|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | 0.74M | 1.13M | 9.99M | -9.00M | 0.84M | -3.68M | 0.28M | -1.44M | 0.12M | -0.05M | 0.64M | 0.74M | -1.32M | -1.27M | 1.31M | 56.05M | -34.67M | -17.17M | -9.96M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | | | | | | -0.76M | | 0.36M | -0.62M | | | -2.53M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.00M | 0.01M | 0.02M | -0.04M | -0.19M | 0.03M | 0.02M | -0.01M | 0.12M | 0.02M | | 0.01M | 0.07M | -0.19M | -0.07M | -0.06M | 0.31M | 0.12M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.07M | | | | | | | | | | | | 0.00M | | | | -0.15M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.18 | -3.79 | 1.36 | -2.24 | 0.80 | 0.62 | -1.93 | -1.59 | | | -0.86 | | | -1.15 | 0.81 | 2.58 | 1.83 | 4.94 | -1.17 |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76M | 25.49M | 27.43M | 18.47M | 4.60M | -0.44M | -45.66M | 3.09M | 2.56M | 3.29M | -21.68M | 4.22M | -37.92M | 74.16M | -113.94M | 10.45M | -125.88M | -73.77M | -119.31M | -1.43M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.53M | 4.27M | 11.33M | -10.76M | -0.52M | | 0.33M | 0.06M | -0.39M | | 0.46M | 2.14M | -1.49M | | 2.03M | 56.82M | -33.51M | | 1.14M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.84M | 26.60M | 31.67M | 18.92M | 4.82M | -0.12M | 0.75M | 3.32M | 3.49M | 2.79M | 4.45M | 4.72M | 29.60M | 6.60M | 33.48M | 13.48M | 103.13M | 74.93M | 123.18M | 0.49M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.01M | 26.83M | 31.95M | 19.26M | 4.87M | 0.01M | | 3.35M | 3.52M | 2.81M | | 4.78M | 29.83M | 6.62M | | 13.53M | 104.30M | 75.50M | | 0.50M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.37M | 3.11M | 10.44M | -10.76M | 1.15M | -1.35M | 0.05M | -0.04M | -0.39M | 0.59M | -0.13M | 2.14M | -1.49M | -0.80M | 1.72M | 56.82M | -33.51M | -13.30M | -10.90M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.16M | 1.16M | 0.89M | | | | 0.38M | | | | 0.59M | | | | 0.31M | | | | 12.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | 0.74M | 1.13M | 9.99M | -9.00M | 0.84M | -3.68M | 0.28M | -1.44M | 0.12M | -0.05M | 0.64M | 0.74M | -1.32M | -1.27M | 1.31M | 56.05M | -34.67M | -17.17M | -9.96M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.28M | 52.84M | 60.22M | 47.38M | 0.42M | 0.28M | -48.59M | 6.69M | 4.61M | 6.20M | -17.28M | 9.58M | -7.57M | 79.44M | -81.73M | 25.24M | 33.30M | -33.51M | -13.30M | -10.90M |