|
Revenue
|
66.74M | 64.71M | 66.98M | 69.71M | 68.26M | 74.72M | 76.49M | 82.92M | 82.22M | 83.02M | 90.79M | 102.91M | 100.15M | 107.20M | 104.96M | 111.18M | 115.39M | 185.35M | 168.24M | 155.20M | 165.94M | 185.35M | 168.24M | 174.64M | 190.80M | 249.70M | 218.63M | 234.40M | 237.90M | 268.25M | 242.03M | 257.98M | 271.43M | 323.41M | 274.00M | 287.33M | 312.44M | 362.44M | 301.82M | 310.30M | 303.27M | 400.51M | 384.26M | 442.00M | 603.90M | 684.30M | 542.40M | 548.50M | 814.30M | 932.60M | 674.30M | 651.20M | 863.40M | 983.30M | 726.70M | 469.20M | 596.30M | 680.40M | 1,475.20M | 470.20M | 623.50M | 697.20M |
|
Gross Profit
|
59.51M | 59.39M | 61.75M | 63.22M | 61.86M | 68.37M | 70.34M | 75.14M | 73.25M | 75.23M | 80.41M | 93.10M | 90.77M | 97.04M | 94.02M | 103.33M | 104.29M | 174.83M | 157.15M | 142.64M | 152.24M | 171.97M | 148.94M | 156.46M | 172.12M | 227.77M | 197.02M | 213.52M | 215.88M | 243.15M | 214.91M | 231.40M | 240.50M | 289.72M | 166.39M | 258.05M | 278.01M | 326.12M | 252.74M | 276.26M | 271.21M | 360.62M | 343.15M | 396.60M | 519.20M | 589.80M | 462.10M | 472.80M | 671.60M | 787.70M | 580.70M | 551.40M | 698.40M | 809.90M | 594.50M | 417.30M | 519.50M | 606.10M | 1,107.50M | 417.60M | 546.70M | 626.10M |
|
Selling, General & Administrative
|
| | | 6.45M | 6.79M | 7.25M | 6.79M | 7.27M | 7.26M | 7.07M | 6.96M | 9.22M | 9.18M | 8.15M | 9.29M | 10.31M | 11.51M | 9.28M | 6.28M | 11.63M | 14.44M | 14.58M | 5.11M | 13.79M | | | | | | | | | 21.45M | 19.76M | | 21.89M | 23.70M | 22.95M | 24.25M | 25.35M | 26.53M | 26.83M | 30.79M | 38.20M | 45.30M | 43.20M | 54.60M | 55.70M | 62.20M | 69.10M | 70.40M | 64.10M | 62.70M | 67.00M | 78.30M | 61.80M | 49.80M | 58.70M | 125.00M | 57.00M | 61.20M | 55.80M |
|
Restructuring Costs
|
| | | 0.25M | 1.15M | 0.12M | 0.45M | 0.16M | 0.42M | 0.85M | 2.86M | 1.04M | 1.11M | 0.62M | 1.16M | 0.76M | 1.10M | 2.40M | 14.00M | 9.45M | 2.04M | 1.66M | 4.65M | 2.72M | 20.98M | 4.19M | 4.02M | 2.39M | 2.44M | 2.17M | 2.81M | | 0.06M | 0.02M | -0.14M | | | | | | | | 23.00M | 1.20M | -0.20M | | 0.40M | 0.50M | 15.00M | 8.40M | 0.80M | 2.80M | 0.20M | | | | 0.20M | 0.20M | | | | |
|
Other Operating Expenses
|
68.70M | 66.15M | 67.86M | 60.65M | 62.42M | 67.68M | 71.68M | 69.79M | 73.90M | 75.89M | 82.16M | 84.72M | 87.00M | 93.07M | 92.52M | | | | 4.45M | 130.57M | 138.38M | 147.53M | 155.93M | 146.12M | 174.80M | 222.50M | 207.55M | 207.43M | 220.01M | 240.58M | 232.04M | 221.87M | 223.62M | 253.33M | 257.30M | 230.87M | 248.58M | 283.04M | 269.59M | 248.76M | 248.92M | 293.50M | 339.27M | 379.80M | 464.80M | 494.10M | 466.40M | 466.80M | 630.50M | 685.60M | 596.30M | 601.70M | 1,021.30M | 773.70M | 662.60M | 457.90M | 513.50M | 528.00M | 1,514.20M | 455.70M | 751.40M | 643.30M |
