E.W. Scripps Income Statement (2010-2025) | SSP

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 188.78M183.59M220.24M180.36M183.03M167.87M197.40M207.13M216.93M219.64M259.75M105.30M119.70M123.13M220.83M123.02M198.13M189.69M150.63M123.02M198.13M189.69M204.81M194.20M208.83M212.84M252.95M198.47M216.24M200.51M261.75M254.19M283.39M302.73M368.11M277.06M320.43M330.86M423.06M414.22M358.88M493.26M591.11M540.92M565.08M555.24M622.29M565.71M594.47M612.10M680.94M527.78M582.84M566.53M615.77M561.46M573.63M646.30M728.38M524.39M540.08M525.85M
Cost of Revenue 58.08M52.79M12.15M58.28M58.57M53.27M4.96M47.60M48.93M50.03M54.74M48.88M51.25M49.50M-35.47M49.75M32.70M26.43M30.50M29.26M43.61M42.17M34.41M45.75M50.28M49.79M27.98M40.77M46.93M46.00M52.18M53.02M63.78M59.15M57.98M61.44M68.45M67.43M508.54M87.08M67.39M78.45M700.77M321.23M336.81M328.53M327.11M317.49M347.65M317.15M313.69M311.31M
Gross Profit 130.71M130.80M208.09M122.08M124.47M114.61M192.44M159.53M168.00M169.61M205.01M56.42M68.45M73.62M256.30M73.28M165.44M163.26M120.12M93.76M154.52M147.53M170.39M148.45M158.55M163.05M224.98M157.71M169.31M154.51M209.57M201.17M219.61M243.58M310.13M215.62M251.97M263.42M-85.49M327.14M291.50M414.81M-109.66M245.30M278.96M232.93M246.52M328.81M380.73M207.24M226.39M214.54M
Operating items
Amortization - Intangibles 0.36M0.34M0.34M0.32M0.32M0.32M0.29M1.78M1.77M1.78M1.75M1.71M1.74M1.74M1.19M1.92M1.80M2.18M2.23M2.11M4.76M5.18M4.93M5.75M5.86M6.49M4.63M5.47M5.23M5.23M6.37M7.32M7.49M6.97M4.54M8.82M9.71M11.83M14.61M13.99M14.25M14.29M14.21M25.38M26.51M27.15M24.53M24.38M25.21M24.23M24.68M23.49M23.49M23.49M23.91M23.57M23.32M23.05M23.30M23.56M22.55M22.53M
Depreciation & Amortization - Total 11.21M10.38M10.64M10.10M9.71M9.73M9.27M10.53M10.83M10.36M10.54M10.10M10.04M10.36M-6.35M9.81M5.63M6.53M6.32M6.19M8.60M11.09M6.93M8.66M8.93M8.41M6.48M8.39M8.55M8.55M8.56M8.10M7.89M8.63M9.77M8.97M9.83M9.83M11.54M13.35M12.40M12.57M12.10M14.12M14.24M14.94M15.05M15.37M15.81M15.34M15.42M15.05M15.14M15.10M15.44M15.12M15.15M15.81M15.91M14.90M14.64M14.68M
Selling, General & Administrative 147.85M165.77M145.69M151.53M154.78M154.17M137.24M143.39M137.43M
Restructuring Costs 3.72M3.21M2.41M2.09M1.82M2.61M3.41M5.83M2.35M2.35M2.92M0.98M1.43M1.29M-3.69M0.26M3.94M2.78M2.72M2.77M29.97M4.21M1.03M0.58M2.41M2.02M3.81M2.33M0.90M1.91M3.50M2.80M16.74M3.30M4.91M0.22M10.93M2.60M28.64M6.69M1.87M4.80M1.64M16.51M7.99M4.71M9.40M5.01M1.00M12.70M14.82M4.14M0.61M2.72M
