STE Income Statement (2017-2025) | STE

Income Statement Mar2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 715.97M638.76M678.96M696.24M768.21M696.80M736.84M774.26M822.99M668.93M756.13M808.92M873.53M968.42M1,196.98M1,208.97M1,210.69M1,051.64M1,090.94M1,112.43M1,281.25M1,183.39M1,238.20M1,297.72M1,419.39M1,279.50M1,328.90M1,370.60M1,480.52M1,391.10M1,460.30M1,496.20M
Cost of Revenue (Quarter) 423.61M369.71M394.30M409.24M433.50M389.91M418.17M442.91M459.90M381.55M426.10M463.06M493.71M542.14M716.64M670.86M639.06M577.82M608.63M634.24M734.85M654.38M691.98M737.70M836.49M707.10M750.10M760.20M839.35M763.10M814.40M840.70M
Gross Profit (Quarter) 292.37M269.05M284.66M287.00M334.72M306.89M318.67M331.35M363.09M287.38M330.04M345.86M379.82M426.28M480.34M538.11M571.62M473.82M482.31M478.19M546.40M529.00M546.23M560.03M582.90M572.40M578.80M610.30M641.16M628.00M645.90M655.50M
Operating items
Research & Development (Quarter) 16.22M15.77M15.17M15.88M15.59M16.25M16.49M17.23M16.23M16.14M16.44M17.51M18.19M18.83M24.82M24.82M24.75M24.93M25.51M23.28M24.69M26.27M25.25M27.46M25.60M27.00M27.40M27.65M26.40M28.20M29.50M
Selling, General & Administrative (Quarter) 158.41M162.31M176.10M173.12M178.78M175.96M172.93M189.06M155.17M172.71M182.37M221.07M393.75M344.80M310.56M269.37M334.63M323.19M305.14M127.70M306.53M328.43M308.30M309.06M335.60M329.30M335.50M333.88M353.80M349.70M352.30M
Other Operating Expenses (Quarter) 26.15M4.84M1.39M-0.27M-0.45M0.01M0.17M-0.08M0.02M-3.02M0.01M0.21M-0.21M0.03M0.03M490.63M0.04M-490.21M-0.02M0.01M26.04M10.96M8.19M0.10M6.56M18.80M0.40M-3.30M
Operating Expenses (Quarter) 174.63M178.09M217.41M193.84M195.75M191.93M188.97M206.29M171.57M188.77M198.83M235.56M411.96M363.84M335.18M294.21M359.40M838.75M330.69M-339.22M331.24M354.68M333.56M362.57M386.90M359.10M365.00M425.02M382.00M380.10M382.30M
Operating Income (Quarter) 292.37M94.42M106.58M69.58M140.44M110.09M126.73M-0.97M115.82M141.26M147.03M-0.21M14.32M116.50M202.93M144.06M158.40M-306.42M190.80M748.32M197.76M191.55M226.47M220.33M185.50M219.70M245.30M216.14M246.00M265.80M273.20M
EBIT (Quarter) 292.37M94.42M106.58M69.58M140.44M110.09M126.73M-0.97M115.82M141.26M147.03M-0.21M14.32M116.50M202.93M144.06M158.40M-306.42M190.80M748.32M197.76M191.55M226.47M220.33M185.50M219.70M245.30M216.14M246.00M265.80M273.20M
Non-operating items
Other Non Operating Income (Quarter) 0.37M0.07M-0.94M3.52M-0.23M1.02M1.38M-0.18M2.29M1.19M1.30M1.57M1.43M1.02M2.45M1.38M-0.77M-0.52M-1.91M0.32M1.38M1.24M2.08M6.35M1.30M1.10M2.40M3.50M1.80M2.40M2.90M
Non Operating Income (Quarter) -11.37M0.07M-0.94M3.52M-0.23M1.02M1.38M30.53M-7.20M1.19M-7.60M-35.61M1.43M-26.90M2.45M1.38M-23.44M-26.65M-30.46M77.68M1.38M1.24M2.08M6.35M-10.30M1.10M2.40M3.50M1.80M2.40M-15.30M
Net income details
EBT (Quarter) 292.37M83.05M95.26M57.76M132.96M99.41M117.31M133.95M148.09M108.61M133.79M139.43M135.70M-28.98M89.61M182.41M123.76M146.00M159.32M171.54M203.40M166.78M155.85M189.60M190.57M175.20M194.90M228.70M197.31M231.90M253.10M257.80M
