|
Revenue
|
0.05M | 0.52M | 5.64M | 8.17M | 7.11M |
|
Cost of Revenue
|
0.09M | 0.71M | 4.67M | 5.70M | 5.24M |
|
Gross Profit
|
-0.04M | -0.19M | 0.97M | 2.47M | 1.86M |
|
Depreciation & Amortization - Total
|
| 0.01M | 0.11M | | |
|
Research & Development
|
0.17M | 0.10M | 0.07M | 0.06M | 0.05M |
|
Selling, General & Administrative
|
3.53M | 33.40M | 30.55M | 19.80M | 10.79M |
|
Restructuring Costs
|
| | 27.24M | 18.53M | 10.14M |
|
Other Operating Expenses
|
0.02M | -0.55M | 0.00M | 0.00M | -0.82M |
|
Operating Expenses
|
3.71M | 34.02M | 35.12M | 20.43M | 11.18M |
|
Operating Income
|
-3.75M | -34.21M | -34.16M | -17.96M | -9.32M |
|
EBIT
|
-3.75M | -34.21M | -34.16M | -17.96M | -9.32M |
|
Non Operating Investment Income
|
| | | | -75.00 |
|
Interest & Investment Income
|
19.00 | 116.00 | 0.08M | 0.16M | 0.01M |
|
Other Non Operating Income
|
| | | 0.22M | 0.23M |
|
Non Operating Income
|
-0.07M | -0.64M | 0.14M | 0.18M | -0.84M |
|
EBT
|
-3.82M | -34.85M | -34.01M | -18.07M | -10.16M |
|
Tax Provisions
|
0.01M | 0.01M | 0.00M | 0.03M | 0.08M |
|
Profit After Tax
|
-3.83M | -34.86M | -34.02M | -18.13M | -10.24M |
|
Income from Non-Controlling Interests
|
3.89M | 34.76M | -0.23M | 0.04M | -0.01M |
|
Income from Continuing Operations
|
-3.83M | -34.86M | -34.02M | -18.10M | -10.24M |
|
Consolidated Net Income
|
-3.83M | -34.86M | -34.02M | -18.10M | -10.24M |
|
Income towards Parent Company
|
-3.83M | -34.86M | -34.02M | -18.10M | -10.24M |
|
Net Income towards Common Stockholders
|
-3.83M | -1.99M | -33.79M | -18.13M | -10.24M |
|
EPS (Basic)
|
-0.56 | -3.68 | -1.38 | -9.39 | -3.45 |
|
EPS (Weighted Average and Diluted)
|
-0.56 | -3.68 | -1.38 | -9.39 | -3.45 |
|
Shares Outstanding (Weighted Average)
|
1.26M | 1.57M | 1.78M | 2.19M | 3.65M |
|
Shares Outstanding (Diluted Average)
|
6.99M | 9.44M | 24.43M | 1.93M | 2.96M |
|
EBITDA
|
-3.89M | -34.87M | -33.91M | -18.37M | -9.71M |
|
Interest Expenses
|
0.05M | 0.04M | 0.03M | 235.00 | 0.15M |