Equinor Asa Growth Metrics (2009-2025) | STOHF

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Dec2020 Mar2021 Jun2021 Dec2021 Mar2022 Jun2022 Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 19.20%15.45%8.11%9.60%15.69%22.81%30.13%22.87%15.89%8.82%0.81%3.43%7.07%5.43%5.57%5.99%3.03%8.51%6.52%-1.67%-16.76%-19.79%-21.79%-21.16%-8.78%-8.16%-1.88%-7.85%-4.47%-0.49%-2.18%6.29%7.14%3.51%4.43%1.27%5.95%8.39%0.92%6.54%-14.85%-7.42%4.13%15.21%10.87%17.88%19.41%6.72%-8.55%-8.66%
Assets Growth (3y) 16.92%15.55%12.35%11.68%12.81%12.11%11.46%10.44%8.54%7.58%4.27%2.53%-2.80%-2.83%-4.19%-6.34%-7.86%-7.20%-6.50%-10.60%-10.15%-9.84%-9.11%-8.26%-2.27%-1.83%0.08%-0.27%2.74%3.74%1.02%4.67%-1.13%1.28%3.95%1.29%3.62%9.35%7.02%9.41%4.78%-3.76%-2.91%
Assets Growth (5y) 12.01%12.04%9.78%7.74%4.25%4.16%2.90%0.87%-0.59%-1.72%-2.75%-4.77%-4.36%-3.46%-3.33%-4.25%-4.35%-3.81%-3.54%-5.12%-3.81%-3.83%-4.58%-3.59%-3.38%-1.03%1.93%1.24%2.76%7.07%6.58%7.16%5.00%1.82%5.77%3.92%
Assets (QoQ) 1.35%8.68%6.79%1.34%-1.84%1.76%8.27%6.97%4.21%7.83%2.23%0.90%-2.16%-0.11%4.89%4.45%-3.66%0.03%5.30%1.54%1.47%-1.82%-2.79%-14.05%-2.23%-4.26%-2.01%-0.56%-1.56%2.30%-7.97%3.09%2.54%0.56%-0.01%3.91%-0.93%1.46%-3.05%8.71%1.36%-5.54%2.35%-13.11%10.21%-3.86%6.06%5.15%0.87%-2.33%
Capital Expenditures Growth (1y) -1.71%-4.92%-14.30%3.20%-21.86%-24.68%-20.47%-58.40%-27.15%-13.40%-23.42%-48.21%-7.46%-30.74%12.28%31.38%-14.14%-11.73%-11.72%4.81%17.64%21.87%7.40%33.43%28.82%33.62%33.23%-279.31%15.74%18.99%0.83%72.13%-6.39%-18.24%-16.67%12.01%19.61%-2.16%14.19%9.70%-15.59%32.99%7.26%8.47%8.00%-1.44%1.95%-220.29%221.91%-15.29%-10.39%-13.71%
Capital Expenditures Growth (3y) -16.37%-14.04%-19.33%-31.47%-18.52%-22.72%-9.26%-17.23%-15.97%-18.32%-6.55%1.08%-0.34%-4.50%3.18%24.24%12.53%16.63%11.60%-33.95%20.95%25.11%15.04%11.05%13.91%14.01%8.24%2.38%10.34%0.72%0.24%39.50%0.38%6.80%9.68%5.25%14.28%-2.39%15.45%47.52%-4.90%-19.08%50.18%-25.68%
Capital Expenditures Growth (5y) -14.09%-16.72%-10.74%-8.22%-9.38%-10.04%-6.17%-0.41%1.78%2.99%5.65%-19.57%9.53%9.31%9.68%14.40%9.71%11.11%4.38%10.03%15.83%12.69%9.30%10.97%9.92%15.33%4.87%5.28%9.61%1.70%6.10%24.69%-4.08%-0.81%-3.27%-6.19%26.88%-12.36%-10.61%
Capital Expenditures (QoQ) -3.55%-0.08%-26.10%22.17%-6.81%-9.03%-6.79%2.01%-9.27%-5.35%-40.42%21.35%2.54%-14.66%-68.63%42.97%-18.57%23.07%-31.92%5.14%-16.06%23.08%-12.39%17.92%-10.09%8.82%19.21%12.23%-2.66%8.29%-359.00%80.50%1.30%-12.28%-29.01%25.57%-9.69%-10.78%2.70%32.01%-39.40%6.95%-2.39%12.96%19.19%14.10%18.78%21.49%-181.92%-18.81%-5.02%-17.69%183.02%-212.36%-0.56%-21.23%
Cash & Equivalents Growth (1y) 18.08%41.87%-19.16%73.99%72.64%127.49%143.69%68.25%29.48%28.59%31.18%19.49%9.00%-31.36%1.45%22.82%88.23%55.02%-6.41%-13.99%-59.97%-44.74%-38.08%-26.43%-1.35%-3.46%4.09%-42.92%-16.45%-24.82%-21.17%-13.75%25.19%19.58%-22.36%72.12%-25.91%-11.06%39.01%-31.48%3.75%79.43%30.52%30.96%2.19%107.00%107.65%11.38%-48.20%-26.85%-8.70%0.55%
Cash & Equivalents Growth (3y) 38.20%60.70%37.23%51.80%34.56%26.16%48.02%35.16%38.50%11.02%7.59%8.07%-6.35%-16.23%-16.22%-8.06%-9.42%-6.14%-15.50%-28.79%-30.90%-26.25%-20.20%-28.72%1.05%-4.61%-13.96%-5.37%-8.15%-7.18%-5.25%0.57%-1.27%24.04%15.46%0.22%17.71%22.78%56.15%44.37%6.10%-3.54%-6.62%-24.99%-29.00%
Cash & Equivalents Growth (5y) 40.20%34.59%19.66%29.87%12.92%11.46%13.45%9.33%0.96%-6.10%-4.30%-11.92%-7.51%-15.66%-13.57%-17.48%-4.91%-5.76%-18.07%-11.72%-21.09%-15.67%-11.32%-15.65%-4.53%6.73%-5.40%1.04%7.95%22.41%32.27%28.83%1.32%4.05%8.34%3.37%2.66%-5.35%
Cash & Equivalents (QoQ) -28.13%77.08%-35.45%43.74%-13.65%0.90%38.93%42.63%13.78%8.08%-4.08%9.77%12.99%10.26%-12.63%0.13%-28.85%62.97%5.77%53.46%-41.40%-1.60%-2.80%-28.58%-19.11%10.27%15.49%-4.24%-20.83%18.89%-36.68%40.18%-28.76%24.65%-30.71%103.46%-31.95%-19.07%53.61%-12.41%-18.31%26.49%-24.29%32.63%41.28%33.08%10.23%0.00%0.00%0.00%-26.85%10.12%
Cash from Investing Activities Growth (1y) -14.04%91.20%-5.68%-12.60%43.76%98.62%-47.47%-155.47%-254.15%-4,336.45%14.54%25.91%11.27%-105.33%-11.86%22.12%77.84%-152.10%32.34%4.88%-550.94%75.59%-37.39%95.30%71.97%-47.45%44.60%-4,112.10%110.74%-75.95%57.80%98.08%-715.54%36.10%-516.76%-245.27%-215.99%-3.04%97.37%-194.67%63.62%-32.66%-28.26%65.48%-19.65%-628.38%36.18%-84.90%39.02%-52.34%-1,798.98%
Cash from Investing Activities Growth (3y) -31.45%62.19%-10.03%-28.69%-20.90%-8.02%-12.13%-13.81%11.37%-512.38%13.52%18.13%-8.57%-8.11%-1.31%67.35%26.06%3.19%19.85%-23.46%29.98%14.13%31.52%66.36%42.99%-18.36%-12.97%-40.92%-27.83%-5.03%59.11%41.94%-108.59%4.41%-135.43%26.52%-17.82%2.93%-0.43%-52.45%28.33%3.47%30.97%
Cash from Investing Activities Growth (5y) 14.89%22.49%-0.16%-9.56%-20.58%4.95%-5.56%41.96%-4.90%-141.80%13.22%-1.66%15.31%-26.80%24.64%51.02%23.19%-0.40%-6.03%34.02%-30.68%16.05%44.63%17.28%26.60%-17.78%-60.28%23.48%-12.96%-81.67%7.78%14.95%16.86%-65.23%37.44%-17.73%16.96%-7.25%
Cash from Investing Activities (QoQ) -952.25%90.78%-20.18%2.19%18.77%-10.68%-28.05%51.15%98.00%-11,695.47%-121.83%32.28%74.96%-127.23%-92.31%18.90%42.06%-23.79%-33.90%76.93%-559.18%66.78%-88.24%-57.91%75.28%-87.00%93.57%-842.34%-30.04%29.75%-389.27%102.40%-2,230.28%83.15%77.69%-668.66%-121.17%-62.63%87.51%-603.46%27.88%95.85%-1,300.68%13.15%-163.01%76.63%-811.75%20.11%129.14%-384.04%89.10%-1,948.98%121.91%-411.25%-35.89%
Cash from Operations Growth (1y) 250.12%-91.98%-16.18%11.39%-6.89%60.03%42.85%152.96%-14.88%-17.44%-1.06%
Cash from Operations Growth (3y) 40.52%-52.67%
Cash from Operations (QoQ) 3,827.82%-92.16%-43.61%101.56%-10.00%-18.07%-25.06%68.49%54.69%-26.87%32.71%-43.31%50.05%347.13%
