|
Revenue (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.42M | 0.45M | 0.50M | 2.05M | 2.64M | 1.69M | 2.19M | 2.27M | 1.67M | 1.46M | 1.71M | 1.68M | 1.87M | 1.47M | 2.50M | 1.38M |
|
Cost of Revenue (Quarter)
|
0.02M | | 900.00 | 0.09M | 0.04M | 0.24M | 0.46M | 0.25M | 1.74M | -1.70M | 1.46M | 1.61M | 0.24M | 5.24M | 0.00M | 1.25M | 0.04M | 4.93M | 1.01M | 1.09M | 0.12M |
|
Gross Profit (Quarter)
|
-0.01M | -0.02M | -0.01M | -0.08M | -0.08M | -0.03M | -0.01M | -138.00 | 0.31M | 0.67M | 0.23M | 0.58M | 0.56M | 0.64M | 0.16M | 0.46M | 0.37M | 0.54M | 0.47M | 1.41M | 0.89M |
|
Research & Development (Quarter)
|
0.03M | 0.03M | 0.03M | 0.04M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
1.58M | 1.22M | 1.95M | 4.17M | 8.29M | 18.98M | 5.84M | 7.35M | 9.93M | 7.44M | | 3.88M | 4.46M | 5.47M | | 2.46M | 1.49M | 3.60M | 2.27M | 1.49M | 6.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 9.09M | 6.58M | 0.43M | 0.09M | 0.00M | 0.29M | 0.38M | 0.51M | 0.64M | 9.98M | 0.04M | 0.34M | 1.97M |
|
Other Operating Expenses (Quarter)
|
| 0.01M | -0.55M | | | | -6.59M | -7.61M | 0.02M | 14.18M | 0.00M | | | | 0.01M | 206.00 | | -0.82M | 0.00M | 226.00 | -231.00 |
|
Operating Expenses (Quarter)
|
1.61M | 1.25M | 2.19M | 4.25M | 8.35M | 19.25M | 6.58M | 7.62M | 10.41M | 10.51M | 0.44M | 3.99M | 4.71M | 5.60M | 0.39M | 2.62M | 1.54M | 3.64M | 2.33M | 1.57M | 6.13M |
|
Operating Income (Quarter)
|
-1.62M | -1.27M | -2.19M | -4.32M | -8.42M | -19.27M | -6.60M | -7.62M | -10.10M | -9.84M | -0.21M | -3.42M | -4.14M | -4.95M | -0.22M | -2.16M | -1.17M | 4.09M | -1.87M | -0.15M | -5.24M |
|
EBIT (Quarter)
|
-1.62M | -1.27M | -2.19M | -4.32M | -8.42M | -19.27M | -6.60M | -7.62M | -10.10M | -9.84M | -0.21M | -3.42M | -4.14M | -4.95M | -0.22M | -2.16M | -1.17M | 4.09M | -1.87M | -0.15M | -5.24M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M |
|
Interest & Investment Income (Quarter)
|
3.00 | 8.00 | 6.00 | 10.00 | 55.00 | 45.00 | 45.00 | 0.01M | 0.04M | 0.04M | 82.00 | 0.06M | 0.03M | 0.03M | 39.00 | 0.00M | 0.00M | 0.00M | 876.00 | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 855.00 | 418.00 | 0.22M | | 165.00 | 0.00M |
|
Non Operating Income (Quarter)
|
0.01M | -0.10M | -0.56M | -0.01M | -0.01M | -0.06M | 0.01M | 0.03M | 0.04M | 0.07M | 473.00 | 0.11M | 0.23M | -0.51M | 697.00 | 0.22M | -0.15M | -0.95M | 0.02M | 0.71M | 0.03M |
|
EBT (Quarter)
|
-1.63M | -1.31M | -2.76M | -4.34M | -8.43M | -19.33M | -6.59M | -7.59M | -10.06M | -9.77M | -0.21M | -3.31M | -3.92M | 1.35M | -0.22M | -1.94M | -1.33M | -4.05M | -1.10M | 0.55M | -5.21M |
|
Tax Provisions (Quarter)
|
4.00 | -0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 797.00 | 736.00 | 796.00 | | 0.00M | 746.00 | 0.02M | | 0.00M | 0.05M | 0.02M | 570.00 | 735.00 | 0.07M |
