|
Revenue
|
864.23M | 930.56M | 1,001.91M | 935.13M | 1,010.12M | 1,051.72M | 1,127.15M | 1,117.32M | 1,127.87M | 1,124.17M | 1,129.57M | 1,212.37M | 1,202.36M | 1,195.53M | 1,175.87M | 1,182.51M | 1,227.89M | 1,231.80M | 1,219.46M | 1,190.03M | 1,247.62M | 1,262.50M | 1,316.84M | 1,206.05M | 1,248.59M | 1,242.59M | 1,267.13M | 1,226.28M | 1,205.68M | 1,208.72M | 1,142.20M | 1,172.32M | 1,240.67M | 1,324.63M | 1,299.02M | 1,304.19M | 1,366.37M | 1,364.76M | 1,355.62M | 1,351.70M | 1,359.72M | 1,353.93M | 1,308.85M | 1,303.30M | 1,245.48M | 1,312.31M | 1,376.35M | 1,353.30M | 1,382.75M | 1,415.19M | 1,439.19M | 1,770.98M | 1,913.33M | 1,890.22M | 284.80M | 1,386.97M | 1,337.59M | 1,381.13M | 1,335.73M | 1,308.64M | 1,278.80M | 1,354.65M | 1,363.28M | 1,709.23M | 1,910.44M | 2,131.11M |
|
Cost of Revenue
|
705.95M | 757.50M | 808.07M | 759.38M | 817.59M | 852.14M | 927.48M | 923.11M | 936.77M | 937.43M | 944.83M | 995.51M | 985.82M | 989.30M | 1,003.38M | 973.50M | 1,003.69M | 1,009.81M | 1,003.77M | 980.27M | 1,018.67M | 1,040.06M | 1,070.11M | 985.66M | 1,008.27M | 1,013.22M | 1,027.79M | 981.02M | 963.67M | 973.35M | 918.55M | 949.35M | 1,002.29M | 1,071.76M | 1,054.60M | 1,053.59M | 1,089.91M | 1,105.13M | 1,101.31M | 1,081.58M | 1,084.38M | 1,088.45M | 1,061.96M | 1,036.71M | 997.50M | 1,055.30M | 1,101.59M | 1,075.40M | 1,120.10M | 1,157.46M | 1,175.56M | 1,399.42M | 1,526.33M | 1,523.07M | 185.19M | 1,355.36M | 1,347.97M | 1,346.16M | 189.37M | 1,037.47M | 993.56M | 1,054.80M | 1,080.30M | 1,355.54M | 1,504.16M | 1,663.76M |
|
Gross Profit
|
158.28M | 173.06M | 193.84M | 175.76M | 192.52M | 199.58M | 199.67M | 194.21M | 191.09M | 186.74M | 184.74M | 216.86M | 216.54M | 206.23M | 204.00M | 202.16M | 221.80M | 221.99M | 215.69M | 209.76M | 228.95M | 222.44M | 246.73M | 220.39M | 240.32M | 229.37M | 239.34M | 245.25M | 242.01M | 235.37M | 214.79M | 222.98M | 238.38M | 252.88M | 242.42M | 250.60M | 276.46M | 259.64M | 254.31M | 270.12M | 275.34M | 265.49M | 246.89M | 266.59M | 247.98M | 257.01M | 274.76M | 277.90M | 262.65M | 257.73M | 263.62M | 371.56M | 387.00M | 367.15M | 99.61M | 314.80M | 291.95M | 307.85M | 287.98M | 271.17M | 285.24M | 299.85M | 282.97M | 353.69M | 406.28M | 467.35M |
|
Selling, General & Administrative
|
| | | | 99.64M | 102.53M | 107.05M | 102.30M | 99.27M | 89.92M | 105.98M | 122.81M | 118.55M | 110.33M | 112.03M | 120.01M | 121.85M | 117.94M | 127.38M | 123.75M | 126.45M | 110.51M | 146.28M | 96.67M | 130.89M | 130.34M | 138.35M | 134.19M | 126.61M | 121.58M | 120.66M | 125.21M | 125.31M | 129.14M | 128.18M | 137.44M | 141.03M | 136.00M | 148.83M | 142.56M | 132.21M | 120.32M | 135.77M | 123.89M | 121.37M | 126.12M | 157.06M | 145.23M | 128.81M | 130.58M | 153.56M | 190.36M | 178.96M | 164.55M | 75.70M | 187.98M | 170.77M | 182.67M | 103.12M | 167.58M | 175.95M | 159.82M | 220.48M | 209.06M | 218.78M | 220.97M |
|
Restructuring Costs
|
| | | 3.95M | 2.51M | 12.17M | 5.38M | 2.32M | 9.58M | 12.05M | -12.88M | 15.21M | | 0.44M | -8.69M | 4.29M | 8.68M | 5.82M | 6.25M | 1.99M | 3.67M | 5.91M | 11.22M | 0.36M | -10.45M | -19.55M | -21.00M | 9.23M | 23.28M | 8.95M | 1.43M | 4.11M | 7.90M | 0.51M | 25.90M | 3.06M | 3.57M | 22.06M | 11.38M | 10.67M | 13.36M | 6.62M | 29.24M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.52M | -5.52M | | 2.85M | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| | | 3.95M | 102.15M | 114.70M | 112.42M | 104.61M | 108.85M | 101.97M | 93.10M | 138.02M | 118.55M | 110.77M | 103.33M | 124.30M | 130.53M | 123.75M | 133.63M | 125.74M | 130.13M | 116.42M | 157.50M | 97.02M | 120.44M | 110.79M | 117.35M | 143.42M | 149.89M | 130.53M | 122.09M | 129.32M | 133.21M | 129.65M | 154.08M | 140.50M | 144.60M | 158.06M | 160.21M | 153.23M | 145.57M | 126.94M | 165.01M | 123.89M | 121.37M | 126.12M | 157.06M | 145.23M | 128.81M | 130.58M | 153.56M | 190.36M | 178.96M | 164.55M | 75.70M | 187.98M | 170.77M | 182.67M | 103.12M | 167.58M | 175.95M | 159.82M | 220.48M | 209.06M | 218.78M | 220.97M |