Dividends Paid - Common Growth (1y) 91.35%-18.95%3.86%-4.99%-0.97%80.29%24.81%20.86%7.93%45.03%41.19%-185.11%-80.20%3.47%80.12%-2.20%-96.15%-103.75%-91.29%-16.13%-12.29%-11.84%-9.88%-4.63%65.65%57.99%56.97%-63.94%-236.76%29.31%27.86%50.58%51.75%52.01%
Dividends Paid - Common Growth (3y) 53.76%-6.29%-0.64%-710.26%40.66%52.17%41.99%24.71%23.45%19.02%-0.41%-3.65%-4.92%-3.33%-28.84%-28.59%23.19%-7.48%7.84%4.06%19.44%8.87%-14.88%-110.05%-95.41%-74.64%-48.63%7.88%
Dividends Paid - Common Growth (5y) 36.31%24.89%35.64%-312.91%27.02%27.42%25.36%1.23%-0.44%-2.22%-4.23%15.00%12.62%0.75%-12.47%-28.91%-28.07%-19.12%-17.74%-17.61%-17.73%-2.52%-25.75%
Dividends Paid - Common (QoQ) 75.50%9.00%8.95%2.91%6.53%4.22%-5.93%42.04%0.00%-364.36%46.43%4.36%-7.77%-85.07%-2.82%0.65%-1.18%-12.35%0.58%1.05%0.59%-6.98%-21.58%-9.58%-125.09%2.11%21.78%6.18%1.59%0.10%46.42%8.40%2.13%
Dividends payables Growth (1y) -23.61%-26.23%-12.50%-3.30%5.04%-2.13%2.41%2.40%2.39%6.24%5.66%5.08%13.05%12.79%12.14%-65.70%-58.44%63.97%63.03%159.14%382.47%-5.66%-28.05%
Dividends payables Growth (3y) -8.88%-7.42%-4.29%1.71%4.36%1.73%7.15%6.86%6.46%-25.59%-21.18%-14.01%-8.75%13.37%48.41%95.05%48.50%-9.45%
Dividends payables Growth (5y) -1.90%-1.11%0.65%-16.42%-13.27%-7.11%-3.95%11.85%30.96%28.17%17.28%25.83%
Dividends payables (QoQ) -4.13%-9.00%-7.42%7.94%0.57%0.56%0.00%1.26%0.55%0.55%0.00%0.00%-0.23%-0.58%-0.75%
EBITDA Margin Growth (1y) -78.00-265.00-65.00256.00408.001,766.00116.00500.00-511.00-501.00115.00-606.00-619.00-991.00-42.00-4326.00672.00-89.00-1279.002,053.00-5174.00288.00-501.00-494.003,199.00-2365.00-43.00-1613.001,697.002,016.00200.004,523.00-240.00-60.001,612.0077.00376.00-39.00-2740.00-2088.00-2845.00-2708.00-1850.003,198.003,672.001,865.001,825.00148.00-70.00-721.00-694.00
EBITDA Margin Growth (3y) -182.001,001.00166.00150.00-723.00274.00189.00-4433.00-458.00-1581.00-1206.00-2880.00-5121.00-793.00-1822.00-2767.00-1302.00-2167.00-1822.00-54.00-278.00-61.00-344.002,416.004,657.00-409.001,769.002,986.001,833.001,917.00-928.002,512.00-2709.00-2807.00-3861.00728.00926.002,218.002,790.003,844.00-200.00-50.00-2136.00-2597.00
EBITDA Margin Growth (5y) -129.00-80.00-1154.00-2124.00-5225.00473.00-1591.00-2874.00-2433.00-3659.00-1749.00-4986.00-225.00-1142.00-1665.00143.00155.00-211.00-11.004,545.00-142.00-160.00-1472.00405.002,187.00-3156.00-951.002,186.002,882.002,354.002,691.00-94.00152.00914.003,036.002,141.002,927.002,901.00
EBITDA Margin (QoQ) -830.00-16.00428.00340.00-1017.00184.00750.00491.00341.00-1466.001,133.00-520.00352.00-850.00412.00-533.00-20.0099.00-3872.004,466.00-781.00-1091.00-541.00-2761.004,680.00-1880.00-534.00932.00-884.00443.00-2104.004,242.00-565.00-1373.002,219.00-521.00-386.00298.00684.00-222.00-800.00-2403.001,336.00-979.00-663.004,069.00-188.00-228.0025.00-38.00-281.00442.00-193.00-689.00-253.00
EBIT Growth (1y) 30.61%14.47%-0.85%22.49%31.15%161.78%55.99%45.82%12.76%-6.10%-3.25%-23.57%-32.45%-44.08%-5.09%-10.02%24.89%-9.18%-58.53%-81.90%-139.21%-24.09%-67.33%-88.42%132.03%-95.57%-17.20%-1,348.03%300.94%1,702.22%48.58%373.17%16.71%18.22%319.82%30.16%-4.60%-8.19%-110.20%-77.52%-98.77%-113.41%-165.24%8,900.00%1,222.46%252.34%234.71%-0.15%16.29%-25.27%-23.68%-37.20%
EBIT Growth (3y) 24.54%41.18%14.38%10.94%-0.04%11.19%12.73%0.10%-1.65%-21.87%-27.51%-50.07%-32.59%-27.22%-49.53%-73.38%-46.07%-68.74%-51.77%-31.26%-20.45%-15.36%-26.21%58.04%51.81%-1.89%72.85%254.03%64.66%169.44%-38.14%40.93%-76.10%-28.98%-29.88%1.72%11.37%57.23%71.41%121.35%13.49%13.06%-21.57%-31.41%
EBIT Growth (5y) 10.26%7.40%-10.04%-25.97%-20.01%-1.07%-27.96%-53.81%-34.62%-56.24%-36.53%-16.87%-15.74%-20.99%-30.84%-8.46%-6.00%-8.23%-6.89%-1.44%-10.93%-8.03%-16.78%2.92%15.07%-16.17%-53.44%37.55%96.68%34.04%40.46%5.34%10.03%16.81%75.66%41.94%173.49%69.81%49.81%
EBIT Margin Growth (1y) -78.00-265.00-65.00256.00408.001,766.00116.00500.00-511.00-501.00115.00-606.00-619.00-991.00-42.00111.00672.00-89.00-1279.00-2384.00-5174.00288.00-501.00-494.003,199.00-2365.00-43.00-1613.001,697.002,016.00200.004,523.00-240.00-60.001,612.0077.00376.00-39.00-2740.00-2088.00-2845.00-2708.00-1850.003,198.003,672.001,865.001,825.00148.00-70.00-721.00-694.00
EBIT Margin Growth (3y) -182.001,001.00166.00150.00-723.00274.00189.004.00-458.00-1581.00-1206.00-2880.00-5121.00-793.00-1822.00-2767.00-1302.00-2167.00-1822.00-4491.00-278.00-61.00-344.002,416.004,657.00-409.001,769.002,986.001,833.001,917.00-928.002,512.00-2709.00-2807.00-3861.00728.00926.002,218.002,790.003,844.00-200.00-50.00-2136.00-2597.00
EBIT Margin Growth (5y) -129.00-80.00-1154.00-2124.00-5225.00473.00-1591.00-2874.00-2433.00-3659.00-1749.00-4986.00-225.00-1142.00-1665.00143.00155.00-211.00-11.00109.00-142.00-160.00-1472.00405.002,187.00-3156.00-951.002,186.002,882.002,354.002,691.00-94.00152.00914.003,036.002,141.002,927.002,901.00
EBIT Margin (QoQ) -830.00-16.00428.00340.00-1017.00184.00750.00491.00341.00-1466.001,133.00-520.00352.00-850.00412.00-533.00-20.0099.00565.0029.00-781.00-1091.00-541.00-2761.004,680.00-1880.00-534.00932.00-884.00443.00-2104.004,242.00-565.00-1373.002,219.00-521.00-386.00298.00684.00-222.00-800.00-2403.001,336.00-979.00-663.004,069.00-188.00-228.0025.00-38.00-281.00442.00-193.00-689.00-253.00
EBIT (QoQ) -27.73%23.55%27.64%14.60%-36.66%7.02%57.68%22.70%26.43%-36.23%47.40%-5.12%5.29%-34.29%16.45%-16.15%-12.84%11.52%10.40%16.38%-36.61%-49.07%-51.82%-352.10%222.72%-78.08%-82.92%597.37%-83.02%309.44%-357.39%324.04%-23.67%-66.25%373.24%-4.28%-22.68%19.87%46.73%-29.84%-25.59%-113.32%423.24%-96.17%-913.79%627.81%1.49%-3.58%-12.77%0.33%-9.81%26.50%1.59%-35.53%-7.88%4.10%
