Surrozen Cash Flow Statement (2020-2026) | SRZN

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-12.65M-13.69M-14.95M-14.44M-14.01M-13.41M-1.70M-14.04M-9.65M-10.53M-9.21M-8.74M-8.56M1.66M-8.21M-9.26M-7.99M-9.97M-11.85M-9.54M
Share-based Compensation (Quarter)
0.53M0.62M0.69M0.92M0.98M1.08M1.54M1.13M1.16M0.91M1.17M1.03M1.15M1.04M0.90M0.83M0.99M1.00M1.00M2.10M
Gains from Sales and Divestitures (Quarter)
0.04M0.06M18.0031.000.04M56.000.01M0.02M36.000.00M0.04M0.04M0.00M0.09M0.02M0.02M0.02M0.02M0.02M
Gains from Investment Securities (Quarter)
2.54M0.30M-0.01M-6.50M0.00M77.008.17M0.27M0.46M0.65M-0.13M0.06M0.01M0.01M19.68M0.39M1.22M1.24M35.77M41.11M
Non-cash Items (Quarter)
0.54M3.66M802.001.21M0.00M0.00M0.00M2.21M0.03M0.31M0.22M0.24M262.000.65M0.04M0.42M12.86M22.96M
Cash from Operations (Quarter)
-12.88M-14.06M-11.53M-18.40M-11.39M-14.15M-0.16M-14.17M-8.75M-10.18M-7.30M-8.70M-5.66M-6.75M3.51M-9.30M-6.10M-9.00M-5.84M-12.49M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.63M-0.63M1.23M0.37M-0.13M0.04M1.04M-0.24M0.85M0.32M0.34M0.36M0.36M0.36M0.45M0.45M0.45M0.45M0.45M0.45M
Depreciation & Amortization (CF) (Quarter)
0.49M0.53M0.54M0.53M0.47M0.47M0.52M0.48M0.49M0.48M0.44M0.39M0.39M0.34M0.28M0.29M0.14M0.06M0.04M0.07M
Change in Working Capital
Change in Receivables (Quarter)
0.50M-0.25M0.25M-2.04M-0.21M
Change in Account Payables (Quarter)
-1.07M0.77M0.73M-1.75M-0.52M-0.09M0.33M-0.49M0.01M0.10M0.24M-0.39M0.04M0.10M0.02M-0.00M0.05M0.18M-0.09M0.16M
Change in Accured Expenses (Quarter)
0.45M0.88M0.67M-3.78M1.19M0.16M0.65M-1.39M-1.42M0.07M0.18M-1.14M0.66M0.67M0.86M-1.19M0.20M0.56M2.94M-1.16M
Other Working Capital Changes (Quarter)
-1.04M0.06M3.88M25.009.0012.00-0.51M1.000.25M0.30M-1.27M-0.01M0.00M0.01M-0.49M-0.50M0.01M0.02M0.15M-0.07M
Investing Activities
Capital Expenditures (Quarter)
0.12M0.79M0.32M0.43M0.14M-0.49M0.32M0.08M0.01M0.00M0.03M0.02M0.02M0.21M0.12M
Change in Acquisitions & Divestments (Quarter)
4.40M1.10M14.00M43.87M10.77M25.50M28.16M17.00M9.50M
Cash from Investing Activities (Quarter)
8.64M-68.28M-16.62M-0.41M13.98M22.83M1.91M17.33M17.25M7.65M9.50M-0.01M-0.02M-0.03M-0.02M-0.02M-0.06M-0.12M
Financing Activities
Other financing activities (Quarter)
0.53M0.62M0.69M0.92M0.98M1.08M1.54M1.13M1.16M0.91M1.17M1.03M1.15M1.04M0.90M0.83M0.99M1.00M1.00M2.10M
Cash from Financing Activities (Quarter)
-0.31M124.59M0.16M-0.00M-0.01M-2.55M-0.04M0.19M-0.01M0.14M16.09M-0.00M0.09M76.39M-5.12M0.01M13.78M30.28M
Additional items
Change in Cash (Quarter)
-4.55M42.25M-28.00M-18.79M2.56M8.66M-0.84M3.12M8.69M-2.50M2.33M-8.75M10.47M-6.75M3.55M67.08M-11.26M-9.05M7.91M17.66M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-13.00M-14.85M-11.85M-18.40M-11.82M-14.30M0.34M-14.48M-8.83M-10.18M-7.30M-8.71M-5.66M-6.75M3.51M-9.33M-6.12M-9.02M-6.05M-12.62M
Net Cash Flow (Quarter)
-4.55M42.25M-27.99M-18.81M2.59M8.66M-0.80M3.12M8.69M-2.55M2.34M-8.71M10.43M-6.75M3.58M67.06M-11.24M-9.02M7.88M17.66M