|
Revenue (Quarter)
|
| | | | | | | | | | | | | 873.53M | 968.42M | 1,196.98M | 1,208.97M | 1,210.69M | 1,051.64M | 1,090.94M | 1,112.43M | 1,281.25M | 1,183.39M | 1,238.20M | 1,297.72M | 1,419.39M | 1,279.50M | 1,328.90M | 1,370.60M | 1,480.52M | 1,391.10M | 1,460.30M | 1,496.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 493.71M | 542.14M | 716.64M | 670.86M | 639.06M | 577.82M | 608.63M | 634.24M | 734.85M | 654.38M | 691.98M | 737.70M | 836.49M | 707.10M | 750.10M | 760.20M | 839.35M | 763.10M | 814.40M | 840.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 379.82M | 426.28M | 480.34M | 538.11M | 571.62M | 473.82M | 482.31M | 478.19M | 546.40M | 529.00M | 546.23M | 560.03M | 582.90M | 572.40M | 578.80M | 610.30M | 641.16M | 628.00M | 645.90M | 655.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 17.51M | 18.19M | 18.83M | 24.82M | 24.82M | 24.75M | 24.93M | 25.51M | 23.28M | 24.69M | 26.27M | 25.25M | 27.46M | 25.60M | 27.00M | 27.40M | 27.65M | 26.40M | 28.20M | 29.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 221.07M | 393.75M | 344.80M | 310.56M | 269.37M | 334.63M | 323.19M | 305.14M | 127.70M | 306.53M | 328.43M | 308.30M | 309.06M | 335.60M | 329.30M | 335.50M | 333.88M | 353.80M | 349.70M | 352.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -3.02M | 0.01M | 0.21M | -0.21M | 0.03M | 0.03M | 490.63M | 0.04M | -490.21M | | -0.02M | 0.01M | 26.04M | 10.96M | 8.19M | 0.10M | 6.56M | 18.80M | 0.40M | -3.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 235.56M | 411.96M | 363.84M | 335.18M | 294.21M | 359.40M | 838.75M | 330.69M | -339.22M | 331.24M | 354.68M | 333.56M | 362.57M | 386.90M | 359.10M | 365.00M | 425.02M | 382.00M | 380.10M | 382.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.21M | 14.32M | 116.50M | 202.93M | 144.06M | 158.40M | -306.42M | 190.80M | 748.32M | 197.76M | 191.55M | 226.47M | 220.33M | 185.50M | 219.70M | 245.30M | 216.14M | 246.00M | 265.80M | 273.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -0.21M | 14.32M | 116.50M | 202.93M | 144.06M | 158.40M | -306.42M | 190.80M | 748.32M | 197.76M | 191.55M | 226.47M | 220.33M | 185.50M | 219.70M | 245.30M | 216.14M | 246.00M | 265.80M | 273.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 1.57M | 1.43M | 1.02M | 2.45M | 1.38M | -0.77M | -0.52M | -1.91M | 0.32M | 1.38M | 1.24M | 2.08M | 6.35M | 1.30M | 1.10M | 2.40M | 3.50M | 1.80M | 2.40M | 2.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -35.61M | 1.43M | -26.90M | 2.45M | 1.38M | -23.44M | -26.65M | -30.46M | 77.68M | 1.38M | 1.24M | 2.08M | 6.35M | -10.30M | 1.10M | 2.40M | 3.50M | 1.80M | 2.40M | -15.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 135.70M | -28.98M | 89.61M | 182.41M | 123.76M | 146.00M | 159.32M | 171.54M | 203.40M | 166.78M | 155.85M | 189.60M | 190.57M | 175.20M | 194.90M | 228.70M | 197.31M | 231.90M | 253.10M | 257.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -0.10M | -7.08M | 19.98M | 39.31M | 30.12M | 26.91M | 35.42M | 40.53M | 21.20M | 36.20M | 35.05M | 41.00M | 37.28M | 35.30M | 43.50M | 55.40M | 50.45M | 53.90M | 60.60M | 63.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 87.44M | -21.81M | 69.81M | 143.09M | 52.26M | 110.75M | -315.23M | 123.33M | 182.20M | 130.58M | 115.32M | 140.74M | -1.00M | 145.40M | 151.20M | 173.50M | 151.37M | 178.00M | 191.90M | 194.30M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | -10.48M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.70M | -0.10M | -0.19M | -0.53M | -0.21M | -0.51M | 0.05M | -0.50M | -0.26M | 0.24M | 1.03M | 0.20M | 0.38M | 0.10M | 1.10M | -0.20M | 0.43M | 0.60M | 0.60M | 1.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 135.81M | -21.90M | 69.62M | 143.09M | 93.64M | 119.08M | 123.91M | 131.00M | 182.20M | 130.58M | 120.80M | 148.60M | 153.30M | 139.90M | 151.40M | 173.30M | 146.86M | 178.00M | 192.50M | 194.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 135.81M | -21.90M | 69.62M | 143.09M | 93.64M | -8.33M | -439.14M | -7.68M | 4.76M | -6.79M | -4.45M | -7.66M | -154.30M | 5.60M | -0.20M | -0.10M | -0.78M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 125.33M | -21.90M | 69.62M | 143.09M | 93.64M | -8.33M | -439.14M | -7.68M | 4.76M | -6.79M | -4.45M | -7.66M | -154.30M | 5.60M | -0.20M | -0.10M | -0.78M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 125.33M | -21.90M | 69.62M | 143.09M | 93.64M | -8.33M | -439.14M | -7.68M | 4.76M | -6.79M | -4.45M | -7.66M | -154.30M | 5.60M | -0.20M | -0.10M | -0.78M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 1.02 | -0.24 | 0.70 | 1.44 | 0.52 | 1.11 | 1.24 | 1.32 | 1.84 | 1.25 | 1.17 | 1.42 | 1.55 | 1.41 | 1.52 | 1.76 | 1.54 | 1.80 | 1.95 | 1.96 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | 1.02 | -0.24 | 0.69 | 1.42 | 0.52 | 1.19 | 1.24 | 1.24 | 1.83 | 1.31 | 1.20 | 1.42 | -0.01 | 1.41 | 1.51 | 1.75 | 1.43 | 1.79 | 1.94 | 1.96 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 85.20M | 90.15M | 99.85M | 96.68M | 97.53M | 100.08M | 99.97M | 99.92M | 99.71M | 98.71M | 98.75M | 98.77M | 98.79M | 98.90M | 98.80M | 98.70M | 98.58M | 98.40M | 98.40M | 98.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -0.21M | 14.32M | 116.50M | 202.93M | 144.06M | 158.40M | -306.42M | 190.80M | 748.32M | 197.76M | 191.55M | 226.47M | 220.33M | 185.50M | 219.70M | 245.30M | 216.14M | 246.00M | 265.80M | 273.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 10.12M | 21.81M | 23.04M | 22.97M | 21.67M | 22.67M | 26.12M | 28.56M | 30.60M | 32.36M | 36.94M | 38.95M | 36.11M | 30.40M | 19.70M | 19.10M | 17.16M | 15.90M | 14.90M | 14.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -0.08% | 24.42% | 22.30% | 21.55% | 24.34% | 18.43% | 22.23% | 23.63% | 10.42% | 21.71% | 22.49% | 21.62% | 19.56% | 20.15% | 22.32% | 24.22% | 25.57% | 23.24% | 23.94% | 24.63% |