EBT Growth (1y) 40.51%-86.15%11.16%12.50%35.64%170.80%34.13%63.52%12.91%-10.20%-3.35%-22.67%-42.26%-53.45%-12.47%-18.60%49.67%17.95%-60.56%-82.25%-136.50%-51.45%-62.45%-140.53%153.85%-92.17%-31.36%62.37%140.00%1,458.29%42.81%2,989.89%12.27%7.00%350.11%27.64%7.51%0.06%-103.04%-84.47%-98.34%-79.55%-237.25%5,471.60%581.25%281.63%302.77%-6.41%11.19%-23.52%-35.83%-29.52%
EBT Growth (3y) 29.10%-30.43%12.95%12.47%-4.02%4.22%4.30%0.97%-0.81%-21.00%-30.64%-51.84%-32.30%-35.64%-49.39%-27.21%-33.49%-64.47%-53.33%-26.56%-22.15%-16.02%-28.33%63.97%51.12%9.29%64.02%151.36%42.55%155.52%-29.96%97.73%-72.84%-39.73%-31.47%-0.20%11.72%52.24%77.71%102.05%21.01%15.36%-19.77%-33.69%
EBT Growth (5y) 13.21%-28.65%-13.03%-27.13%-19.95%-8.31%-30.00%-15.71%-28.13%-54.86%-38.78%-15.06%-16.43%-20.12%-33.81%-8.63%-4.54%-5.65%-8.16%-0.03%-10.65%-8.71%-15.44%-2.66%15.17%-23.20%-24.24%21.78%87.62%33.62%43.14%5.91%10.38%16.43%125.54%51.67%155.92%51.57%43.67%
EBT Margin Growth (1y) 138.00-16640.00230.0012.00504.001,841.00-268.00816.00-502.00-648.00121.00-567.00-953.00-1326.00-249.00-176.001,079.00464.00-1322.00-2173.00-5104.00-648.00-380.00-913.003,702.00-1485.00-159.00229.00944.002,017.00151.003,147.00-319.00-265.001,540.0016.00679.00136.00-2325.00-2338.00-2921.00-1131.00-1863.002,744.001,870.001,979.002,607.00-50.00-210.00-657.00-1070.00
EBT Margin Growth (3y) 140.00-15447.0083.00261.00-951.00-134.00-395.0073.00-376.00-1510.00-1449.00-2915.00-4978.00-1510.00-1950.00-3262.00-323.00-1669.00-1861.00-2857.00-458.00-116.00-388.002,462.004,327.00267.001,532.003,392.001,304.001,888.00-634.00825.00-2561.00-1260.00-4185.00502.00875.001,803.003,346.004,190.00384.00126.00-1805.00-3138.00
EBT Margin Growth (5y) 266.00-16309.00-1487.00-2087.00-4976.00-317.00-2097.00-3013.00-1778.00-3644.00-1988.00-3599.00-332.00-978.00-1958.00114.00302.0083.00-170.00306.00-98.00-245.00-1173.00140.002,085.00-728.00-810.001,128.002,627.002,163.003,217.00-12.00208.00865.002,949.002,276.002,918.001,340.00
EBT Margin (QoQ) 15,831.00-16065.0059.00313.00-947.00805.00-159.00805.00390.00-1304.00925.00-513.00244.00-535.00236.00-898.00-130.00543.00310.00356.00-744.00-1243.00-541.00-2576.003,711.00-974.00-1075.002,040.00-1475.00352.00-687.002,755.00-402.00-1515.002,309.00-711.00-349.00291.00785.00-48.00-891.00-2171.00772.00-631.00898.003,977.0024.00652.00171.00-233.00-88.00100.0012.00-681.00-500.00
EBT (QoQ) 551.42%-82.83%10.14%14.05%-35.81%37.85%11.46%37.52%28.16%-31.72%35.89%-5.04%1.92%-26.51%8.73%-29.10%-17.83%38.18%1.12%30.36%-35.24%-53.80%-54.50%-368.15%186.13%-64.27%-149.12%456.24%-87.48%213.27%-126.93%2,371.91%-18.69%-71.29%444.92%-11.74%-22.51%20.78%54.53%-25.66%-27.88%-103.66%890.70%-92.06%788.89%422.36%8.69%14.71%-8.57%-5.85%-3.44%12.60%8.62%-35.24%-18.98%23.66%
Enterprise Value Growth (1y) 30.65%-55.30%23.14%-105.52%-56.17%-100.53%-269.52%-32.08%26.63%-5.80%21.48%-48.65%-162.41%-4.06%-28.87%-46.42%-64.43%-84.94%-13.21%-1.03%12.74%-4.49%-14.78%8.05%17.86%23.64%19.55%30.26%3.21%-16.38%-3.92%3.47%13.43%34.91%24.43%-13.77%-5.66%-28.74%-3.74%13.69%17.83%-22.18%-47.84%-53.67%-31.85%-89.32%-82.33%-29.06%17.98%79.02%79.06%-4.57%-13.62%
Enterprise Value Growth (3y) 7.37%-48.81%-30.65%-59.20%-44.34%-30.21%-55.21%-42.19%-46.84%-26.75%-4.63%-30.04%-55.57%-26.22%-18.75%-10.80%-5.63%-13.85%-1.49%13.47%11.48%2.44%1.36%14.77%11.71%16.68%14.19%8.50%3.98%0.83%6.60%1.77%9.08%-0.79%-13.23%-10.09%-27.52%-34.18%-43.21%-53.44%-26.08%25.98%31.44%39.44%43.04%
Enterprise Value Growth (5y) -27.95%-44.69%-26.61%-42.95%-33.96%-33.66%-37.18%-21.71%-17.81%-10.19%-1.13%-7.12%-24.52%-12.31%-6.96%1.74%0.25%-2.25%3.87%6.58%8.70%4.89%5.53%9.47%9.78%1.87%0.46%-2.26%-9.46%-21.55%-19.74%-28.82%-20.66%12.52%12.29%10.46%9.07%33.45%14.98%
Enterprise Value (QoQ) 56.49%-81.85%39.48%-44.83%2.56%10.00%-61.83%-10.05%-25.11%-65.84%42.16%38.86%-80.41%-23.08%-9.50%-7.93%28.46%-52.42%-24.41%-21.20%19.53%6.70%-11.03%-4.68%3.64%-2.49%11.05%6.50%10.42%-7.98%22.89%-29.76%-7.72%3.58%28.37%-16.37%19.01%-11.94%-7.83%-8.08%1.32%9.80%10.28%-2.89%-46.72%-6.95%-25.88%78.36%0.00%0.00%3.06%78.40%-399.35%-8.65%
EPS (Basic) Growth (1y) 8.11%897.07%247,430,386.53%-90.75%3,773,991.72%-96.15%41,490,946.15%-11.57%-41.67%560.28%218.46%125.33%96.80%-70.50%-74.15%-109.45%230.54%-100.00%65.28%100.00%-100.00%28,622,242.33%-171.43%84.67%71.06%0.73%154.56%-573,297,391.04%190.16%2.38%-12.67%272.05%28.49%1.82%-5.47%-100.00%-107.01%-100.00%-157.01%-943.73%1,515,897,364.35%289.12%-0.66%14.27%-100.00%-40.82%115.57%-52.04%
EPS (Basic) Growth (3y) 6,451.72%7,160.59%3,715.58%11,875.92%4,863.03%4,120.87%-64.65%6,890.15%-29.83%55.97%-25.99%10.81%-25.99%-25.99%-46.61%-32.10%-25.99%-25.99%-19.60%-13.64%-16.91%-99.41%6,558.39%-30.18%11,378.46%32.67%1.64%34.82%-35.04%56.69%-25.99%-35.19%-43.26%-0.48%0.63%-1.30%7.20%8,485.64%-1.36%-2.20%-17.00%20.84%
EPS (Basic) Growth (5y) 1,305.11%1,158.01%1,192.96%-23.85%778.18%-15.02%-14.87%-1,221.66%-14.87%-14.87%0.25%-11.92%-18.54%-93.34%-30.95%-32.00%-23.63%-93.88%-11.53%-11.86%94.15%-14.87%54.64%-16.90%24.50%0.33%19.97%0.05%0.34%1,258.75%-1.46%0.17%33.95%60.52%2,337.78%42.20%
EPS (Basic) (QoQ) -18.88%13.11%648.13%-25.43%39,210,710.51%30,420,086.88%-60.01%208.95%10.40%-35.17%-73.62%3,397.27%-46.75%-54.13%-76.96%424.15%-53.33%-116.77%905.76%-100.00%42,781,464.90%-100.00%-242.73%105,836,589.79%-206.77%100.00%-546.87%368,401,780.73%-42.17%-141.60%100.00%418,323,172.17%-50.67%-18.05%-100.00%331,503,284.48%-54.20%-100.00%78.66%-201.91%-408,859,241.52%438,482,023.52%-48.99%-41.33%564.92%-50.29%-100.00%-20.12%300,222,325.80%81.10%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -96.15%-11.53%-41.65%558.89%218.91%125.26%96.73%-70.42%-74.16%-109.46%230.71%64.84%-100.00%-171.43%71.08%0.73%154.56%189.95%2.38%-12.67%272.05%28.93%1.82%-4.47%-234.05%-107.01%-100.00%-156.41%-943.69%1,519,108,039.34%290.75%-0.66%13.61%-28.40%