|
Profit After Tax (Quarter)
|
-1.63M | -1.31M | -2.76M | -4.34M | -8.43M | -19.34M | -6.59M | -7.59M | -9.96M | -10.00M | -0.21M | -3.31M | -3.92M | -5.63M | -0.22M | -1.94M | -1.38M | -4.07M | -1.85M | 0.55M | -5.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | 2.72M | 4.35M | 8.42M | -15.59M | -6.59M | 0.08M | -0.10M | 56.00 | | 0.01M | -0.06M | 0.18M | | -0.01M | -0.00M | -0.00M | -0.00M | 0.07M | -0.16M |
|
Income from Continuing Operations (Quarter)
|
-1.63M | -1.31M | -2.76M | -4.34M | -8.43M | -19.34M | -6.59M | -7.59M | -10.06M | -9.77M | -0.21M | -3.31M | -3.92M | 1.32M | -0.22M | -1.94M | -1.38M | -4.07M | -1.10M | 0.55M | -5.28M |
|
Consolidated Net Income (Quarter)
|
-1.63M | -1.31M | -2.76M | -4.34M | -8.43M | -19.34M | -6.59M | -7.59M | -10.06M | -9.77M | -0.21M | -3.31M | -3.92M | 1.32M | -0.22M | -1.94M | -1.38M | -4.07M | -1.10M | 0.55M | -5.28M |
|
Income towards Parent Company (Quarter)
|
-1.63M | -1.31M | -2.76M | -4.34M | -8.43M | -19.34M | -6.59M | -7.59M | -10.06M | -9.77M | -0.21M | -3.31M | -3.92M | 1.32M | -0.22M | -1.94M | -1.38M | -4.07M | -1.10M | 0.55M | -5.28M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.63M | -1.31M | -2.76M | -4.34M | -8.43M | -19.34M | -6.59M | -7.59M | 9.29M | -28.90M | -0.21M | -3.31M | -3.92M | 1.32M | -0.22M | -1.94M | -1.38M | -4.07M | -1.10M | 0.55M | -5.28M |
|
EPS (Basic) (Quarter)
|
-0.24 | -0.56 | -0.15 | -0.59 | -1.00 | -1.68 | -0.30 | -0.31 | -0.39 | -0.37 | | -1.77 | -2.03 | -2.69 | | -0.73 | -0.48 | -1.20 | -0.44 | 0.09 | -0.84 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.19 | -0.15 | -0.59 | -1.00 | -1.68 | -0.30 | -0.31 | -0.39 | -0.37 | | -1.77 | -2.03 | -2.69 | | -0.73 | -0.48 | -1.20 | -0.44 | 0.10 | -0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
6.85M | 6.99M | 18.53M | 7.41M | 7.82M | 9.44M | 21.89M | 23.13M | 23.86M | 24.43M | | 1.88M | 1.86M | 1.93M | | 2.66M | 2.73M | 2.96M | 4.21M | 5.31M | 6.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 6.99M | 18.53M | 7.41M | 7.55M | 9.44M | 21.89M | 24.35M | 25.30M | 24.43M | | 1.84M | 1.86M | 1.93M | | 2.50M | 2.88M | 2.96M | 4.21M | 4.61M | 4.99M |
|
EBITDA (Quarter)
|
-1.58M | -1.38M | -2.72M | -4.35M | -8.42M | -19.37M | -6.63M | -7.52M | -9.83M | -10.04M | -0.21M | -3.14M | -3.97M | -5.48M | -0.22M | -1.67M | -2.41M | -3.03M | -1.94M | 0.00M | -5.10M |
|
Interest Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 384.00 | 0.01M | 0.01M | | 300.00 | 278.00 | -695.00 | | 285.00 | 0.04M | 0.11M | 212.00 | 171.00 | 833.00 |
|
Tax Rate (Quarter)
|
0.00% | 0.51% | -0.06% | -0.16% | -0.02% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | | -0.03% | -0.02% | 1.70% | | -0.20% | -3.90% | -0.59% | -0.05% | 0.13% | -1.28% |