|
Operating Expenses
|
68.70M | 66.15M | 67.86M | 67.35M | 70.36M | 75.04M | 78.92M | 77.22M | 81.59M | 83.81M | 91.99M | 94.98M | 97.29M | 101.84M | 102.98M | 100.65M | 108.99M | 163.77M | 165.70M | 151.65M | 154.86M | 163.77M | 165.70M | 162.64M | 195.78M | 226.69M | 211.57M | 209.82M | 222.45M | 242.75M | 234.85M | 221.87M | 245.12M | 273.12M | 257.16M | 252.76M | 272.27M | 305.99M | 293.83M | 274.11M | 275.45M | 320.34M | 393.06M | 419.20M | 509.90M | 537.30M | 521.40M | 523.00M | 707.70M | 763.10M | 667.50M | 668.60M | 1,084.20M | 840.70M | 740.90M | 519.70M | 563.50M | 586.90M | 1,639.20M | 512.70M | 812.60M | 699.10M |
|
Operating Income
|
-9.19M | -6.76M | -6.10M | -4.12M | -8.50M | -6.68M | -8.58M | -2.08M | -8.34M | -8.58M | -11.58M | -1.89M | -6.52M | -4.80M | -8.96M | 2.68M | -4.71M | 11.06M | -8.54M | -9.00M | -2.63M | 8.20M | -16.75M | -6.18M | -23.67M | 1.08M | -14.55M | 3.70M | -6.58M | 0.40M | -19.94M | 9.53M | -4.62M | 16.60M | -90.77M | 5.29M | 5.74M | 20.14M | -41.10M | 2.15M | -4.23M | 40.28M | -49.91M | -22.60M | 9.30M | 52.50M | -59.30M | -50.20M | -36.10M | 24.60M | -86.80M | -117.20M | -385.80M | -30.80M | -146.40M | -102.40M | -44.00M | 19.20M | -531.70M | -95.10M | -265.90M | -73.00M |
|
EBIT
|
-9.19M | -6.76M | -6.10M | -4.12M | -8.50M | -6.68M | -8.58M | -2.08M | -8.34M | -8.58M | -11.58M | -1.89M | -6.52M | -4.80M | -8.96M | 2.68M | -4.71M | 11.06M | -8.54M | -9.00M | -2.63M | 8.20M | -16.75M | -6.18M | -23.67M | 1.08M | -14.55M | 3.70M | -6.58M | 0.40M | -19.94M | 9.53M | -4.62M | 16.60M | -90.77M | 5.29M | 5.74M | 20.14M | -41.10M | 2.15M | -4.23M | 40.28M | -49.91M | -22.60M | 9.30M | 52.50M | -59.30M | -50.20M | -36.10M | 24.60M | -86.80M | -117.20M | -385.80M | -30.80M | -146.40M | -102.40M | -44.00M | 19.20M | -531.70M | -95.10M | -265.90M | -73.00M |
|
Interest & Investment Income
|
1.97M | 2.04M | 2.25M | 2.07M | 2.29M | 2.43M | 2.72M | 2.40M | 2.65M | 2.85M | 3.11M | 2.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.06M | 0.01M | 0.03M | -0.05M | 0.03M | 0.25M | 0.71M | 0.26M | 0.17M | 0.10M | 0.09M | 0.20M | 0.07M | 0.08M | 0.20M | | | | | | -2.80M | | | | | | -1.10M | 0.84M | 1.16M | 3.35M | 3.64M | 0.20M | -1.83M | 1.23M | -1.78M | 1.97M | 1.12M | -12.76M | -3.03M | -17.48M | 10.37M | 5.02M | 12.91M | -0.50M | -8.10M | -9.30M | | -2.20M | | -4.00M | -16.30M | -2.70M | 2.70M | -6.50M | -1.00M | -2.40M | -2.80M | -4.50M | -19.60M | 8.70M | -102.40M | -22.60M |
