|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 603.90M | 684.30M | 1,058.70M | 548.50M | 814.30M | 932.60M | 674.30M | 651.20M | 863.40M | 983.30M | 726.70M | 469.20M | 596.30M | 680.40M | 514.60M | 470.20M | 623.50M | 697.20M | 515.20M | 507.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.10M | 589.80M | 907.70M | 472.80M | 721.40M | 787.70M | 715.20M | 588.60M | 698.40M | 809.90M | 859.30M | 417.30M | 519.50M | 637.90M | 496.60M | 417.60M | 546.70M | 658.50M | 451.90M | 491.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | 43.20M | 54.60M | 55.70M | 62.20M | 69.10M | 70.40M | 64.10M | 62.70M | 67.00M | 19.70M | 61.80M | 49.80M | 58.70M | 60.20M | 57.00M | 61.20M | 55.80M | 62.70M | 69.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | | 0.40M | 0.50M | 15.00M | 8.40M | 0.80M | 2.80M | 0.20M | | | | 0.20M | 0.20M | -0.40M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.80M | 494.10M | 466.40M | 466.80M | 630.50M | 685.60M | 596.30M | 601.70M | 1,021.30M | 773.70M | 721.20M | 457.90M | 513.50M | 528.00M | 683.70M | 455.70M | 751.40M | 643.30M | 447.20M | 414.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.90M | 537.30M | 521.40M | 523.00M | 707.70M | 763.10M | 667.50M | 668.60M | 1,084.20M | 840.70M | 740.90M | 519.70M | 563.50M | 586.90M | 743.50M | 512.70M | 812.60M | 699.10M | 509.90M | 484.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.20M | 52.50M | 386.30M | -50.20M | 13.70M | 24.60M | 47.70M | -80.00M | -385.80M | -30.80M | 118.40M | -102.40M | -44.00M | 51.00M | -246.90M | -95.10M | -265.90M | -40.60M | -58.00M | 6.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.20M | 52.50M | 386.30M | -50.20M | 13.70M | 24.60M | 47.70M | -80.00M | -385.80M | -30.80M | 118.40M | -102.40M | -44.00M | 51.00M | -246.90M | -95.10M | -265.90M | -40.60M | -58.00M | 6.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.10M | -7.00M | | -0.60M | | -4.00M | 9.80M | -1.00M | 1.00M | -3.70M | 5.20M | -0.60M | -2.80M | -0.80M | | | -45.90M | -1.60M | 130.70M | -3.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -9.30M | -2.10M | -0.60M | 0.40M | 2.80M | -4.70M | -1.00M | -0.80M | -3.70M | -1.80M | -2.40M | -1.10M | -0.80M | -2.50M | 5.70M | 31.90M | 19.10M | 77.20M | -3.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | 147.00M | 21.00M | 25.50M | 106.60M | 169.50M | 6.80M | -17.40M | -220.80M | 142.60M | -14.20M | -50.50M | 32.80M | 93.50M | -228.90M | -42.50M | -189.10M | -1.90M | 5.30M | 23.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.40M | -0.20M | 1.30M | 3.90M | 7.30M | -6.40M | 3.90M | 5.40M | 4.60M | -23.10M | 1.90M | 5.10M | -1.00M | -2.40M | 1.90M | 6.10M | 3.80M | -61.00M | 1.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.80M | 231.70M | 9.40M | 1.50M | 81.30M | 177.00M | 4.00M | -43.70M | -210.20M | 127.00M | -84.20M | -25.20M | 56.70M | 300.50M | -234.50M | -41.20M | 1,314.10M | 12.10M | 114.30M | -6.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.90M | 1.10M | 0.90M | 0.90M | 2.00M | -57.20M | -19.90M | 5.80M | 6.10M | 24.00M | 1.40M | 3.00M | 2.10M | 3.00M | 3.00M | 3.80M | 4.30M | -11.10M | 6.