|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.08M | 555.24M | 622.29M | 565.71M | 594.47M | 612.10M | 680.94M | 527.78M | 582.84M | 566.53M | 615.77M | 561.46M | 573.63M | 646.30M | 728.38M | 524.39M | 540.08M | 525.85M | 560.26M | 516.87M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.23M | 336.81M | 328.53M | 327.11M | 317.49M | 347.65M | 317.15M | 313.69M | 311.31M | 332.36M | 310.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.30M | 278.96M | 232.93M | 246.52M | 328.81M | 380.73M | 207.24M | 226.39M | 214.54M | 227.90M | 206.07M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.51M | 27.15M | 24.53M | 24.38M | 25.21M | 24.23M | 24.68M | 23.49M | 23.49M | 23.49M | 23.91M | 23.57M | 23.32M | 23.05M | 23.30M | 23.56M | 22.55M | 22.53M | 23.34M | 22.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.85M | 165.77M | 145.69M | 151.53M | 154.78M | 154.17M | 137.24M | 143.39M | 137.43M | 144.95M | 145.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 1.87M | 4.80M | 1.64M | | | | 16.51M | 7.99M | 4.71M | 9.40M | 5.00M | 0.97M | 12.66M | 14.87M | 4.10M | 0.60M | 2.72M | 2.33M | 0.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.11M | 50.83M | -2.48M | -1.58M | -1.59M | -0.21M | -0.90M | -0.36M | -1.07M | -0.02M | -0.15M | 0.16M | -0.73M | 19.14M | | 31.41M | 0.43M | -0.34M | 0.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.82M | 439.62M | 498.64M | 494.43M | 505.49M | 508.07M | 516.88M | 511.30M | 1,204.06M | 513.43M | 817.36M | 518.08M | 517.92M | 524.52M | 536.76M | 496.92M | 463.48M | 488.23M | 517.97M | 492.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.25M | 115.62M | 123.65M | 71.28M | 88.98M | 104.03M | 164.06M | 16.48M | -621.23M | 53.09M | -201.59M | 43.39M | 55.71M | 121.78M | 191.62M | 27.48M | 76.60M | 37.62M | 42.29M | 24.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.25M | 115.62M | 123.65M | 71.28M | 88.98M | 104.03M | 164.06M | 16.48M | -621.23M | 53.09M | -201.59M | 43.39M | 55.71M | 121.78M | 191.62M | 27.48M | 76.60M | 37.62M | 42.29M | 24.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.80M | | -15.30M | 1.20M | 2.17M | | 7.40M | -0.50M | -0.68M | 1.31M | -0.13M | 16.82M | | 0.45M | 7.16M | 0.16M | -2.97M | -7.62M | -21.02M | -1.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 75.02M | 75.14M | 36.27M | 55.80M | 62.30M | 122.09M | -32.73M | -674.04M | -2.26M | -258.48M | 5.47M | 3.34M | 67.94M | 133.23M | -16.46M | -25.11M | -37.19M | -40.75M | -4.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.68M | 16.65M | 22.32M | 13.90M | 14.06M | 16.05M | 36.54M | -14.19M | -4.21M | 1.39M | -2.72M | 3.84M | 1.91M | 20.16M | 37.85M | -13.00M | 10.85M | -4.23M | -12.24M | -2.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 58.37M | 52.80M | 22.36M | 41.74M | 46.25M | 85.55M | -18.54M | -669.83M | -3.65M | -255.76M | 1.63M | 1.43M | 47.78M | 95.39M | -3.46M | -35.96M | -32.96M | -28.50M | -1.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 58.37M | 52.82M | 22.36M | 41.74M | 46.25M | 85.55M | -18.54M | -669.83M | -3.65M | -255.76M | 1.63M | 1.43M | 47.78M | 95.39M | -3.46M | -35.96M | -32.96M | -28.50M | -1.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 0.33M | -0.01M | | | | | -18.54M | -669.83M | -3.65M | -255.76M | 1.63M | 1.43M | 47.78M | 95.39M | -3.46M | -35.96M | -32.96M | -28.50M | -1.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 0.33M | -0.01M | | | | | -18.54M | -669.83M | -3.65M | -255.76M | 1.63M | 1.43M | 47.78M | 95.39M | -3.46M | -35.96M | -32.96M | -28.50M | -1.79M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 12.58M | 14.38M | 14.43M | 14.74M | 15.06M | 15.39M | 15.72M | 16.06M | 16.41M | 16.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.93M | 46.12M | 40.23M | 9.79M | 29.16M | 33.67M | 72.97M | -31.12M | -682.41M | -16.23M | -268.34M | -12.75M | -13.00M | 33.03M | 80.32M | -18.84M | -51.68M | -49.02M | -44.91M | -17.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.56 | 0.49 | 0.12 | 0.35 | 0.40 | 0.88 | -0.37 | -8.10 | -0.19 | -3.18 | -0.15 | -0.15 | 0.38 | 0.94 | -0.22 | -0.59 | -0.55 | -0.51 | -0.20 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.51 | 0.46 | 0.11 | 0.33 | 0.39 | 0.84 | -0.37 | -8.10 | -0.19 | -3.18 | -0.15 | -0.15 | 0.38 | 0.93 | -0.22 | -0.59 | -0.55 | -0.51 | -0.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.38M | 82.48M | 82.33M | 82.79M | 83.27M | 83.36M | 83.22M | 83.75M | 84.30M | 84.43M | 84.27M | 84.89M | 85.67M | 86.07M | 85.74M | 86.91M | 87.92M | 88.46M | 88.02M | 89.77M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.38M | 90.13M | 87.98M | 92.27M | 87.82M | 85.32M | 87.35M | 83.75M | 84.30M | 84.43M | 84.27M | 84.89M | 85.67M | 86.07M | 86.07M | 86.91M | 87.92M | 88.46M | 88.02M | 89.77M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.38M | 82.48M | 82.33M | 82.79M | 83.27M | 83.36M | 83.22M | 83.75M | 84.30M | 84.43M | 84.27M | 84.89M | 85.67M | 86.07M | 85.74M | 86.91M | 87.92M | 88.46M | 88.02M | 89.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.25M | 115.62M | 123.65M | 71.28M | 88.98M | 104.03M | 164.06M | 16.48M | -621.23M | 53.09M | -201.59M | 43.39M | 55.71M | 121.78M | 191.62M | 27.48M | 76.60M | 37.62M | 42.29M | 24.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.57M | 87.40M | -0.65M | 598.30M | 86.00M | 86.00M | 36.37M | 533.70M | 83.20M | 534.00M | 55.48M | 67.35M | 62.00M | 472.20M | 41.22M | 410.20M | 410.20M | 407.10M | 59.35M | 81.31M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27% | 22.20% | 29.71% | 38.33% | 25.20% | 25.77% | 29.93% | 43.35% | 0.63% | -61.49% | 1.05% | 70.27% | 57.23% | 29.68% | 28.41% | 79.01% | -43.21% | 11.37% | 30.05% | 59.76% |