|
Non Operating Income
|
| | | | | | | | -0.06M | -0.11M | | | -0.03M | 0.93M | | | | | | | | | | | | | -4.68M | 0.84M | 1.16M | 3.35M | 3.64M | -2.62M | -1.83M | 1.23M | 8.23M | -0.07M | -0.10M | -1.36M | -0.18M | -0.97M | -0.82M | -3.51M | -0.31M | -0.50M | -0.20M | -9.30M | -2.10M | -0.60M | 0.40M | 2.80M | -4.70M | -1.00M | -0.80M | -3.70M | -2.00M | -2.40M | -1.10M | -0.80M | 7.50M | 5.70M | 31.90M | 19.10M |
|
EBT
|
-1.96M | -1.44M | -0.87M | 2.37M | -2.10M | -0.32M | -2.43M | 5.70M | 0.63M | -0.79M | -1.19M | 7.93M | 2.86M | 5.36M | 1.98M | 10.53M | 6.39M | 12.78M | -19.59M | 3.55M | 11.08M | 21.58M | 2.54M | 12.01M | -4.98M | 23.01M | 7.07M | 24.58M | 15.45M | 25.49M | 7.18M | 36.10M | 26.31M | 50.29M | 16.84M | 34.57M | 40.17M | 56.45M | 7.98M | 36.19M | 27.82M | 80.17M | -8.79M | 22.80M | 94.00M | 147.00M | 21.00M | 25.50M | 106.60M | 169.50M | 6.80M | -17.40M | -220.80M | 142.60M | -14.20M | -50.50M | 32.80M | 93.50M | -164.00M | -42.50M | -189.10M | -1.90M |
|
Tax Provisions
|
0.13M | 0.14M | 0.11M | 0.13M | -0.26M | 0.15M | 0.13M | 0.05M | 0.05M | 0.08M | 0.06M | 0.06M | 0.04M | 0.09M | 0.05M | 0.07M | 0.07M | -0.07M | 0.01M | 0.07M | 0.08M | 0.08M | -0.07M | 0.23M | 0.06M | 0.28M | 0.12M | 0.18M | -0.01M | -0.04M | 0.31M | 0.17M | 0.23M | 0.21M | -0.02M | 0.21M | 0.27M | 0.42M | 0.19M | 0.45M | 0.12M | -0.11M | 0.34M | -0.20M | 1.20M | 0.40M | -0.10M | 1.30M | 3.90M | 7.30M | -2.20M | 3.90M | 5.40M | 4.60M | 0.60M | 1.90M | 5.10M | -1.00M | -41.30M | 1.90M | 6.10M | 3.80M |
|
Profit After Tax
|
-2.45M | -1.40M | -0.37M | 2.40M | -0.89M | -0.37M | -2.22M | 5.38M | 1.66M | -0.65M | -1.43M | 5.74M | 1.03M | 3.75M | 0.08M | 7.85M | 4.93M | 22.67M | -13.07M | 6.87M | 12.29M | 28.76M | 89.40M | 7.88M | -7.80M | 18.90M | -1.60M | 21.10M | 12.36M | 24.11M | 7.44M | 29.99M | 20.41M | 46.06M | 9.04M | 34.33M | 40.38M | 57.00M | 28.55M | -16.09M | 63.35M | 89.76M | 7.59M | 28.00M | 120.80M | 250.10M | 14.90M | 1.50M | 81.30M | 177.00M | 4.00M | -48.30M | -212.20M | 135.60M | -84.20M | -36.70M | 58.40M | 305.20M | -231.00M | -41.60M | 1,330.30M | 12.10M |
|
Equity Income
|
-0.76M | -0.07M | | | 0.85M | 0.45M | -1.65M | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -8.00M | 0.13M | | 0.50M | 0.48M | 0.51M | -0.01M | 0.05M | 0.09M | 1.20M | 0.35M | 1.20M | 0.80M | 0.90M | 30.60M | 0.90M | 0.90M | 2.00M | -57.20M | -19.90M | 5.80M | 6.10M | 24.00M | 1.40M | 3.00M | 2.10M | 3.00M | 3.00M | 3.80M | 4.30M |
|
Net Income - Minority
|