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.62M | -104.83M | -106.70M | -107.70M | -90.90M | -84.40M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 15.30M | -1.10M | -2.20M | 4.20M | 11.90M | -3.10M | -5.80M | -7.80M | 12.10M | -6.60M | -1.30M | 3.10M | 13.30M | -9.80M | -1.90M | 53.50M | -0.80M | 5.60M | -0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.80M | 146.60M | 21.20M | 24.20M | 102.70M | 162.20M | 13.20M | -21.30M | -226.20M | 138.00M | 8.90M | -52.40M | 27.70M | 94.50M | -226.50M | -44.40M | -195.20M | -5.70M | 66.30M | 21.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.80M | 146.60M | 21.20M | 24.20M | 102.70M | 162.20M | 13.20M | -21.30M | -226.20M | 138.00M | 8.90M | 11.20M | 25.70M | 26.80M | 10.50M | -18.50M | 1,422.50M | 14.60M | 11.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82M | 41.77M | -85.50M | -83.50M | 11.80M | 77.80M | 13.20M | -21.30M | -226.20M | 138.00M | 8.90M | 11.20M | 25.70M | 26.80M | 10.50M | -18.50M | 1,422.50M | 14.60M | 11.00M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.20M | 3.40M | 3.30M | 3.20M | 3.20M | 3.20M | 3.20M | 3.10M | 3.20M | 3.20M | 3.10M | 2.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.77M | 41.77M | -85.50M | 0.70M | 74.00M | 162.60M | 4.70M | -44.90M | -207.60M | 120.10M | -80.90M | -27.40M | 52.10M | 288.70M | -224.40M | -42.80M | 1,273.60M | 8.50M | 121.90M | -8.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 2.00 | 0.09 | 0.01 | 0.61 | 1.32 | 0.04 | -0.36 | -1.67 | 0.97 | -0.65 | -0.31 | 0.42 | 2.09 | -1.30 | -0.34 | -1.23 | -0.05 | 1.03 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 2.00 | 0.09 | 0.01 | 0.61 | 1.32 | 0.04 | -0.36 | -1.68 | 0.97 | -0.65 | -0.31 | 0.51 | 2.09 | -2.39 | -0.19 | 10.02 | -0.05 | 0.87 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.00M | 111.70M | 112.60M | 115.30M | 117.60M | 122.40M | 120.20M | 123.30M | 123.40M | 123.50M | 123.40M | 123.60M | 123.70M | 124.00M | 124.50M | 126.60M | 126.50M | 123.90M | 124.90M | 122.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.60M | 114.30M | 115.10M | 115.90M | 120.40M | 122.80M | 122.90M | 126.20M | 126.10M | 123.80M | 123.80M | 126.60M | 123.70M | 124.00M | 127.20M | 129.80M | 126.50M | 124.10M | 124.90M | 125.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.20M | 52.50M | 386.30M | -50.20M | 13.70M | 24.60M | 47.70M | -80.00M | -385.80M | -30.80M | 118.40M | -102.40M | -44.00M | 51.00M | -246.90M | -95.10M | -265.90M | -40.60M | -58.00M | 6.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.70M | 39.00M | 42.40M | 45.20M | 55.30M | 61.70M | 67.60M | 76.60M | 79.20M | 84.10M | 85.80M | 89.70M | 89.80M | 87.60M | 83.20M | 82.10M | 58.20M | 41.50M | 39.20M | 38.40M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.89M | 115.96M | 116.00M | 116.20M | 121.60M | 123.90M | 124.00M | 124.40M | 124.40M | 124.40M | 124.40M | 124.60M | 124.70M | 127.40M | 127.40M | 127.60M | 125.90M | 3.40M | 123.49M | 123.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 0.27 | -0.95 | 5.10 | 3.66 | 4.31 | -94.12 | -22.41 | -2.45 | 3.23 | 162.68 | -3.76 | 15.55 | -1.07 | 1.05 | -4.47 | -3.23 | -200.00 | -0.00M | 7.23 |