EPS (Weighted Average and Diluted) Growth (3y) -64.65%-29.83%56.00%10.75%-25.99%-46.61%-32.08%-25.99%-19.67%-13.71%-16.79%-99.42%-30.18%32.67%1.64%34.90%56.67%-25.99%-35.19%-43.32%-0.48%0.92%-1.30%6.92%20.73%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-14.87%0.20%-11.94%-18.53%-93.35%-30.95%-32.04%-23.67%-93.89%-11.58%-11.73%-29.72%-14.87%-16.90%24.49%0.33%20.01%0.05%0.39%20.24%42.20%
EPS (Weighted Average and Diluted) (QoQ) -60.01%208.85%10.34%-35.08%-73.62%3,387.59%-46.60%-54.15%-76.96%424.31%-53.34%-116.78%905.61%106,169,513.64%-206.77%369,785,449.01%-42.17%-141.60%100.00%420,883,290.11%-50.67%-18.05%-100.00%332,400,317.09%-53.72%-215.00%100.00%-201.99%-409,725,206.84%439,555,090.33%-48.55%-41.16%-80.35%
FCF Margin Growth (1y) 811.00-27641.00-173.00-210.00-313.0096.00-326.001,329.00-591.00-428.00-1058.00-943.00-683.00-798.00-144.00-551.00257.00363.00395.00156.00852.00374.001,104.00257.00220.00-39.00-725.007,093.00-1260.00-1099.00-250.00-7616.00-258.00-43.00-328.00-609.00-40.00142.00175.00436.00321.00834.00296.00-226.00-1506.00-728.00-534.003,093.00-2613.00198.0094.00
FCF Margin Growth (3y) -93.00-27973.00-1558.00176.00-1587.00-1130.00-1528.00-165.00-1017.00-863.00-807.00-1338.00426.00-61.001,355.00-137.001,329.00698.00773.007,507.00-188.00-764.00128.00-266.00-1298.00-1181.00-1303.00-1133.00-1558.00-1001.00-403.00-7790.0023.00932.00122.0055.00-530.00-634.00-1206.00-3152.003,290.00150.001,405.00883.00
FCF Margin Growth (5y) -519.00-28408.00-1306.00-218.00-478.00-393.00-30.00249.0055.00-527.00-428.006,013.00-614.00-1199.00380.00-661.00-189.00-444.00195.00-719.00-486.00-665.00-25.00-440.00-1017.00-206.00-401.00-1463.00-1673.00-931.00-1108.00-2420.003,385.00-522.00-574.00238.00450.00-1158.00
FCF Margin (QoQ) 28,507.00-27626.00-654.00584.0055.00-158.00-691.00481.00464.00-580.00965.00-1439.00627.00-1211.001,080.00-1179.00512.00-556.00672.00-371.00618.00-524.00434.00325.00140.00205.00-413.00287.00-119.00-482.007,406.00-8066.0042.00368.0039.00-707.00256.0083.00-242.00-138.00438.00116.0019.00-252.00951.00-775.00-328.00-134.005,667.00-3468.0064.00831.00-40.00-657.00-40.00
FCF Payout Ratio Growth (1y) 33.81%18.11%-2.69%-84.89%9.63%74.74%18.99%-18.89%-29.54%17.29%11.72%24.84%-122.44%2.66%28.67%13.57%-68.13%-131.56%-137.96%-13.67%-30.85%-23.85%4.94%-56.15%62.96%54.10%53.23%-61.61%-243.45%-137.80%-39.40%57.13%56.29%34.40%
FCF Payout Ratio Growth (3y) 17.74%-15.85%-19.72%-960.99%24.99%42.63%22.54%11.37%13.94%5.89%-16.72%-13.05%-7.48%-15.25%-29.77%-28.90%-26.95%-15.33%-2.04%-1.26%6.01%10.99%-35.87%112.94%-11.37%-46.66%-6.01%26.71%
FCF Payout Ratio Growth (5y) 1.44%18.71%18.55%-303.32%4.93%18.34%14.51%-8.90%-12.82%-13.52%-23.06%10.65%7.75%-9.80%-19.77%40.69%9.63%-18.17%-14.01%-1.40%2.44%8.75%-13.68%
FCF Payout Ratio (QoQ) 68.14%19.03%-10.76%11.57%-2.15%-18.82%-20.68%43.54%-9.04%-1.17%52.29%25.86%-44.81%-68.73%7.18%-2.10%-48.81%19.40%-6.85%3.36%-14.22%-32.39%-41.53%-34.92%-186.71%-125.53%-208.13%10.66%46.21%5.85%5.25%8.91%19.27%
Free Cash Flow Growth (1y) 82.32%-86.94%-3.63%2.48%3.95%45.26%31.92%98.45%3.69%-6.38%-44.94%-31.81%-41.78%-43.21%-12.28%-31.38%14.14%11.73%11.72%-4.81%-17.52%-21.97%-7.18%-33.43%-28.92%-33.54%-33.39%279.31%-15.74%-18.99%-0.83%-72.13%6.39%18.24%16.67%-12.01%-19.61%2.16%-14.19%-9.70%15.59%-32.99%-7.26%-8.47%-8.00%1.44%-1.95%287.00%-48.25%15.29%10.39%-26.85%
Free Cash Flow Growth (3y) 25.25%-43.78%-11.21%11.52%-14.39%-8.25%-13.95%-2.44%-11.68%-15.94%-18.59%-23.63%-18.16%-20.89%-3.11%-24.24%-12.53%-16.63%-11.60%33.95%-20.95%-25.11%-15.04%-11.05%-13.95%-13.98%-8.32%-2.38%-10.34%-0.72%-0.24%-39.50%-0.38%-6.80%-9.68%-5.25%-14.28%2.39%-15.45%-47.52%75.47%19.08%40.21%25.68%
Free Cash Flow Growth (5y) 5.48%-35.38%-7.26%-1.96%-9.99%-7.61%-7.96%-10.06%-16.58%-20.98%-19.71%2.38%-19.97%-23.24%-9.68%-14.40%-9.71%-11.11%-4.38%-10.03%-15.83%-12.69%-9.30%-10.97%-9.95%-15.31%-4.87%-5.28%-9.61%-1.70%-6.10%-24.69%41.72%0.81%3.27%15.99%20.68%12.36%10.61%
Free Cash Flow (QoQ) 1,244.51%-87.36%-14.89%26.05%-3.66%-6.75%-9.50%27.85%34.62%-15.31%36.15%-33.20%21.56%-50.20%68.63%-42.97%18.57%-23.07%31.92%-5.14%16.06%-23.08%12.39%-17.80%9.80%-8.50%-19.39%-12.23%2.66%-8.29%359.00%-80.50%-1.30%12.28%29.01%-25.57%9.69%10.78%-2.70%-32.01%39.40%-6.95%2.39%-12.96%-19.19%-14.10%-18.78%-21.49%483.40%-74.61%5.02%82.96%6.10%-43.45%0.56%21.23%
Gross Margin Growth (1y) -545.00-565.00-483.00-1728.00-348.0093.0057.0020,989.00-252.00-466.0032.00-105.0040.00428.00146.0080.00107.0099.0090.00-269.00655.00308.00361.00391.00126.00-297.00-125.00-290.00-46.00242.005.0037.00-772.00-597.00-210.00396.00896.00118.00-219.0090.00-853.001,457.00-227.00466.00-621.00695.00451.004,018.00-4053.00
Gross Margin Growth (3y) -1145.00-938.00-394.0019,155.00-560.0055.00235.0020,963.00-105.0061.00268.00-295.00802.00835.00597.00201.00888.00110.00327.00-169.00734.00253.00242.00137.00-693.00-652.00-330.00143.0078.00-237.00-423.00523.00-729.00978.00259.00510.00953.00308.001,286.00-4830.00-5413.00-1263.00
Gross Margin Growth (5y) -998.00-411.00-158.0018,965.00202.00463.00687.0021,084.00675.0072.00505.00-195.00881.00780.00478.00-53.0069.00-245.00122.00264.00859.00-226.00-187.00623.00-650.00923.005.00-309.00599.00433.00807.00-3994.0058.00-4310.00-4251.00-1433.00