| | 12.48M | | | | -25.95M | 20.44M | 21.47M | 22.98M | -20.47M | -22.41M | -20.42M | -18.33M | -15.22M | -14.71M | -11.93M | -11.52M | -29.69M | -26.64M | -74.37M | -75.58M | -80.77M | -78.05M | -73.84M | -70.55M | -66.62M | -63.96M | -70.54M | -67.51M | -65.26M | -64.02M | -62.69M | -63.56M | -60.50M | -58.01M | -58.09M | -57.39M | -56.23M | -61.61M | -71.81M | -72.45M | -102.05M | -99.40M | -100.62M | -104.83M | -106.70M | -107.70M | -90.90M | -84.40M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.40M | -0.25M | -0.11M | 0.18M | -0.15M | -0.23M | -0.47M | 0.44M | 0.24M | -0.21M | -0.78M | 0.41M | 0.03M | -0.03M | 0.30M | 0.78M | 0.46M | 1.85M | -1.34M | 0.26M | 0.74M | 2.12M | 6.92M | 0.28M | -0.69M | 0.88M | -0.31M | 1.09M | 1.31M | 1.78M | 0.88M | 2.09M | 2.23M | 4.07M | -16.84M | -1.04M | -2.58M | -5.42M | -0.72M | 0.96M | -2.86M | -6.91M | 17.71M | 0.30M | 7.00M | 15.30M | -1.10M | -2.20M | 4.20M | 11.90M | -3.10M | -5.80M | -7.80M | 12.10M | -6.60M | -1.30M | 3.10M | 13.30M | -9.80M | -1.90M | 53.50M | -0.80M |
|
Income from Continuing Operations
|
-2.09M | -1.58M | -0.98M | 2.23M | -1.84M | -0.47M | -2.56M | 5.64M | 0.58M | -0.88M | -1.25M | 7.87M | 2.82M | 5.27M | 1.93M | 10.46M | 6.32M | 12.85M | -19.61M | 3.48M | 11.00M | 21.51M | 2.61M | 11.78M | -5.04M | 22.73M | 6.95M | 24.41M | 15.45M | 25.53M | 6.86M | 35.93M | 26.08M | 50.08M | 16.86M | 34.36M | 39.90M | 56.03M | 7.79M | 35.74M | 27.70M | 80.28M | -9.13M | 23.00M | 92.80M | 146.60M | 21.10M | 24.20M | 102.70M | 162.20M | 9.00M | -21.30M | -226.20M | 138.00M | -14.80M | -52.40M | 27.70M | 94.50M | -122.70M | -44.40M | -195.20M | -5.70M |
|
Consolidated Net Income
|
-2.09M | -1.58M | -0.98M | 2.23M | -1.84M | -0.47M | -2.56M | 5.64M | 0.58M | -0.88M | -1.25M | 7.87M | 2.82M | 5.27M | 1.93M | 10.46M | 6.32M | 12.85M | -19.61M | 3.48M | 11.00M | 21.51M | 2.61M | 11.78M | -5.04M | 22.73M | 6.95M | 24.41M | 15.45M | 25.53M | 6.86M | 35.93M | 26.08M | 50.08M | 16.86M | 34.36M | 39.90M | 56.03M | 7.79M | 35.74M | 27.70M | 80.28M | -9.13M | 23.00M | 92.80M | 146.60M | 21.10M | 24.20M | 102.70M | 162.20M | 9.00M | -21.30M | -226.20M | 138.00M | -14.80M | 11.20M | 25.70M | 26.80M | -122.70M | -18.50M | 1,422.50M | 14.60M |
|
Income towards Parent Company
|
-2.09M | -1.58M | 11.50M | 2.23M | -1.84M | -0.47M | -28.52M | 26.08M | 22.05M | 22.11M | -21.72M | -14.54M | -17.59M | -13.06M | -13.29M | -4.25M | -5.60M | 1.33M | -49.30M | -23.16M | -63.37M | -54.07M | -78.16M | -66.27M | -78.88M | -47.82M | -59.67M | -39.55M | -55.09M | -41.98M | -58.39M | -28.09M | -36.61M | -13.48M | -43.64M | -23.66M | -18.19M | -1.36M | -48.43M | -25.87M | -44.10M | 7.83M | -111.19M | -76.40M | -7.82M | 41.77M | -85.60M | -83.50M | 11.80M | 77.80M | 9.00M | -21.30M | -226.20M | 138.00M | -14.80M | 11.20M | 25.70M | 26.80M | -122.70M | -18.50M | 1,422.50M | 14.60M |