Tax Provisions (Quarter) 12.77M17.76M9.33M24.41M14.90M22.16M24.79M19.08M27.78M24.84M-0.10M-7.08M19.98M39.31M30.12M26.91M35.42M40.53M21.20M36.20M35.05M41.00M37.28M35.30M43.50M55.40M50.45M53.90M60.60M63.50M
Profit After Tax (Quarter) 73.60M69.99M77.46M47.86M108.75M85.37M94.77M104.93M122.59M89.60M105.86M114.50M87.44M-21.81M69.81M143.09M52.26M110.75M-315.23M123.33M182.20M130.58M115.32M140.74M-1.00M145.40M151.20M173.50M151.37M178.00M191.90M194.30M
Net Income - Minority (Quarter) -11.43M-11.34M-7.99M-12.85M-10.48M
Income from Non-Controlling Interests (Quarter) 0.29M0.04M0.57M0.13M0.19M0.37M-0.26M-0.10M-0.07M0.15M0.09M-0.70M-0.10M-0.19M-0.53M-0.21M-0.51M0.05M-0.50M-0.26M0.24M1.03M0.20M0.38M0.10M1.10M-0.20M0.43M0.60M0.60M1.50M
Income from Continuing Operations (Quarter) 292.37M70.28M77.50M48.43M108.55M84.51M95.14M133.95M123.29M89.53M106.01M114.59M135.81M-21.90M69.62M143.09M93.64M119.08M123.91M131.00M182.20M130.58M120.80M148.60M153.30M139.90M151.40M173.30M146.86M178.00M192.50M194.30M
Consolidated Net Income (Quarter) 292.37M70.28M77.50M48.43M108.55M84.51M95.14M133.95M123.29M89.53M106.01M114.59M135.81M-21.90M69.62M143.09M93.64M-8.33M-439.14M-7.68M4.76M-6.79M-4.45M-7.66M-154.30M5.60M-0.20M-0.10M-0.78M
Income towards Parent Company (Quarter) -11.43M281.02M70.28M77.50M48.43M100.56M84.51M95.14M133.95M110.44M89.53M106.01M114.59M125.33M-21.90M69.62M143.09M93.64M-8.33M-439.14M-7.68M4.76M-6.79M-4.45M-7.66M-154.30M5.60M-0.20M-0.10M-0.78M
Net Income towards Common Stockholders (Quarter) -11.43M281.02M70.28M77.50M48.43M100.56M84.51M95.14M133.95M110.44M89.53M106.01M114.59M125.33M-21.90M69.62M143.09M93.64M-8.33M-439.14M-7.68M4.76M-6.79M-4.45M-7.66M-154.30M5.60M-0.20M-0.10M-0.78M
Additional items
EPS (Basic) (Quarter) -0.130.870.830.920.571.291.011.121.241.441.051.241.341.02-0.240.701.440.521.111.241.321.841.251.171.421.551.411.521.761.541.801.951.96
EPS (Weighted Average and Diluted) (Quarter) 0.860.820.910.561.271.001.111.231.431.051.231.331.02-0.240.691.420.521.191.241.241.831.311.201.42-0.011.411.511.751.431.791.941.96
Shares Outstanding (Weighted Average) (Quarter) 85.47M85.03M84.69M84.61M84.59M84.58M84.64M84.72M84.79M84.78M84.96M85.17M85.20M90.15M99.85M96.68M97.53M100.08M99.97M99.92M99.71M98.71M98.75M98.77M98.79M98.90M98.80M98.70M98.58M98.40M98.40M98.30M
EBITDA (Quarter) 292.37M94.42M106.58M69.58M140.44M110.09M126.73M-0.97M115.82M141.26M147.03M-0.21M14.32M116.50M202.93M144.06M158.40M-306.42M190.80M748.32M197.76M191.55M226.47M220.33M185.50M219.70M245.30M216.14M246.00M265.80M273.20M
Interest Expenses (Quarter) 11.74M11.39M10.88M11.00M10.45M10.44M9.81M9.58M9.49M8.66M8.90M10.12M21.81M23.04M22.97M21.67M22.67M26.12M28.56M30.60M32.36M36.94M38.95M36.11M30.40M19.70M19.10M17.16M15.90M14.90M14.90M
Tax Rate (Quarter) 15.38%18.65%16.16%18.36%14.99%18.89%16.74%17.57%20.76%17.82%-0.08%24.42%22.30%21.55%24.34%18.43%22.23%23.63%10.42%21.71%22.49%21.62%19.56%20.15%22.32%24.22%25.57%23.24%23.94%24.63%