Other Operating Expenses 159.04M158.08M167.35M168.20M163.49M154.89M167.75M182.88M176.56M176.38M188.22M-0.04M-0.01M2.98M-0.03M-0.16M-0.21M-0.20M-0.06M-0.16M-0.21M-0.20M0.10M0.00M-0.02M-0.03M-0.44M-0.05M-0.01M-0.11M0.01M-0.72M0.07M0.50M-1.10M-0.17M-0.14M0.01M2.00M-1.43M-1.31M2.01M6.50M81.78M-0.07M31.11M-2.48M-1.58M-1.59M-0.21M-0.90M-0.36M-1.07M-0.02M-0.15M0.16M-0.73M351.85M0.08M31.41M0.43M
Operating Expenses 173.97M171.67M180.40M180.40M175.02M167.24M180.43M199.24M189.75M189.09M201.67M102.04M114.39M111.72M191.42M124.21M200.21M173.96M115.76M124.21M200.21M173.96M223.09M170.39M171.92M170.51M172.11M184.41M184.09M189.18M228.94M238.68M245.61M247.30M281.63M254.31M272.35M303.65M351.08M393.30M357.33M386.03M391.09M483.70M460.82M439.62M498.64M494.43M505.49M508.07M516.88M511.30M1,204.06M513.43M817.36M518.08M517.92M524.52M536.76M496.92M463.48M488.23M
Operating Income 3.21M0.67M28.91M-10.50M-2.22M-17.94M7.29M-4.17M14.37M18.34M45.37M-3.70M8.19M-8.16M3.47M1.94M-2.15M5.68M26.26M-9.65M-15.66M-25.36M14.10M12.31M26.76M30.93M58.20M0.15M18.35M-38.30M17.89M-0.63M22.47M40.33M86.32M0.14M28.40M5.55M47.83M20.92M1.55M107.23M173.78M57.22M104.25M115.62M123.65M71.28M88.98M104.03M164.06M16.48M-621.23M53.09M-201.59M43.39M55.71M121.78M191.62M27.48M76.60M37.62M
EBIT 3.21M0.67M28.91M-10.50M-2.22M-17.94M7.29M-4.17M14.37M18.34M45.37M-3.70M8.19M-8.16M3.47M1.94M-2.15M5.68M26.26M-9.65M-15.66M-25.36M14.10M12.31M26.76M30.93M58.20M0.15M18.35M-38.30M17.89M-0.63M22.47M40.33M86.32M0.14M28.40M5.55M47.83M20.92M1.55M107.23M173.78M57.22M104.25M115.62M123.65M71.28M88.98M104.03M164.06M16.48M-621.23M53.09M-201.59M43.39M55.71M121.78M191.62M27.48M76.60M37.62M
Non-operating items
Other Non Operating Income 1.30M0.04M0.85M-0.69M-0.04M0.11M-0.05M-0.12M-1.44M-0.90M-2.29M-0.14M-0.24M0.17M-7.74M-1.44M0.39M1.06M-7.48M-1.44M0.39M1.06M-1.43M-0.19M-0.46M-0.60M-1.40M-0.88M5.10M1.19M5.22M0.17M-0.16M-0.55M0.69M-0.80M0.37M2.04M-0.42M1.11M-1.55M1.49M1.86M-67.24M-31.87M0.67M-15.30M1.23M2.17M-0.49M7.40M-0.50M-0.68M1.31M-1.54M16.82M-0.42M0.45M-9.69M0.16M-2.97M-7.62M
Non Operating Income 1.30M0.04M0.85M-0.69M-0.04M0.11M-0.05M-0.12M-1.44M-0.90M-2.29M-0.14M-0.24M0.17M-7.74M-1.44M0.39M1.06M-7.48M-1.44M0.39M1.06M-1.43M-0.19M-0.46M-0.60M-1.40M-0.88M5.10M1.19M5.22M0.17M-0.16M-0.55M0.69M-0.80M0.37M2.04M-0.42M1.11M-1.55M1.49M1.86M-4.85M-2.71M0.67M-8.59M-0.41M2.17M-0.49M-3.22M-0.50M-0.68M1.31M-1.54M16.82M-0.42M0.45M-9.69M0.16M-1.68M-1.17M
Net income details
EBT 3.67M-0.03M28.52M-11.58M-2.67M-18.20M6.76M-7.44M9.72M14.15M40.48M-6.65M-4.43M3.80M-6.37M-0.76M-19.49M-28.54M16.63M-13.14M-19.49M-28.54M-38.22M1.98M14.57M19.54M57.10M-8.39M11.74M-46.38M10.95M-10.61M11.64M27.25M45.89M-5.71M9.18M-21.01M18.55M-4.79M-24.03M86.07M151.76M23.03M13.90M75.02M75.14M36.27M55.80M62.30M122.09M-32.73M-674.04M-2.26M-258.48M5.47M3.34M67.94M133.23M-16.46M-25.11M-37.19M