|
Preferred Dividend Payments
|
| | | | | | | | | | 1.03M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.59M | 4.09M | 4.09M | 3.18M | 2.44M | 2.35M | 2.20M | 2.20M | 2.20M | 2.18M | 2.10M | 1.96M | 0.93M | 0.44M | 0.43M | 0.43M | -3.47M | -0.43M | -0.43M | 0.43M | | | | | | | | | | | | | | 2.40M | 3.20M | 3.40M | 3.30M | 3.20M | 3.20M | 3.20M | 3.20M | 3.10M | 3.20M | 3.20M |
|
Net Income towards Common Stockholders
|
-2.09M | -1.58M | 11.50M | 2.23M | -1.84M | -0.47M | -28.52M | 5.38M | 1.66M | -0.65M | -1.43M | 5.74M | 1.03M | 3.75M | 0.08M | 7.85M | 4.93M | 22.67M | -13.07M | 6.87M | 12.29M | 28.76M | 89.40M | 7.88M | -7.80M | 18.90M | -1.60M | 21.10M | 12.36M | 24.11M | 7.44M | 29.99M | 20.41M | 46.06M | | 34.33M | 40.38M | 57.00M | | -16.09M | 58.91M | 81.20M | -0.01M | 24.78M | 110.77M | 41.77M | -85.60M | 0.70M | 74.00M | 162.60M | 4.70M | -44.90M | -207.60M | 120.10M | -80.90M | -27.40M | 52.10M | 288.70M | -224.40M | -42.80M | 1,273.60M | 8.50M |
|
EPS (Basic)
|
-0.13 | -0.07 | 0.60 | 0.12 | -0.04 | -0.02 | -1.35 | 0.21 | 0.06 | -0.02 | -0.05 | 0.19 | 0.03 | 0.10 | 0.00 | 0.21 | 0.12 | 0.55 | -0.24 | 0.13 | 0.23 | 0.53 | 1.67 | 0.14 | -0.12 | 0.27 | -0.02 | 0.29 | 0.16 | 0.31 | 0.10 | 0.38 | 0.25 | 0.56 | 0.11 | 0.40 | 0.46 | 0.63 | 0.31 | -0.17 | 0.61 | 0.83 | 0.00 | 0.23 | 0.99 | 2.00 | -0.76 | 0.01 | 0.61 | 1.32 | 0.04 | -0.36 | -1.68 | 0.97 | -0.66 | -0.22 | 0.42 | 2.31 | -1.80 | -0.34 | 10.07 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
-0.11 | -0.08 | 0.60 | 0.11 | -0.04 | -0.02 | -1.35 | 0.21 | 0.06 | -0.02 | -0.05 | 0.19 | 0.03 | 0.10 | 0.00 | 0.21 | 0.12 | 0.55 | -0.24 | 0.13 | 0.23 | 0.53 | 1.66 | 0.14 | -0.12 | 0.27 | -0.02 | 0.29 | 0.16 | 0.31 | 0.10 | 0.38 | 0.25 | 0.56 | 0.11 | 0.40 | 0.46 | 0.63 | 0.31 | -0.17 | 0.61 | 0.83 | 0.00 | 0.23 | 0.98 | 2.00 | -0.74 | 0.01 | 0.61 | 1.32 | 0.04 | -0.36 | -1.65 | 0.97 | -0.65 | -0.22 | 0.41 | 2.31 | -1.76 | -0.33 | 10.07 | 0.07 |
|
Shares Outstanding (Weighted Average)
|
19.03M | 19.32M | 19.17M | 20.81M | 21.09M | 21.37M | 21.15M | 25.59M | 26.47M | 26.94M | 26.97M | 30.77M | 35.89M | 36.13M | 34.23M | 36.49M | 40.33M | 41.02M | 53.69M | 52.50M | 52.85M | 53.22M | 53.69M | 57.74M | 64.76M | 68.66M | 65.86M | 72.68M | 74.68M | 78.37M | 76.08M | 78.86M | 79.61M | 81.39M | 81.39M | 85.52M | 87.13M | 88.46M | 88.46M | 92.41M | 95.86M | 97.54M | 97.50M | 107.90M | 112.10M | 115.10M | 112.60M | 115.30M | 120.00M | 122.40M | 120.20M | 123.30M | 123.40M | 123.50M | 123.40M | 123.60M | 123.70M | 124.00M | 124.50M | 126.60M | 126.50M | 125.60M |
