|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.06M | 1.81M | 2.49M | 1.67M | 2.49M | 1.84M | 2.35M | 1.17M | 0.91M | 1.67M | 1.65M | 0.89M | 0.96M | 0.89M | 0.63M | 1.05M | 1.04M | 0.96M | 0.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.47M | 0.14M | | | 1.87M | 0.30M | 0.20M | 0.07M | -0.06M | 0.10M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.46M | 0.55M | 1.14M | 0.59M | 0.46M | 0.60M | 1.48M | 0.76M | 0.46M | 0.53M | 1.22M | 0.66M | 0.58M | 0.48M | 1.22M | 0.72M | 0.69M | 0.55M | 1.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.78M | 0.44M | -3.61M | 0.62M | 0.87M | 1.53M | | 0.10M | 0.20M | 0.21M | | 0.23M | 0.24M | 0.25M | 1.00M | 0.21M | 0.21M | 0.21M | 2.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.23M | 0.99M | -2.46M | 1.22M | 1.33M | 1.39M | 4.46M | 1.51M | 1.12M | 1.27M | 2.18M | 1.17M | 1.56M | 1.08M | 2.22M | 1.24M | 1.31M | 1.25M | 3.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | -0.53M | 0.58M | 1.31M | 0.61M | -2.55M | -0.35M | -0.07M | 0.40M | -0.97M | -0.15M | -0.45M | -0.19M | -0.99M | -0.04M | -0.27M | -0.29M | -2.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.00M | 0.81M | -0.53M | 0.58M | 1.31M | 0.61M | -2.55M | -0.35M | -0.07M | 0.40M | -0.97M | -0.15M | -0.45M | -0.19M | -0.99M | -0.04M | -0.27M | -0.29M | -2.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.01M | 0.07M | 0.12M | 0.20M | 0.21M | 0.23M | 0.23M | 0.24M | 0.25M | 0.24M | 0.21M | 0.21M | 0.21M | 0.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.00M | 0.81M | 0.02M | 0.61M | 1.34M | 2.16M | -2.48M | -0.12M | 0.13M | 0.61M | -0.74M | 0.08M | -0.20M | 0.06M | -0.76M | 0.17M | -0.06M | -0.08M | -2.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.23M | -0.23M | 0.06M | 0.25M | 0.46M | -0.08M | -0.02M | 0.00M | 0.04M | -0.14M | 0.00M | -0.06M | -0.09M | -0.04M | 0.01M | 0.00M | -0.29M | -0.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.01M | 0.58M | 0.25M | 0.55M | 1.09M | 1.69M | -2.40M | -0.10M | 0.12M | 0.58M | -0.60M | 0.08M | -0.14M | 0.15M | -0.71M | 0.15M | -0.07M | 0.21M | -2.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.01M | 0.58M | 0.25M | 0.55M | 1.09M | 1.69M | -2.40M | -0.10M | 0.12M | 0.57M | -0.60M | 0.08M | -0.14M | 0.15M | -0.71M | 0.15M | -0.06M | 0.21M | -2.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.01M | 0.58M | 0.25M | 0.55M | 1.09M | 1.69M | -2.40M | -0.10M | 0.12M | 0.57M | -0.60M | 0.08M | -0.14M | 0.15M | -0.71M | 0.15M | -0.06M | 0.21M | -2.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.01M | 0.58M | 0.25M | 0.55M | 1.09M | 1.69M | -2.40M | -0.10M | 0.12M | 0.57M | -0.60M | 0.08M | -0.14M | 0.15M | -0.71M | 0.15M | -0.06M | 0.21M | -2.17M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.01M | 0.40M | 0.54M | 0.51M | 1.09M | 1.69M | -2.62M | -0.10M | 0.12M | 0.58M | -0.60M | 0.08M | -0.14M | 0.15M | -0.71M | 0.15M | -0.07M | 0.21M | -2.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.00 | 0.06 | 0.08 | 0.08 | 0.16 | 0.25 | -0.39 | -0.01 | 0.02 | 0.09 | -0.09 | 0.01 | -0.02 | 0.02 | -0.10 | 0.02 | -0.01 | 0.03 | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 6.76M | 6.78M | 6.76M | 6.76M | 6.76M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.74M | 6.74M | 6.74M | 6.74M | 6.74M | 6.69M | 6.60M | 6.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.00M | 0.81M | -0.53M | 0.58M | 1.31M | 0.61M | -2.55M | -0.35M | -0.07M | 0.40M | -0.97M | -0.15M | -0.45M | -0.19M | -0.99M | -0.04M | -0.27M | -0.29M | -2.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83% | -166.67% | 28.13% | -986.96% | 9.85% | 18.81% | 21.51% | 3.31% | 17.80% | 2.34% | 7.21% | 19.52% | 4.94% | 29.70% | -151.72% | 5.56% | 7.78% | -1.79% | 354.88% | 12.64% |