Gross Margin (QoQ) -539.00-413.00-19150.0019,558.00-560.00-331.00-20395.0020,938.00-119.00-367.00536.00-302.00-333.00131.00399.00-157.0056.00-152.00333.00-130.0048.00-160.00-27.00795.00-299.00-107.002.00530.00-722.0065.00-164.00774.00-434.00-172.00-132.00-35.00-258.00215.00474.00465.00-1037.00-121.00783.00-478.001,273.00216.00186.00-59.003,931.00-3586.00-418.004,091.00-4140.00
Gross Profit Growth (1y) 21.93%16.02%-7.58%-25.81%8.53%43.55%50.14%141.59%25.73%-1.88%-7.13%-9.37%-13.98%-12.92%-0.47%-12.00%-0.78%-3.71%-10.92%-15.99%-37.68%-28.68%-38.04%-35.54%-33.09%-36.27%-13.47%-6.28%52.14%43.90%12.02%35.75%10.89%8.11%34.68%36.86%-2.28%-4.18%-25.95%-30.28%-21.38%-41.96%-23.55%16.87%107.38%151.48%125.79%431.35%-83.26%
Gross Profit Growth (3y) 18.50%17.78%8.82%35.25%5.49%7.04%11.55%32.60%2.38%-6.30%-6.27%-12.49%-18.98%-15.75%-18.10%-21.89%-25.48%-24.07%-21.84%-20.24%-14.07%-13.20%-15.63%-6.40%4.12%-0.29%9.29%20.30%18.13%14.23%3.76%9.00%-5.20%-15.60%-9.98%-3.53%4.87%32.21%39.55%-38.41%-51.87%-18.08%
Gross Profit Growth (5y) 7.27%6.50%2.70%18.64%-6.21%-3.37%-5.19%16.86%-14.85%-17.86%-15.09%-16.55%-11.55%-11.32%-11.84%-9.52%-6.94%-7.40%-6.35%-1.17%-7.22%-7.49%-9.74%-4.79%-2.81%-11.22%-1.48%8.66%12.40%20.15%23.00%-22.41%11.84%-15.96%-20.00%20.82%
Gross Profit (QoQ) -10.60%15.13%-394.16%140.27%-14.94%-8.29%-500.43%134.74%12.51%-4.08%10.91%5.04%-12.20%-9.21%8.24%-0.30%-11.12%3.78%-4.30%12.41%-13.74%-4.00%-9.74%-16.61%-1.29%-16.60%-6.11%-13.43%-5.98%13.23%1.70%40.52%-11.08%-11.86%23.24%14.79%-13.30%9.81%25.23%-18.04%-14.99%-15.14%17.91%-7.57%-37.24%41.31%11.36%-0.02%427.96%-71.74%-27.77%393.08%-83.37%
Interest Coverage Ratio Growth (1y) 111.67%-9,823.08%-1,499.38%-313.27%-211.17%
Interest Coverage Ratio Growth (3y) -71.93%
Interest Coverage Ratio (QoQ) 838.64%-4.17%21.57%
Net Cash Flow Growth (1y) -76.24%62.35%122.99%31.47%819.52%145.45%-186.85%-323.09%-216.66%-162.33%-81.37%-117.47%-92.00%-816.74%60.57%73.27%84.29%-176.12%-133.41%-197.96%-428.39%65.06%-9.85%73.87%54.86%35.82%42.88%-995.85%108.16%-125.49%4.95%70.82%-1,391.00%16.43%-193.06%58.84%-121.84%25.46%61.66%-136.78%49.81%158.64%-5.64%-22.29%-343.01%-132.06%-38.86%101.11%311.80%77.63%0.92%-21,583.33%
Net Cash Flow Growth (3y) -65.69%52.57%-76.65%-84.74%-182.71%-37.46%-37.88%-34.99%-32.98%-161.00%-18.62%-20.10%-16.80%-106.80%-0.36%40.74%27.91%14.77%-13.56%-104.34%29.95%20.33%15.82%5.81%21.94%-6.55%-16.75%-9.59%-32.72%-11.99%-2.22%34.24%-153.93%33.24%-0.98%-10.84%-2.03%-12.51%-25.55%16.48%27.88%21.76%29.31%57.43%
Net Cash Flow Growth (5y) -22.59%-21.98%-39.23%-38.10%-80.37%-20.17%-29.15%-13.88%-23.21%-40.82%-0.93%-37.75%15.54%-66.51%11.30%7.82%16.97%-3.13%-32.47%-0.49%-41.01%20.63%7.69%4.02%11.94%20.39%-26.91%-7.49%-14.89%-111.97%-4.27%-7.82%15.51%7.35%-24.66%14.95%19.73%-17.72%-6.71%
Net Cash Flow (QoQ) -427.58%125.87%-172.18%138.85%-618.99%253.22%-122.18%621.32%-74.34%-392.75%-8.06%-43.74%86.29%-751.80%-29.57%-26.90%34.54%63.36%12.15%25.45%-1,050.81%69.03%-12.15%-32.20%23.91%2.63%73.32%-128.36%-8.20%13.34%-411.76%101.70%-3,089.10%63.47%-57.12%24.75%-93.50%-28.10%77.93%-305.57%34.98%34.11%-36.27%14.03%175.96%0.48%-50.96%9.67%115.61%-891.15%-190.60%100.31%5,716.67%-142.98%-1,187.00%33.23%
Net Income Growth (1y) 27.89%-76.32%0.00%1.54%33.60%124.27%47.20%-28.82%16.35%-10.51%-8.63%-15.79%-39.94%-44.75%-13.62%-22.80%28.46%4.86%-44.95%-66.08%-112.78%-45.43%-61.55%-95.15%262.91%-85.41%-22.88%-172.73%154.58%609.94%35.28%6,125.00%10.98%13.15%188.76%26.63%3.26%-4.32%-87.57%-76.76%-89.23%-95.49%-116.92%727.22%3,034.26%314.56%316.31%-7.12%13.76%-22.66%-22.20%-59.86%
Net Income Growth (3y) 25.74%-21.96%10.38%-15.25%-2.26%3.50%5.12%-22.65%-3.53%-19.67%-24.26%-39.58%-28.03%-31.88%-43.24%-76.67%-35.57%-56.30%-45.35%-26.24%-19.07%-17.32%-26.25%28.53%87.60%5.42%44.42%281.42%42.89%97.35%-21.41%170.23%-50.21%-63.45%-27.03%-2.74%10.59%54.58%80.55%248.44%22.93%18.79%-20.12%-32.22%
Net Income Growth (5y) 8.93%-22.73%-8.55%-30.74%-16.58%-8.70%-24.47%-62.31%-28.50%-47.14%-33.63%-14.96%-16.38%-20.01%-28.21%-11.07%-5.45%-7.68%-8.61%-1.82%-9.49%-9.36%-32.14%-8.97%20.23%-44.95%-33.13%21.05%61.14%33.45%44.83%9.65%10.60%18.83%70.57%44.65%77.22%109.79%76.29%
Net Income (QoQ) 282.27%-72.07%147.02%-51.51%-29.21%17.91%150.83%-36.19%18.84%-22.61%21.29%4.30%-8.60%-20.98%11.79%-25.61%-15.92%23.54%-0.09%23.78%-31.37%-35.15%-38.43%-146.63%393.10%-54.31%-92.24%1,467.61%-73.76%141.57%-107.32%5,587.50%-26.82%-53.97%225.95%1.08%-25.39%17.47%42.94%-17.58%-30.86%-84.74%167.37%-61.81%-71.05%1,967.71%9.69%10.15%-13.92%-1.01%-7.06%17.28%5.43%-32.70%-6.51%-39.49%
Net Income towards Common Stockholders Growth (1y) 26.62%942.15%592.56%792.46%24.39%-89.44%-77.72%-91.81%-68.44%57.24%-13.80%-48.29%189.01%-16.13%-0.23%6.87%0.17%-17.26%-111.15%60.46%-160.75%-76.13%54.68%-128.70%113.23%-123.81%-26.53%-147.87%74.96%566.78%-11.11%192.23%21.00%-14.93%446.88%30.77%33.15%21.00%-166.49%-107.01%-141.38%-117.22%-925.85%361.44%862.99%154.46%248.66%-5.92%-36.92%-30.91%-57.46%17.89%
Net Income towards Common Stockholders Growth (3y) -20.78%20.06%9.97%-27.70%4.30%-48.16%-42.35%-64.37%-2.97%2.95%-27.97%-3.92%-55.48%-45.08%-27.04%-35.58%-56.82%-26.97%-27.32%-46.46%-48.00%-35.74%13.95%-13.11%31.62%-1.85%90.16%70.88%41.26%89.50%-36.84%56.11%-38.67%-29.61%-43.27%12.94%16.71%40.15%66.08%40.29%15.28%7.64%-27.58%-37.24%
Net Income towards Common Stockholders Growth (5y) 7.55%3.73%-16.52%-8.31%-21.89%-51.26%-14.98%-15.11%-40.69%-15.57%-15.49%-21.34%-16.46%-28.71%-15.67%2.38%-29.81%-28.51%-24.43%6.60%-25.70%-22.86%-8.00%-15.55%31.19%-17.05%-16.54%24.98%52.74%34.70%36.36%-11.36%10.63%10.38%31.81%56.35%35.26%53.69%23.25%