|
Shares Outstanding (Diluted Average)
|
19.03M | 19.32M | 19.17M | 22.90M | 23.15M | 23.34M | 21.15M | 25.61M | 26.48M | 26.94M | 27.12M | 30.79M | 35.91M | 36.14M | 34.41M | 36.70M | 40.55M | 41.58M | 53.70M | 52.89M | 53.24M | 53.66M | 53.70M | 58.13M | 64.76M | 69.07M | 66.32M | 73.12M | 75.15M | 78.81M | 76.71M | 79.46M | 80.12M | 82.04M | 82.04M | 86.03M | 87.56M | 88.92M | 88.92M | 92.41M | 95.86M | 97.55M | 97.50M | 108.20M | 112.60M | 118.10M | 115.10M | 115.90M | 120.40M | 122.80M | 122.90M | 126.20M | 126.20M | 123.80M | 123.80M | 126.60M | 126.40M | 126.50M | 127.20M | 129.80M | 126.50M | 125.60M |
|
EBITDA
|
-9.19M | -6.76M | -6.10M | -4.12M | -8.50M | -6.68M | -8.58M | -2.08M | -8.34M | -8.58M | -11.58M | -1.89M | -6.52M | -4.80M | -8.96M | 2.68M | -4.71M | 11.06M | -8.54M | -9.00M | -2.63M | 8.20M | -16.75M | 11.50M | -23.67M | 1.08M | -14.55M | 25.01M | -6.58M | 0.40M | -19.94M | 9.53M | -4.62M | 16.60M | -90.77M | 5.29M | 5.74M | 20.14M | -41.10M | 2.15M | -4.23M | 40.28M | -49.91M | -22.60M | 9.30M | 52.50M | -59.30M | -50.20M | -36.10M | 24.60M | -86.80M | -117.20M | -385.80M | -30.80M | -146.40M | -102.40M | -44.00M | 19.20M | -531.70M | -95.10M | -265.90M | -73.00M |
|
Interest Expenses
|
15.46M | 15.67M | 19.20M | 16.23M | 16.05M | 17.46M | 14.86M | 17.64M | 17.61M | 17.89M | 14.72M | 18.86M | 18.20M | 17.82M | 18.45M | 17.59M | 17.94M | 18.62M | 19.62M | 25.39M | 26.75M | 27.45M | 28.07M | 26.29M | 28.43M | 33.80M | 30.64M | 31.32M | 32.36M | 32.09M | 32.71M | 31.14M | 32.26M | 33.93M | | 34.01M | 33.66M | 32.22M | 33.26M | 32.42M | 31.43M | 30.21M | 35.04M | 39.50M | 37.70M | 39.00M | 42.40M | 45.20M | 55.30M | 61.70M | 67.60M | 76.60M | 79.20M | 84.10M | 85.90M | 89.70M | 89.80M | 87.60M | 83.30M | 82.10M | 58.20M | 41.50M |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.20M | | | | 107.60M | | | | 116.00M | 116.20M | 121.60M | 123.90M | 124.00M | 124.40M | 124.40M | 124.40M | 124.40M | 124.60M | 124.70M | 127.40M | 127.40M | 127.60M | 125.90M | 3.40M |
|
Tax Rate
|
-6.58 | -9.95 | -12.41 | 5.54 | 12.36 | -46.73 | -5.26 | 0.93 | 8.39 | -10.62 | -4.95 | 0.74 | 1.29 | 1.68 | 2.42 | 0.66 | 1.09 | -0.54 | -0.06 | 2.11 | 0.70 | 0.36 | -2.79 | 1.90 | -1.12 | 1.23 | 1.64 | 0.72 | -0.05 | -0.15 | 4.36 | 0.48 | 0.86 | 0.42 | -0.10 | 0.62 | 0.68 | 0.74 | 2.37 | 1.24 | 0.43 | -0.13 | -3.84 | -0.88 | 1.28 | 0.27 | -0.48 | 5.10 | 3.66 | 4.31 | -32.35 | -22.41 | -2.45 | 3.23 | -4.23 | -3.76 | 15.55 | -1.07 | 25.18 | -4.47 | -3.23 | -200.00 |