|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,415.19M | 1,439.19M | 1,770.98M | 1,913.33M | 1,890.22M | 284.80M | 1,386.97M | 1,337.59M | 1,381.13M | 1,335.73M | 1,308.64M | 1,278.80M | 1,354.65M | 1,363.28M | 1,709.23M | 1,910.44M | 2,131.11M | 1,767.98M | 1,676.44M | 1,885.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,157.46M | 1,175.56M | 1,399.42M | 1,526.33M | 1,523.07M | 185.19M | 1,355.36M | 1,347.97M | 1,346.16M | 189.37M | 1,037.47M | 993.56M | 1,054.80M | 1,080.30M | 1,355.54M | 1,504.16M | 1,663.76M | 1,420.88M | 1,330.81M | 1,493.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.73M | 263.62M | 371.56M | 387.00M | 367.15M | 99.61M | 314.80M | 291.95M | 307.85M | 287.98M | 271.17M | 285.24M | 299.85M | 282.97M | 353.69M | 406.28M | 467.35M | 347.10M | 345.63M | 392.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.58M | 153.56M | 190.36M | 178.96M | 164.55M | 75.70M | 187.98M | 170.77M | 182.67M | 103.12M | 167.58M | 175.95M | 159.82M | 220.48M | 209.06M | 218.78M | 220.97M | 213.38M | 201.54M | 200.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 5.32M | 12.14M | 10.56M | 20.65M | 9.03M | 28.81M | 6.06M | 18.11M | -5.07M | 31.01M | 17.96M | 6.15M | 10.25M | 13.58M | 9.75M | 48.39M | -5.51M | 15.13M | 1.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | | | | | | 11.06M | 7.37M | -0.54M | 0.09M | | 1.25M | -31.77M | 3.84M | -4.18M | -2.08M | -3.03M | 381.01M | -1.86M | 2.64M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.07M | 158.88M | 202.50M | 189.53M | 185.20M | 84.73M | 216.79M | 176.83M | 200.78M | 98.05M | 198.59M | 193.91M | 165.97M | 230.73M | 222.64M | 228.53M | 269.35M | 207.87M | 216.67M | 202.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M | 520.24M | 127.09M | 192.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M | 520.24M | 127.09M | 192.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.73M | 1.52M | 0.79M | 1.15M | 1.08M | 1.56M | 1.94M | 3.17M | 3.35M | 3.13M | 0.14M | 5.58M | 15.79M | 7.35M | 4.12M | 4.63M | 4.44M | 8.65M | 4.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | 542.63M | 2.55M | -2.09M | | | 2.51M | 1.76M | 36.94M | -2.03M | 0.17M | -2.08M | | -110.07M | 1.76M | -6.56M | -7.54M | -6.86M | 0.93M | -6.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.77M | 86.65M | 148.67M | 172.64M | 155.13M | -16.50M | 193.32M | 152.18M | 166.78M | -23.25M | 42.25M | 71.89M | 44.10M | -94.76M | 68.54M | 105.88M | 127.76M | 462.92M | 76.44M | 142.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 24.11M | 35.29M | 44.60M | 36.82M | -20.98M | 46.91M | 40.74M | 39.35M | -7.27M | 7.87M | 16.76M | 15.52M | -34.64M | 21.15M | 39.50M | 7.72M | 115.22M | 9.51M | 39.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.56M | 62.54M | 115.61M | 131.77M | 122.50M | 97.10M | 148.32M | 114.65M | 130.75M | 81.24M | 65.27M | 90.95M | 51.21M | -56.75M | 54.49M | 493.42M | 123.06M | 332.62M | 67.62M | 105.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 2.52M | 0.27M | 0.10M | 0.27M | -0.36M | -0.06M | 0.10M | 0.31M | 0.41M | 0.05M | 0.11M | 0.24M | -0.58M | 0.06M | -0.22M | 0.15M | 0.39M | 0.02M | 0.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 146.41M | 111.44M | 127.43M | -15.98M | 34.38M | 55.14M | 28.58M | -60.12M | 47.40M | 66.38M | 120.05M | 347.69M | 66.94M | 102.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 26.31M | 30.11M | 19.11M | 20.72M | 29.76M | 33.54M | 19.82M | 13.26M | 5.17M | 424.55M | | -17.37M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 26.31M | 30.11M | 19.11M | 20.72M | 29.76M | 33.54M | 19.82M | 13.26M | 5.17M | 424.55M | | -17.37M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 26.31M | 30.11M | 19.11M | 20.72M | 29.76M | 33.54M | 19.82M | 13.26M | 5.17M | 424.55M | | -17.37M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | 0.63 | 1.16 | 1.31 | 1.21 | 0.05 | 0.27 | 0.31 | 0.19 | 0.21 | 0.30 | 0.34 | 0.20 | 0.13 | 0.05 | 4.28 | | -0.18 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | 0.63 | 1.15 | 1.30 | 1.20 | 0.05 | 0.27 | 0.30 | 0.19 | 0.21 | 0.30 | 0.34 | 0.20 | 0.13 | 0.05 | 4.27 | | -0.17 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.95M | 99.61M | 97.92M | 98.00M | 98.01M | 97.99M | 98.17M | 98.33M | 98.34M | 98.29M | 98.50M | 98.67M | 98.68M | 98.64M | 98.91M | 99.17M | 99.18M | 99.12M | 99.31M | 99.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.42M | 99.61M | 98.55M | 98.69M | 98.76M | 98.73M | 98.61M | 98.87M | 98.91M | 98.89M | 99.16M | 99.24M | 99.27M | 99.29M | 99.34M | 99.54M | 99.65M | 99.57M | 99.70M | 99.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.33M | 97.37M | 97.49M | 97.50M | 97.51M | 97.64M | 97.95M | 97.96M | 97.96M | 97.96M | 98.25M | 98.26M | 98.26M | 98.26M | 98.63M | 98.63M | 98.63M | 98.63M | 98.87M | 98.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M | 520.24M | 127.09M | 192.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.70M | 13.22M | 57.90M | 57.90M | 57.80M | 29.63M | 60.10M | 59.70M | 70.20M | 34.55M | 72.90M | 72.90M | 73.00M | 31.70M | 165.10M | 168.50M | 176.30M | 78.89M | 173.90M | 179.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29% | 27.83% | 23.74% | 25.83% | 23.74% | 127.13% | 24.27% | 26.77% | 23.59% | 31.28% | 18.63% | 23.31% | 35.19% | 36.55% | 30.85% | 37.31% | 6.04% | 24.89% | 12.44% | 27.79% |