|
Revenue (Quarter)
|
| | | | | | | | | | 141.47M | 160.75M | 168.08M | 139.75M | 123.13M | 159.54M | 162.06M | 129.10M | 118.01M | 314.16M | 321.33M | 594.73M | 822.64M | | 280.57M | | 262.51M | 394.28M | 386.41M | 313.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 165.76M | 296.26M | 110.69M | 320.06M | 44.25M | 90.40M | 45.28M | 82.73M | 84.50M | 92.43M | 154.04M | 303.56M | 443.25M | | 158.32M | | 136.98M | -285.12M | 169.65M | 151.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | -24.29M | -135.50M | 57.39M | -180.31M | 78.88M | 69.14M | 116.78M | 46.37M | 33.51M | 221.73M | 167.29M | 291.17M | 379.38M | | 122.25M | | 125.53M | 679.40M | 216.76M | 162.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 174.84M | 162.28M | -9.65M | -157.59M | 77.19M | 74.76M | 60.05M | 216.81M | 87.14M | 97.80M | 123.15M | 230.19M | 349.17M | | 114.27M | | 99.69M | 114.93M | 121.70M | 139.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 14.69M | -1.29M | | 8.07M | 18.67M | 1.18M | 3.39M | 1.29M | 4.67M | 4.81M | 5.72M | | 1.84M | | 5.99M | 6.03M | 3.41M | 0.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | -7.82M | 7.98M | | | 2.00M | 1.00M | | 217.00M | 1.50M | -117.23M | | -5.74M | -9.77M | | -0.52M | | -65.46M | -65.06M | -0.08M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 377.85M | 481.09M | 458.08M | 510.29M | 77.19M | 82.83M | 78.72M | 217.99M | 90.53M | 99.09M | 127.82M | 235.00M | 354.89M | | 116.11M | | 105.69M | 120.96M | 125.12M | 139.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -52.42M | -29.28M | -22.19M | -61.85M | -51.05M | -49.73M | -101.91M | -70.35M | -69.79M | -159.68M | -40.39M | -111.77M | -229.39M | | -78.61M | | -129.72M | -62.26M | 7.20M | -61.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | -52.42M | -29.28M | -22.19M | -61.85M | -51.05M | -49.73M | -101.91M | -70.35M | -69.79M | -159.68M | -40.39M | -111.77M | -229.39M | | -78.61M | | -129.72M | -62.26M | 7.20M | -61.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.78M | 0.77M | 0.77M | 1.26M | 3.95M | 2.67M | 3.37M | 2.21M | 4.38M | 5.93M | 7.65M | 15.38M | 22.42M | | 3.88M | | 2.74M | 2.80M | 3.95M | 4.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -3.75M | -18.87M | -10.05M | 26.79M | -0.41M | -1.35M | -4.18M | 542.84M | 42.20M | -1.13M | -3.26M | | -0.69M | | -1.34M | | -0.33M | -0.20M | -2.07M | -0.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -12.23M | -26.27M | -15.03M | -59.71M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | -95.56M | 9.08M | -13.94M | -46.23M | -48.14M | -48.42M | -102.71M | 474.70M | -23.21M | -180.71M | -63.11M | -156.30M | -294.55M | | -102.28M | | -136.71M | 275.30M | -0.38M | -65.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -18.91M | 4.06M | 6.35M | -19.72M | -1.83M | -21.11M | 11.28M | 115.07M | -90.29M | -7.47M | -0.23M | -37.84M | -70.81M | | -20.32M | | -35.51M | 119.39M | -4.84M | -26.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -37.34M | -21.94M | -19.31M | -51.55M | -44.76M | -27.31M | -58.55M | 359.64M | 66.42M | -173.25M | -47.24M | -118.46M | -199.11M | | -81.95M | | -101.20M | 155.90M | 4.46M | -38.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 2.21M | 0.11M | -1.37M | 3.33M | -0.41M | 3.03M | -0.22M | -0.34M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -76.66M | 5.02M | -20.29M | -26.51M | -46.30M | -27.31M | -114.00M | 359.64M | 67.07M | -173.25M | -62.88M | -118.46M | -223.74M | | -81.95M | | -101.20M | 155.90M | 4.46M | -38.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -39.32M | 26.96M | 7.71M | -47.65M | 2.26M | 97.86M | 55.44M | 178.09M | -0.65M | | | -118.46M | 24.63M | 0.65M | -81.95M | | | | 4.46M | -38.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -39.32M | 26.96M | 7.71M | -47.65M | 2.26M | 97.86M | 55.44M | 178.09M | -0.65M | | | -118.46M | 24.63M | 0.65M | -81.95M | | | | 4.46M | -38.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -39.32M | 26.96M | 7.71M | -47.65M | 2.26M | 97.86M | 55.44M | 178.09M | -0.65M | | | -118.46M | 24.63M | 0.65M | -81.95M | | | | -1.59M | -38.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -1.15 | 0.79 | 0.22 | -1.39 | 0.07 | 2.82 | 1.60 | 5.14 | -0.02 | | | -3.33 | 0.69 | 0.02 | -2.27 | | | | -0.04 | -1.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -1.15 | 0.78 | 0.22 | -1.39 | 0.07 | 2.82 | 1.60 | 5.10 | -0.02 | | | -3.33 | 0.69 | 0.02 | -2.27 | | | | -0.04 | -1.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 34.09M | 34.28M | 34.32M | 34.26M | 34.40M | 34.68M | 34.73M | 34.65M | 34.91M | 35.31M | 35.42M | 35.57M | 35.66M | 35.86M | 36.11M | 36.28M | 36.20M | 36.07M | 35.88M | 36.15M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 34.09M | 34.44M | 34.32M | 34.26M | 34.40M | 34.71M | 34.73M | 34.93M | 35.23M | 35.31M | 35.42M | 35.57M | 35.66M | 35.86M | 36.11M | 44.85M | 36.20M | 45.30M | 35.88M | 36.15M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 27.30M | 34.28M | 34.32M | 34.26M | 27.68M | 34.68M | 34.73M | 27.81M | 28.24M | 28.26M | 28.46M | 28.49M | 28.91M | 28.96M | 28.98M | 29.13M | 36.20M | 36.07M | 29.92M | 29.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -52.42M | -29.28M | -22.19M | -61.85M | -51.05M | -49.73M | -101.91M | -70.35M | -69.79M | -159.68M | -40.39M | -111.77M | -229.39M | | -78.61M | | -129.72M | -62.26M | 7.20M | -61.26M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 33.17M | 8.17M | 5.53M | -22.05M | 2.17M | 1.73M | 1.37M | 7.27M | 1.21M | 24.62M | 27.12M | 54.04M | 81.01M | 28.95M | 26.21M | | 9.40M | 9.08M | 8.04M | 8.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 19.79% | 44.74% | -45.54% | 42.65% | 3.81% | 43.60% | -10.99% | 24.24% | 388.92% | 4.13% | 0.37% | 24.21% | 24.04% | | 19.87% | | 25.98% | 43.37% | 1,270.60% | 41.26% |