STEM Income Statement (2019-2025) | STEM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 4.38M9.17M18.65M15.42M19.34M39.83M52.78M41.09M66.95M99.50M155.44M67.41M92.95M133.74M167.42M25.47M34.00M29.29M55.83M32.51M38.37M38.24M47.14M
Cost of Revenue (Quarter) 6.12M3.05M1.70M15.54M19.46M4.97M1.80M37.44M12.96M13.19M294.60M66.41M81.08M154.03M420.16M49.66M24.62M8.22M7.47M6.79M7.25M6.98M7.70M
Gross Profit (Quarter) -1.75M-1.73M0.95M-0.12M-0.13M3.14M-1.65M3.64M7.79M9.13M12.53M0.99M11.87M-20.29M11.09M-24.19M9.38M6.20M-2.44M10.54M12.80M13.58M23.04M
Operating items
Research & Development (Quarter) 3.62M5.05M3.86M4.41M4.83M6.27M7.22M8.94M8.96M10.53M9.87M13.44M14.16M14.42M14.49M14.14M15.28M11.09M10.78M11.33M9.99M6.92M7.06M
Selling, General & Administrative (Quarter) 12.42M2.40M2.63M6.69M2.69M15.01M11.02M12.92M20.51M15.69M18.01M22.81M17.80M18.90M21.95M16.26M18.56M15.85M27.21M26.45M13.57M8.90M12.54M16.63M
Other Operating Expenses (Quarter) 4.24M3.05M3.13M2.67M3.91M4.97M8.39M9.14M12.96M13.19M13.60M12.41M13.68M11.61M13.87M11.13M558.10M112.35M7.47M6.79M7.25M6.98M7.70M
Operating Expenses (Quarter) 12.42M10.27M10.74M13.67M9.77M23.75M22.27M28.53M38.60M37.61M41.73M46.28M43.65M46.74M47.98M44.61M43.82M589.22M150.65M44.70M31.69M26.14M26.43M31.38M
Operating Income (Quarter) -47.86M-12.01M-12.47M-12.72M-9.88M-23.88M-19.13M-30.18M-34.95M-29.82M-32.60M-33.75M-42.65M-34.87M-68.27M-33.52M-68.01M-579.85M-144.45M-47.14M-21.15M-13.34M-12.85M-8.35M
EBIT (Quarter) -47.86M-12.01M-12.47M-12.72M-9.88M-23.88M-19.13M-30.18M-34.95M-29.82M-32.60M-33.75M-42.65M-34.87M-68.27M-33.52M-68.01M-579.85M-144.45M-47.14M-21.15M-13.34M-12.85M-8.35M
Non-operating items
Interest & Investment Income (Quarter) 0.02M0.12M0.04M
Other Non Operating Income (Quarter) -2.10M-81.45M-0.04M-67.18M137.00M-2.53M0.47M0.48M-1.82M-0.44M59.40M57.01M0.57M0.91M0.50M220.00M220.05M
Non Operating Income (Quarter) -6.97M0.19M-105.13M-72.67M-0.16M134.74M0.69M-2.74M0.48M0.86M-1.49M-2.22M54.48M-8.85M37.22M-4.14M-2.36M0.79M0.44M0.50M0.37M-11.08M192.74M
Net income details
EBT (Quarter) -47.86M-18.98M-18.64M-101.02M-82.55M-100.22M115.61M-34.05M-37.70M-32.03M-34.26M-35.23M-44.87M19.61M-77.12M-37.61M-72.15M-582.21M-148.17M-51.15M-24.94M203.01M-23.93M-15.84M
Tax Provisions (Quarter) 0.14M-0.14M-15.21M-0.01M0.02M0.04M-0.09M0.50M-0.05M0.03M0.20M0.10M0.10M-0.01M0.10M0.47M-0.14M0.14M
Profit After Tax (Quarter) -59.40M-18.98M-18.79M-2.80M-82.55M-100.22M115.61M-4.20M-22.48M-32.02M-34.28M-35.27M-44.78M19.12M-77.07M-37.69M-72.31M-582.27M-148.30M-51.14M-25.00M202.53M-23.79M-15.90M
Income from Non-Controlling Interests (Quarter) -0.00M0.00M
Income from Continuing Operations (Quarter) -47.86M-18.98M-18.79M-100.89M-82.55M-100.22M115.61M-34.05M-22.48M-32.02M-34.27M-35.27M-44.78M19.11M-77.07M-37.64M-72.35M-582.31M-148.27M-51.14M-25.04M202.53M-23.79M-15.98M
Consolidated Net Income (Quarter) -47.86M-18.98M-18.79M-100.89M-82.55M-100.22M115.61M-34.05M-22.48M-32.02M-34.27M-35.27M-44.78M19.11M-77.07M-37.64M-72.35M-582.31M-148.27M-51.14M-25.04M202.53M-23.79M-15.98M
Income towards Parent Company (Quarter) -47.86M-18.98M-18.79M-100.89M-82.55M-100.22M115.61M-34.05M-22.48M-32.02M-34.27M-35.27M-44.78M19.11M-77.07M-37.64M-72.35M-582.31M-148.27M-51.14M-25.04M202.53M-23.79M-15.98M
Net Income towards Common Stockholders (Quarter) -47.86M-18.98M-18.79M-100.89M-82.55M-100.22M115.61M-34.05M-22.48M-32.02M-34.27M-35.27M-44.78M-40.01M-77.07M-37.64M-72.35M-582.27M-148.30M-51.14M-25.04M-15.16M-23.79M-15.98M
Additional items
EPS (Basic) (Quarter) -1.12-0.48-0.47-2.52-2.04-1.000.85-0.23-0.15-0.21-0.22-0.23-0.290.12-0.49-17.39-0.46-71.81-18.24-6.06-0.1524.31-2.84-2.00
EPS (Weighted Average and Diluted) (Quarter) -1.12-0.48-0.47-2.52-2.04-1.00-0.15-0.23-0.15-0.21-0.22-0.23-0.29-0.26-0.49-17.39-0.46-71.81-18.24-6.06-0.15-1.79-2.84-1.85
Shares Outstanding (Weighted Average) (Quarter) 42.81M39.80M40.09M40.06M40.43M135.23M105.56M150.49M154.13M153.04M153.41M154.97M155.62M155.83M7.78M158.18M8.11M8.13M8.07M163.89M8.33M8.30M8.34M
Shares Outstanding (Diluted Average) (Quarter) 42.81M39.80M39.84M40.06M40.43M70.68M92.44M105.56M150.49M154.13M153.04M153.41M154.97M155.80M155.47M7.78M158.18M8.01M8.13M8.07M163.89M8.41M8.45M8.49M
EBITDA (Quarter) -47.86M-12.01M-12.47M-12.72M-9.88M-23.88M-19.13M-30.18M-34.95M-29.82M-32.60M-33.75M-42.65M-34.87M-68.27M-33.52M-68.01M-579.85M-144.45M-47.14M-21.15M-13.34M-12.85M-8.35M
Interest Expenses (Quarter) 5.19M4.26M6.98M6.23M3.93M2.67M4.56M3.22M2.69M2.52M2.04M1.78M3.90M4.41M4.89M4.71M4.63M4.51M4.44M4.29M4.07M7.27M8.30M
Tax Rate (Quarter) -0.76%0.14%40.36%0.02%-0.06%-0.11%0.20%2.55%0.06%-0.09%-0.28%-0.02%-0.07%0.02%-0.40%0.23%0.59%-0.91%