Tax Provisions 1.82M-5.46M4.86M-2.69M-0.46M-7.47M0.62M-3.03M4.30M2.15M13.56M-2.47M-1.59M2.75M-0.56M-5.02M-6.54M-4.10M1.20M-5.02M-6.54M-4.10M-17.09M-1.61M5.51M8.56M20.80M-5.66M4.88M-18.78M-0.51M-2.03M2.98M7.21M9.94M-2.39M3.38M-3.68M5.60M2.41M-6.51M22.10M37.46M19.53M12.68M16.65M22.32M13.90M14.06M16.05M36.54M-14.19M-4.21M1.39M-2.72M3.84M1.91M20.16M37.85M-13.00M10.85M-4.23M
Profit After Tax 99.51M6.25M25.64M-8.89M-2.21M-10.72M6.29M-4.42M5.42M12.00M27.18M-0.61M-3.23M-1.34M7.86M-5.10M-31.40M-24.44M15.72M-5.10M-31.40M-24.44M-21.53M4.89M11.49M12.52M38.34M-1.94M8.54M-26.68M5.46M-27.08M5.72M19.13M21.98M-6.81M5.80M-21.76M12.94M-11.81M-22.04M63.97M244.67M5.57M5.64M58.70M52.80M22.36M41.74M46.25M85.55M-18.54M-669.83M-3.65M-255.76M1.63M1.43M47.78M95.39M-3.46M-35.96M-32.96M
Net Income - Minority -2.63M-2.63M-2.63M-2.48M-2.48M-2.48M-2.48M-2.21M-2.21M-2.21M-2.21M-1.96M-1.96M-1.76M-1.66M-1.66M-1.66M-2.14M-2.14M-0.63M-0.17M
Income from Non-Controlling Interests -0.15M-0.27M-0.25M-0.20M-0.10M-0.01M1.51M0.63M0.17M-0.17M
Income from Continuing Operations 1.85M5.42M23.66M-8.89M-2.21M-10.72M6.14M-4.42M5.42M12.00M26.92M-4.18M-2.84M1.04M-5.81M4.26M-12.96M-24.44M15.43M-8.12M-12.96M-24.44M-21.12M3.59M9.06M10.98M36.30M-2.73M6.86M-27.60M11.46M-8.58M8.66M20.04M35.95M-3.32M5.80M-17.33M12.94M-7.20M-17.51M63.97M114.30M3.50M1.21M58.37M52.82M22.36M41.74M46.25M85.55M-18.54M-669.83M-3.65M-255.76M1.63M1.43M47.78M95.39M-3.46M-35.96M-32.96M
Consolidated Net Income 97.66M0.82M1.87M-8.89M-2.21M-10.72M6.14M-4.42M5.42M12.00M26.92M3.57M-0.40M-2.38M8.83M3.02M-18.45M0.29M3.02M-18.45M-0.41M1.30M2.43M1.55M2.04M0.79M1.69M0.92M-6.00M-18.50M-2.94M-0.91M-13.97M-3.49M-6.16M-4.43M-2.38M-4.61M-4.53M-5.46M130.37M2.06M4.43M0.33M-0.01M-18.54M-669.83M-3.65M-255.76M1.63M1.43M47.78M95.39M-3.46M-35.96M-32.96M
Income towards Parent Company 97.66M0.82M-0.76M-8.89M-4.84M-13.35M3.66M-6.89M2.94M9.52M24.70M1.35M-2.61M-4.60M6.86M1.05M-20.21M-1.66M-1.37M1.36M-18.45M-0.41M1.30M2.43M1.55M2.04M0.79M-0.45M-1.22M-6.63M-18.50M-2.94M-0.91M-13.97M-3.49M-6.16M-4.59M-2.38M-4.61M-4.53M-5.46M130.37M2.06M4.43M0.33M-0.01M-18.54M-669.83M-3.65M-255.76M1.63M1.43M47.78M95.39M-3.46M-35.96M-32.96M
Preferred Dividend Payments 11.64M12.58M12.58M12.58M12.58M12.58M12.58M12.58M12.58M12.58M12.58M12.58M14.38M14.43M14.74M15.06M15.39M15.72M16.06M
Net Income towards Common Stockholders 97.66M0.82M-0.76M-8.89M-4.84M-13.35M3.66M-6.89M2.94M9.52M24.70M1.35M-2.61M-4.60M6.86M1.05M-20.21M-1.66M-1.37M1.36M-18.45M-0.41M4.89M11.49M12.52M38.34M-1.94M8.54M-26.68M6.97M-26.45M5.72M19.13M21.98M-6.81M-0.37M-21.93M10.73M-11.81M-22.04M58.52M244.67M-6.08M-6.93M46.12M40.23M9.79M-12.58M-12.58M-12.58M-31.12M-682.41M-16.23M-268.34M-12.75M-13.00M33.03M80.32M-18.84M-51.68M-49.02M