Net Income towards Common Stockholders (QoQ) -14.35%13.22%18.94%9.78%604.95%-24.76%53.27%-84.70%-40.14%58.69%-43.67%-41.02%198.23%-13.01%-66.20%229.62%-13.45%3.48%-63.80%208.93%-28.51%-113.95%620.83%-216.96%128.09%-126.48%-229.80%153.91%-150.58%-40.72%-546.06%138.05%34.93%-133.50%636.25%-50.08%-5.14%36.59%102.16%-49.17%-13.79%-175.05%78.68%-200.00%64.12%176.46%4.70%43.46%53.96%-14.77%-9.35%-20.90%3.23%-6.65%-44.19%119.21%
Net Margin Growth (1y) -174.0019,722.0014,701.0019,555.00224.00-20825.00-14652.00-20896.00-2471.00768.00-170.00-646.001,850.00129.0080.00191.0082.00-320.00-2819.00820.00-5687.00-1461.0069.00-2709.003,581.00-1088.00-107.00-1319.0085.001,248.003.003,703.00-37.00-290.001,232.0045.00393.00198.00-1630.00-1708.00-1513.00-1209.00-1880.001,618.001,451.00159.00742.00-7.00-530.00-282.00-504.00
Net Margin Growth (3y) -2421.00-335.00-120.00-1987.00-397.00-19928.00-14741.00-21351.00-538.00578.00-2908.00365.00-3754.00-1652.00-2670.00-1698.00-2024.00-2869.00-2857.00-3209.00-2021.00-1301.00-36.00-326.003,629.00-129.001,127.002,429.00441.001,157.00-396.002,040.00-1157.00-1300.00-3543.00498.00440.00264.00984.002,673.00-19.00-169.00-709.00-1192.00
Net Margin Growth (5y) -489.00-526.00-2859.00-976.00-6001.00-21709.00-17491.00-23240.00-2644.00-1971.00-2947.00-3663.00-89.00-1492.00-2775.00685.00-1976.00-1910.00-1623.00539.00-1665.00-1392.00-434.00-1988.002,509.00-1140.00-1159.00546.001,399.00620.00893.00-916.0086.0074.001,615.00785.001,068.001,000.00
Net Margin (QoQ) -405.00-251.00266.00216.0019,491.00-5272.005,120.00-19115.00-1559.00902.00-1124.00-690.001,681.00-36.00-1601.001,806.00-40.00-85.00-1490.001,697.00-442.00-2584.002,149.00-4809.003,783.00-1054.00-629.001,481.00-886.00-73.00-1841.002,885.00278.00-1319.001,859.00-855.0025.00202.00673.00-507.00-170.00-1626.00594.00-312.00134.003,186.00-33.00550.00494.00-182.00-84.00-235.00-29.0067.00-307.00
Operating Income Growth (1y) 30.61%14.47%-0.85%22.49%31.15%161.78%55.99%45.82%12.76%-6.10%-3.25%-23.57%-32.45%-44.08%-5.09%-10.02%24.89%-9.18%-58.53%-81.90%-139.13%-32.06%-67.60%-88.42%132.09%-95.05%-16.53%-1,348.03%300.94%1,702.22%48.58%373.17%16.71%18.22%319.82%30.16%-4.60%-8.19%-110.20%-77.52%-98.77%-113.41%-165.24%8,900.00%1,222.46%252.34%234.71%-0.15%16.29%-25.27%-23.68%-37.20%
Operating Income Growth (3y) 24.54%41.18%14.38%10.94%-0.04%11.19%12.73%0.10%-1.65%-21.87%-27.51%-50.07%-32.57%-29.86%-49.66%-73.38%-46.07%-68.74%-51.77%-31.26%-20.45%-15.36%-26.21%58.04%51.85%1.80%73.32%254.03%64.66%169.44%-38.14%40.93%-76.10%-28.98%-29.88%1.72%11.37%57.23%71.41%121.35%13.49%13.06%-21.57%-31.41%
Operating Income Growth (5y) 10.26%7.40%-10.04%-25.97%-20.00%-3.24%-28.07%-53.81%-34.62%-56.24%-36.53%-16.87%-15.74%-20.99%-30.84%-8.46%-6.00%-8.23%-6.89%-1.44%-10.93%-8.03%-16.78%2.92%15.07%-16.32%-53.44%37.55%96.68%34.04%40.46%5.34%10.03%16.81%75.66%41.94%173.49%69.81%49.81%
Operating Income (QoQ) -27.73%23.55%27.64%14.60%-36.66%7.02%57.68%22.70%26.43%-36.23%47.40%-5.12%5.29%-34.29%16.45%-16.15%-12.84%11.52%10.40%16.38%-36.61%-49.07%-51.82%-351.61%210.05%-75.71%-82.79%597.37%-83.02%309.44%-357.39%324.04%-23.67%-66.25%373.24%-4.28%-22.68%19.87%46.73%-29.84%-25.59%-113.32%423.24%-96.17%-913.79%627.81%1.49%-3.58%-12.77%0.33%-9.81%26.50%1.59%-35.53%-7.88%4.10%
Operating Margin Growth (1y) -78.00-265.00-65.00256.00408.001,766.00116.00500.00-511.00-501.00115.00-606.00-619.00-991.00-42.00111.00672.00-89.00-1279.00-2384.00-5170.0022.00-506.00-494.003,195.00-2100.00-38.00-1613.001,697.002,016.00200.004,523.00-240.00-60.001,612.0077.00376.00-39.00-2740.00-2088.00-2845.00-2708.00-1850.003,198.003,672.001,865.001,825.00148.00-70.00-721.00-694.00
Operating Margin Growth (3y) -182.001,001.00166.00150.00-723.00274.00189.004.00-458.00-1581.00-1206.00-2880.00-5117.00-1058.00-1827.00-2767.00-1302.00-2167.00-1822.00-4491.00-278.00-61.00-344.002,416.004,652.00-144.001,774.002,986.001,833.001,917.00-928.002,512.00-2709.00-2807.00-3861.00728.00926.002,218.002,790.003,844.00-200.00-50.00-2136.00-2597.00
Operating Margin Growth (5y) -129.00-80.00-1154.00-2124.00-5220.00207.00-1596.00-2874.00-2433.00-3659.00-1749.00-4986.00-225.00-1142.00-1665.00143.00155.00-211.00-11.00109.00-142.00-160.00-1472.00405.002,183.00-2890.00-951.002,186.002,882.002,354.002,691.00-94.00152.00914.003,036.002,141.002,927.002,901.00
Operating Margin (QoQ) -830.00-16.00428.00340.00-1017.00184.00750.00491.00341.00-1466.001,133.00-520.00352.00-850.00412.00-533.00-20.0099.00565.0029.00-781.00-1091.00-541.00-2756.004,410.00-1619.00-528.00932.00-884.00443.00-2104.004,242.00-565.00-1373.002,219.00-521.00-386.00298.00684.00-222.00-800.00-2403.001,336.00-979.00-663.004,069.00-188.00-228.0025.00-38.00-281.00442.00-193.00-689.00-253.00
Profit After Tax Growth (1y) 228.82%12,195.41%105.91%51.20%47.49%910.31%-19.72%-34.30%-5.18%-9.12%36.57%-48.28%-57.23%-83.66%-6.67%6.87%241.90%171.66%-133.59%-153.09%-217.45%-56.84%55.42%13.57%113.37%-134.87%-24.49%-148.22%74.14%575.50%-11.94%192.46%20.77%-15.04%448.54%30.76%33.23%20.98%-166.45%-106.83%-141.18%-117.01%-950.43%362.98%874.10%154.26%248.02%-23.35%-1.57%-29.65%-108.93%-34.27%
Profit After Tax Growth (3y) 66.29%941.24%31.18%-19.91%-15.74%14.48%0.77%-28.65%11.51%-26.11%-34.41%-31.88%-54.91%-42.35%-28.86%-35.55%-18.73%-34.05%-29.79%-46.42%-35.10%-10.55%14.67%58.52%31.64%12.10%89.98%71.01%40.98%90.26%-37.37%56.45%-38.60%-29.56%-43.23%13.00%16.78%40.16%66.08%45.49%12.96%-1.23%-17.68%-42.03%
Profit After Tax Growth (5y) 46.40%246.73%-22.05%-18.04%-34.50%11.96%-16.58%-16.72%-26.28%-15.56%-17.48%-21.33%-16.75%-20.49%-17.02%2.39%2.45%10.56%-6.17%6.61%-15.15%-5.96%-7.55%29.26%31.19%-18.02%-16.58%24.86%53.18%34.68%36.33%-4.98%9.31%4.87%32.37%60.62%41.79%48.60%20.53%
