M | 49.89M | -168.71M | 801.35M | 200.06M |
|
Change in Cash (Quarter)
|
-0.15M | -4.40M | -0.11M | 0.61M | -0.50M | | | 5.03M | 3.33M | -3.33M | -1.17M | 1.19M | -1.19M | | 51.49M | 72.10M | 85.79M |
|
Free Cash Flow (Quarter)
|
-1.50M | -49.09M | -38.40M | -178.31M | -14.27M | -145.80M | -39.28M | -34.72M | -35.03M | -33.69M | -90.71M | -157.42M | 16.86M | -476.88M | -296.49M | -729.26M | 350.66M |
|
Net Cash Flow (Quarter)
|
| -3.60M | -39.80M | 0.50M | | | | 4.53M | -93.93M | 25.84M | 68.09M | 8.73M | | -426.99M | -465.20M | 72.10M | 550.71M |