Additional items
EPS (Basic) 1.560.10-0.01-0.15-0.04-0.190.06-0.080.090.210.45-0.07-0.050.020.12-0.14-0.15-0.29-0.02-0.14-0.15-0.29-0.010.040.110.130.46-0.030.08-0.340.08-0.100.100.240.27-0.040.07-0.220.13-0.15-0.270.763.01-0.10-0.140.540.490.110.340.390.86-0.37-8.10-0.19-3.17-0.15-0.150.370.94-0.22-0.59-0.55
EPS (Weighted Average and Diluted) 1.550.10-0.01-0.15-0.04-0.190.06-0.080.090.210.45-0.07-0.050.020.120.05-0.22-0.02-0.02-0.14-0.15-0.29-0.010.040.100.130.46-0.030.08-0.340.08-0.100.100.240.27-0.040.07-0.220.13-0.15-0.270.762.99-0.10-0.140.500.460.100.320.380.82-0.37-8.10-0.19-3.17-0.15-0.150.370.93-0.22-0.59-0.55
Shares Outstanding (Weighted Average) 56.86M58.69M58.71M56.83M57.22M54.77M55.15M54.64M54.91M56.08M56.04M56.47M56.52M57.34M83.90M84.11M56.34M57.34M83.90M84.11M77.37M83.97M83.77M83.23M83.34M82.08M82.30M82.04M82.05M81.55M81.82M81.45M81.37M80.67M80.82M80.88M80.83M81.08M81.42M81.52M81.42M82.33M83.22M84.27M85.74M
Shares Outstanding (Diluted Average) 57.00M58.69M58.71M56.83M57.22M54.77M55.49M55.21M55.38M56.08M56.04M56.47M56.52M57.34M83.90M84.11M57.24M57.34M83.90M84.11M77.37M84.22M84.05M83.52M83.64M82.08M82.47M82.04M82.05M81.55M81.85M82.08M81.93M80.67M81.20M80.88M80.83M81.08M81.42M82.09M81.83M87.98M87.35M84.27M86.07M
EBITDA 14.43M11.05M39.54M-0.40M7.49M-8.21M16.56M6.36M25.20M28.70M55.91M6.40M18.22M2.20M-2.88M11.75M3.48M12.21M32.58M-3.46M-7.05M-14.27M21.03M20.97M35.69M39.34M64.69M8.54M26.90M-29.75M26.45M7.47M30.36M48.95M96.09M9.12M38.23M15.39M59.37M34.27M13.95M119.80M185.88M71.34M118.50M130.56M138.70M86.65M104.79M119.37M179.48M31.54M-606.09M68.19M-186.16M58.51M70.86M137.59M207.53M42.38M91.25M52.30M
Interest Expenses 0.84M0.74M1.23M0.39M0.41M0.36M0.47M3.15M3.21M3.29M2.59M2.25M2.04M2.05M2.52M2.05M4.22M4.25M2.15M2.05M4.22M4.25M4.58M4.58M4.43M4.59M4.44M4.20M8.25M5.72M8.53M8.76M9.28M9.00M9.14M8.92M18.02M26.54M27.12M25.80M23.00M21.39M22.81M43.88M42.01M41.01M38.26M36.50M36.01M41.92M46.70M48.84M52.27M56.92M55.48M54.92M52.12M54.44M48.86M43.75M58.65M59.22M
Tax Rate 49.58%16,055.88%17.04%23.19%17.28%41.07%9.17%40.69%44.29%15.18%33.50%37.16%35.94%72.54%8.82%660.05%33.54%14.36%7.20%38.23%33.54%14.36%44.73%-81.07%37.82%43.83%36.43%67.42%41.60%40.48%-4.63%19.15%25.62%26.45%21.66%41.89%36.86%17.50%30.21%-50.40%27.12%25.68%24.68%84.79%91.27%22.20%29.71%38.33%25.20%25.77%29.93%43.35%0.63%-61.49%1.05%70.27%57.23%29.68%28.41%79.01%-43.21%11.37%