Profit After Tax (QoQ) -99.31%27,052.28%309.62%-57.26%-74.13%354.72%200.78%-58.31%77.19%-63.87%146.17%-39.84%69.83%-45.70%-6.77%-50.25%-35.12%210.10%6.76%59.17%-48.45%-138.35%-68.73%-252.11%118.95%-139.61%-227.11%154.46%-149.43%-41.39%-552.22%138.20%34.96%-133.29%638.70%-50.10%-5.06%36.56%102.10%-49.15%-13.79%-175.00%79.22%-206.52%64.40%176.74%4.80%43.45%2.45%-29.94%22.06%-12.52%31.57%-49.92%-115.49%744.12%
Property, Plant & Equipment (Net) Growth (1y) 24.96%10.98%4.89%-1.03%5.77%14.14%19.47%19.21%12.58%10.63%5.62%9.18%15.23%12.26%7.34%4.20%0.39%9.07%9.76%1.82%-16.15%-23.41%-23.24%-21.83%-5.83%-4.98%0.86%169.27%-6.92%-3.65%-6.14%9.32%9.89%9.55%8.10%5.43%7.34%6.65%3.81%-63.93%-15.67%-11.17%-4.52%5.63%2.24%-9.39%-16.19%221.52%-70.53%-5.55%
Property, Plant & Equipment (Net) Growth (3y) 14.16%11.91%9.80%8.81%11.12%12.34%10.65%10.69%9.20%10.65%7.56%5.02%-1.01%-2.12%-3.30%-6.05%-7.45%-7.41%-5.28%28.93%-9.75%-11.16%-10.10%32.02%-1.24%0.10%0.77%45.86%3.16%4.02%1.75%-25.36%-0.17%1.24%-28.66%-1.48%-1.06%-32.17%-8.70%40.64%-4.95%-3.63%2.23%
Property, Plant & Equipment (Net) Growth (5y) 11.47%11.40%9.30%6.45%2.92%3.44%2.68%1.54%0.56%-0.29%-0.74%19.51%-3.19%-3.01%-3.06%19.54%-4.11%-3.48%-2.92%19.82%-2.81%-3.91%-4.00%-2.63%-2.70%-1.02%1.34%-0.44%0.44%-18.49%-2.32%1.13%-21.63%-4.99%0.00%-1.75%
Property, Plant & Equipment (Net) (QoQ) 7.79%7.41%9.07%-1.04%-4.27%1.51%2.91%5.76%3.31%6.25%2.68%-0.12%1.52%1.45%6.14%5.41%-1.09%-3.00%3.04%1.56%7.46%-2.38%-4.43%-16.37%-1.85%-2.17%-2.66%0.76%-0.97%3.85%159.87%-65.17%2.51%1.17%202.65%-64.99%2.19%-0.17%195.19%-64.35%1.53%-2.82%2.57%-16.66%6.94%-7.80%3.50%7.62%-2.11%2.45%
Return on Assets Growth (1y) -2.00-41.00-33.00-28.00-27.003.004.00-2.00-1.00-7.00-8.00-3.00-11.00-15.00-16.00-16.00-8.00-3.00-5.00-6.00-17.00-19.00-18.00-17.00-4.00-5.00-3.000.000.007.008.0015.0011.008.0011.006.006.004.00-4.00-12.00-17.00-21.00-12.00-2.008.008.001.00
Return on Assets Growth (3y) -30.00-45.00-37.00-33.00-39.00-19.00-20.00-21.00-19.00-25.00-29.00-25.00-36.00-37.00-39.00-39.00-28.00-27.00-27.00-24.00-21.00-17.00-13.00-2.008.0010.0017.0021.0017.0019.0015.009.000.00-9.00-18.00-14.00-9.00-16.0026.00
Return on Assets Growth (5y) -49.00-63.00-58.00-55.00-64.00-41.00-43.00-44.00-40.00-49.00-50.00-43.00-39.00-35.00-34.00-24.00-17.00-11.00-7.00-2.00-3.00-5.00-6.00-8.00-4.00-7.00-2.00-3.007.006.0014.0023.0032.0034.00
Return on Assets (QoQ) 14.00-8.00-7.00-1.00-25.000.00-2.000.006.000.00-8.001.00-1.000.00-3.00-7.00-5.00-1.00-3.001.000.00-3.00-4.00-9.00-2.00-3.00-3.004.00-4.000.000.004.004.000.007.000.000.004.002.000.00-1.00-4.00-6.00-6.00-5.004.006.002.004.00-3.00-2.00
Return on Capital Employed Growth (1y) -23.00-8.00-1.003.003.007.008.009.009.002.001.00-3.00-9.00-12.00-13.00-10.00-5.00-2.00-5.00-8.00-18.00-18.00-17.00-13.001.00-2.00-1.00-2.00-3.005.005.0015.0012.009.0012.006.005.003.00-5.00-11.00-15.00-18.00-9.00-1.008.00
Return on Capital Employed Growth (3y) -11.001.009.008.003.00-3.00-3.00-5.00-5.00-12.00-16.00-22.00-33.00-32.00-34.00-32.00-23.00-22.00-22.00-23.00-20.00-16.00-13.000.0010.0011.0017.0019.0014.0017.0012.009.001.00-6.00-15.00-12.00-7.00
Return on Capital Employed Growth (5y) -26.00-12.00-8.00-11.00-21.00-23.00-25.00-26.00-23.00-32.00-34.00-37.00-34.00-30.00-30.00-19.00-14.00-9.00-5.00-2.00-4.00-4.00-6.00-5.000.00-4.00-2.00-3.007.0019.0027.0029.00
Return on Capital Employed (QoQ) -14.00-7.00-3.001.001.000.000.001.006.001.001.001.00-2.001.00-4.00-4.00-5.000.00-1.001.00-1.00-3.00-5.00-10.00-1.00-2.00-1.004.00-4.000.00-2.004.003.000.008.000.000.004.001.000.00-1.00-5.00-5.00-4.00-4.004.005.004.00-2.00-2.00
Return on Equity Growth (1y) -153.00-42.00-47.00-42.00-39.00-18.00-14.00-38.00-42.00-10.00-14.00-8.000.002.0023.0024.0043.0030.0020.0030.0014.0013.0010.00-12.00-30.00-45.00-55.00-32.00-2.0029.0030.0093.0021.00
Return on Equity Growth (3y) -214.00-98.00-96.00-98.00-96.00-66.00-64.00-64.00-56.00-46.001.0022.0028.0047.0058.0045.0053.0043.0027.00-1.00-25.00-48.00-33.00-16.00-33.0091.00144.00
Return on Equity Growth (5y) -261.00-106.00-88.00-81.00-52.00-34.00-21.00-9.001.00-3.00-15.00-9.00-17.00-5.00-2.0027.0025.0074.0081.00100.00107.00
Return on Equity (QoQ) -8.00-5.00-10.00-19.00-12.00-1.00-7.002.00-22.00-5.00-7.00-7.0011.00-10.00-1.000.0013.0011.001.0019.00-1.001.0011.003.00-2.00-2.00-11.00-16.00-16.00-13.0014.0018.00-6.001.00
Return on Invested Capital Growth (1y) -159.00-35.00-42.00-39.00-30.00-16.0045.0037.00-24.00-42.00-88.00-85.00327.00-3.00-25.00-20.00-378.00-16.0014.0015.0041.0030.0030.0041.0016.0012.007.00-16.00-25.00-35.00-59.00-31.00-3.0039.0086.00297.00-96.00-1395.00
Return on Invested Capital Growth (3y) -210.00-92.00-84.00-86.00273.00-61.00-67.00-68.00-75.00-60.00-99.00-90.00-11.0011.0019.0036.00-321.0026.0050.0040.0032.007.00-23.00-40.00-26.00-14.0048.00277.0084.00164.001,472.00-18.00-221.00
Return on Invested Capital Growth (5y) -255.00-111.00-95.00-92.00-65.00-47.00-23.00-12.00-18.00-19.00-62.00-65.00-20.00-12.00-34.00-377.00-12.0030.0090.00313.0028.00126.001,451.0065.00115.00
Return on Invested Capital (QoQ) -2.00-2.00-13.00-17.00-9.001.00-5.00-3.0053.00-8.00-66.00-21.007.00-4.00346.00-351.00-15.000.00-12.0012.0014.001.0013.001.0015.0012.00-11.00-3.009.00-10.00-20.00-13.00-15.0014.0027.00238.0094.001,335.0036.005.00
Return on Sales Growth (1y) -2.00-167.00-1.00-10.008.0022.000.00-41.00-7.00-10.000.00-5.00-15.00-15.00-5.00-5.0012.004.00-15.00-27.00-58.00-7.00-8.00-16.0038.00-24.00-2.00-2.0018.0028.003.0046.00-6.00-2.0018.000.0010.001.00-30.00-30.00-43.00-30.00-18.0039.0042.0036.0038.0045.0054.00-33.00-1.00-2.00-11.00-12.00-2.00
Return on Sales Growth (3y) -2.00-155.00-2.00-56.00-14.00-3.00-5.00-52.00-10.00-22.00-20.00-38.00-62.00-19.00-28.00-48.00-9.00-28.00-25.00-45.00-2.00-4.00-7.0028.0050.001.0019.0044.0022.0026.00-9.0016.00-40.00-31.00-48.005.0013.00-13.0033.0057.0071.0057.009.006.0020.00-32.00-49.00-36.00
Return on Sales Growth (5y) -5.00-167.00-21.00-89.00-61.00-7.00-28.00-94.00-31.00-53.00-30.00-56.00-6.00-15.00-27.00-5.004.00-2.00-4.001.002.00-5.00-19.00-2.0017.00-28.00-5.0017.0039.0033.0037.0055.0041.008.004.0019.0042.0037.0045.0037.0053.00
Return on Sales (QoQ) 152.00-159.0060.00-55.00-13.008.0051.00-38.002.00-15.0010.00-4.00-1.00-5.005.00-14.00-2.005.005.003.00-9.00-13.00-8.00-28.0042.00-14.00-15.0026.00-21.008.00-15.0046.00-11.00-17.0028.00-6.00-7.004.009.004.00-16.00-27.009.00-9.00-2.0048.001.0050.008.000.00-1.00-3.004.00-1.00-10.00-4.0014.00
Revenue Growth (1y) 33.93%29.19%2.03%12.00%15.80%40.91%48.32%24.96%32.16%8.04%-7.76%-7.51%-14.67%-20.32%-3.43%-13.34%-2.87%-5.57%-12.54%-11.41%-44.79%-32.72%-42.24%-40.26%-34.52%-32.59%-11.39%-0.88%53.35%37.43%11.90%34.77%27.85%21.58%40.34%26.95%-17.02%-6.48%-22.57%-31.41%-8.20%-55.24%-20.30%7.06%129.80%123.51%109.36%-4.82%19.04%-1.60%2.49%
Revenue Growth (3y) 27.03%25.29%11.76%8.98%9.31%6.65%9.73%0.05%3.08%-6.67%-7.99%-10.79%-22.94%-20.30%-21.28%-22.88%-29.45%-24.62%-23.51%-19.35%-17.85%-14.58%-16.96%-7.25%8.68%4.05%11.64%19.25%17.61%16.04%6.74%5.48%-0.88%-20.16%-11.46%-6.57%-1.29%30.00%29.13%34.74%15.94%13.69%-6.02%-11.61%
Revenue Growth (5y) 11.18%8.15%3.34%-0.13%-6.88%-5.08%-7.77%-11.92%-16.91%-18.09%-16.80%-15.91%-14.40%-14.05%-13.52%-9.34%-7.19%-6.47%-6.81%-2.14%-10.07%-6.65%-9.05%-7.02%-0.44%-13.96%-1.50%9.84%9.95%18.44%19.61%5.99%8.90%8.61%11.57%13.17%14.71%27.15%
Revenue (QoQ) -1.90%24.41%7.65%1.94%-5.37%-1.75%18.18%5.40%15.15%3.41%-0.44%11.48%-5.87%-11.72%-0.16%2.84%-12.10%7.00%-10.41%15.27%-14.55%-0.91%-9.25%-28.16%4.14%-14.92%-6.14%-21.25%7.21%11.82%5.00%21.83%-3.92%-8.96%26.45%15.58%-8.63%5.09%14.39%-24.45%2.97%-12.98%1.33%1.11%-49.80%35.81%7.76%0.93%-13.49%1.60%-0.48%8.81%8.19%-16.01%3.66%
Shareholder's Equity Growth (1y) 2,532.33%30.66%3,454.11%15.99%20.81%9.46%8.78%4.55%2.92%3.25%-5.43%-27.51%-28.26%-25.07%-5.56%-10.63%-4.71%-15.67%-13.15%-5.77%-4.61%13.64%16.31%8.28%9.69%7.78%5.89%9.74%-2.20%-4.26%-19.45%-20.94%-17.66%-1.55%4.04%15.10%11.30%38.40%-10.18%-12.60%
Shareholder's Equity Growth (3y) 241.70%16.58%253.55%4.67%-3.40%-4.41%-6.95%-9.51%-11.01%-10.66%-10.96%-15.77%-15.91%-13.28%-10.45%-1.56%-3.03%-0.10%1.08%2.27%3.84%0.77%5.45%-0.27%-2.06%-5.28%-5.66%-3.36%-3.19%-2.90%9.47%12.68%2.80%0.58%
Shareholder's Equity Growth (5y) 108.54%2.34%97.77%-6.24%-5.86%-5.96%-6.04%-6.62%-6.57%-6.16%-5.88%-6.05%-6.04%-6.90%-5.82%-4.04%-4.58%-4.03%-3.24%-1.63%2.14%1.70%6.24%2.44%0.59%4.75%3.33%
Shareholder's Equity (QoQ) -96.24%2.26%3.98%1.28%7.70%6.51%-5.79%0.65%3.52%4.85%-5.19%-19.63%0.75%-6.56%-0.97%1.30%-4.65%-0.37%-12.36%4.33%3.45%0.85%4.40%6.78%-3.69%2.16%2.58%4.90%-0.19%-8.95%0.43%-11.74%-2.04%5.52%3.52%8.12%-8.51%-3.33%
Tax Rate Growth (1y) 1,683.00-7816.001,797.003,911.00257.003,233.00-1568.0020,451.00-512.0053.00966.00-1402.00-695.00-2901.00219.00886.002,553.002,045.00-6522.00-14844.0010,065.00-401.00-562.0034,846.00-10979.00-17526.00-2898.00-10912.00-995.0018,680.001,396.00-7801.00199.00-900.008,984.00119.00679.00722.0081,893.00-7381.00-90547.0012,324.0019,512.0091,145.00-12553.00-1371.00-539.00134.00-385.00-197.00-3580.00
Tax Rate Growth (3y) 1,427.00-4530.001,195.0022,960.00-951.00385.00-384.0019,936.001,345.00-803.00-5337.00-15359.0011,922.00-1257.00-6865.0020,889.001,639.00-15882.00-9982.009,090.00-1909.00753.00-2064.0016,133.00-11775.00255.007,483.00-18595.00-117.0018,503.0092,274.00-15064.00-89668.0012,146.0012,249.001,278.00493.00-772.00-768.00-14949.00-766.00-1475.00220.00-1134.00
Tax Rate Growth (5y) 3,285.00-5386.00-5108.009,003.0011,667.002,029.00-7467.0039,938.00431.00-18730.00-8797.008,575.00-52.00-103.00-8367.002,176.00843.001,899.00399.001,408.00-1031.00576.0088,814.008,870.00-101642.0013,301.00-6464.00482.0018,274.00106.00-945.00-2818.00-167.00-1704.00-82671.004,697.0089,994.00-14225.00
Tax Rate (QoQ) 7,745.00-6892.00-22236.0023,066.00-1754.002,722.00-20123.0019,412.001,222.00-2080.001,897.00-1552.001,788.00-1168.00-471.00-845.00-418.001,953.00197.00822.00-926.00-6614.00-8125.0025,730.00-11392.00-6775.0027,283.00-20095.00-17939.007,853.0019,269.00-10178.001,736.00-9431.0010,071.00-2177.00637.00453.001,205.00-1617.00681.0081,624.00-88069.00-84782.00103,551.00-13149.00-147.00685.001,034.00-856.00657.00-701.00516.00-669.00-2726.00
Total Debt Growth (1y) 46.94%11.20%10.69%-91.33%-91.20%13.91%1,457.83%1,340.37%-13.75%-7.91%-1.84%30.76%61.58%43.57%42.35%30.55%16.30%11.98%16.95%6.93%12.35%-1.18%-5.05%0.63%-2.02%-5.12%-3.69%-3.01%-6.03%-10.73%-12.45%-17.76%-16.83%-9.01%7.07%15.23%-6.14%-4.02%-13.78%11.81%36.51%8.94%-17.55%-3.06%-14.41%-12.78%-0.96%-5.82%
Total Debt Growth (3y) 23.05%9.16%2.83%7.54%7.57%15.21%16.65%174.11%172.01%17.47%13.97%17.79%22.21%28.29%16.68%16.49%12.00%8.59%1.63%2.26%1.43%1.14%-5.76%-7.15%-7.06%-8.51%-8.32%-3.35%-2.77%-9.81%-7.96%-6.85%1.95%6.04%0.19%2.04%8.30%-7.59%4.90%-5.75%-6.65%-2.42%
Total Debt Growth (5y) 21.09%17.30%15.37%14.86%15.69%16.38%15.71%86.88%86.14%12.28%6.78%8.37%12.24%14.22%6.11%5.91%2.30%0.01%-3.14%0.05%-0.22%-4.18%-6.08%-5.87%0.68%0.19%-3.24%-3.26%0.63%-5.65%0.16%1.87%1.49%-4.42%-8.09%
Total Debt (QoQ) 21.63%6.47%14.29%-0.72%-7.95%5.98%-91.05%0.83%22.41%-6.77%-15.09%-10.98%30.70%-0.63%13.10%10.00%16.13%-1.48%3.73%-2.00%11.81%2.90%-5.16%2.97%-1.66%-1.13%0.52%0.26%-4.78%0.37%1.22%-2.87%-9.54%-1.57%-4.92%-1.76%-1.03%15.83%2.33%-19.98%1.20%4.05%32.70%-16.96%0.43%-22.90%9.07%2.45%