|
Operating Income
|
57.31M | 74.81M | 75.96M | 75.67M | 90.37M | 84.89M | 87.24M | 89.59M | 82.24M | 84.77M | 65.88M | 78.84M | 88.59M | 96.34M | 79.21M | 81.42M | 92.04M | 98.23M | 82.06M | 84.02M | 98.82M | 106.03M | 89.23M | 124.08M | 98.98M | 79.48M | 80.00M | 101.83M | 92.12M | 104.84M | 205.84M | 93.66M | 105.18M | 123.23M | 90.34M | 110.10M | 131.86M | 101.57M | 94.10M | 116.89M | 129.77M | 138.55M | 81.88M | 130.10M | 103.73M | 106.74M | 17.23M | 120.31M | 135.29M | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M |
|
EBIT
|
57.31M | 74.81M | 75.96M | 75.67M | 90.37M | 84.89M | 87.24M | 89.59M | 82.24M | 84.77M | 65.88M | 78.84M | 88.59M | 96.34M | 79.21M | 81.42M | 92.04M | 98.23M | 82.06M | 84.02M | 98.82M | 106.03M | 89.23M | 124.08M | 98.98M | 79.48M | 80.00M | 101.83M | 92.12M | 104.84M | 205.84M | 93.66M | 105.18M | 123.23M | 90.34M | 110.10M | 131.86M | 101.57M | 94.10M | 116.89M | 129.77M | 138.55M | 81.88M | 130.10M | 103.73M | 106.74M | 17.23M | 120.31M | 135.29M | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M |
|
Interest & Investment Income
|
0.54M | 0.80M | 0.36M | 0.49M | 0.38M | 0.73M | 0.70M | 0.64M | 1.16M | 0.95M | 1.01M | 0.84M | 0.96M | 1.06M | 1.27M | 0.88M | 0.73M | 0.83M | 0.75M | 0.64M | 0.54M | 0.70M | 0.87M | 0.55M | 0.64M | 0.65M | 0.53M | 0.40M | 0.55M | 0.70M | 0.97M | 1.03M | 1.03M | 1.09M | 1.32M | 1.44M | 1.09M | 1.49M | 0.97M | 0.65M | 0.85M | 2.53M | 1.22M | 0.48M | 0.88M | 0.80M | 0.82M | 0.77M | 2.72M | 0.53M | 0.73M | 1.52M | 0.79M | 1.15M | 1.08M | 1.56M | 1.94M | 3.17M | 3.35M | 3.13M | 3.06M | 5.58M | 15.79M | 7.35M | 4.12M | 4.63M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | | 0.29M | -0.51M | 0.03M | | -6.04M | -5.55M | -7.21M | 18.80M | -7.58M | -7.60M | -7.45M | 22.63M | -7.28M | -555.01M | -0.53M | 542.63M | -1.32M | -1.68M | | | -3.66M | | 36.94M | 2.71M | | 5.87M | | -110.07M | -6.52M | -6.56M | -7.54M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | | 0.29M | -0.51M | 0.03M | | -6.04M | -5.55M | -7.21M | | -7.58M | -7.60M | -7.45M | | -7.28M | -555.01M | -0.53M | 562.82M | -1.32M | -1.68M | | | -3.66M | | 36.94M | 2.71M | | 5.87M | | -110.07M | -6.52M | -6.56M | -7.54M |
|
EBT
|
47.24M | 65.41M | 66.50M | 67.24M | 81.82M | 76.44M | 28.96M | 80.86M | 74.06M | 76.43M | 53.05M | 63.42M | 73.34M | 81.49M | 64.75M | 67.15M | 77.63M | 83.95M | 68.30M | 71.38M | 85.69M | 93.11M | 75.53M | 110.86M | 85.38M | 65.79M | 65.91M | 88.05M | 78.58M | 92.41M | 182.25M | 77.92M | 57.98M | 106.44M | 72.23M | 97.03M | 116.22M | 87.10M | 78.18M | 95.46M | 108.27M | 116.58M | 60.46M | 106.48M | 77.44M | 80.71M | -9.04M | 95.29M | -454.70M | 111.77M | 86.65M | 148.67M | 172.64M | 155.13M | -16.50M | 193.32M | 152.18M | 166.78M | -23.25M | 42.25M | 71.89M | 44.10M | -94.76M | 68.54M | 105.88M | 127.76M |
|
Tax Provisions
|
15.08M | 16.44M | 23.91M | 19.91M | 25.85M | 21.09M | -2.37M | 25.18M | 23.77M | 2.34M | 27.12M | 21.90M | 25.91M | 25.40M | 27.20M | 21.25M | 26.41M | 26.75M | 19.93M | 22.51M | 29.27M | 27.54M | 29.44M | 26.22M | 24.02M | 24.77M | 12.72M | 29.19M | 24.79M | 29.62M | 81.03M | 25.54M | 17.17M | 35.55M | 68.34M | 23.36M | 30.29M | 18.32M | 3.03M | 22.62M | 28.49M | 26.10M | 16.06M | 26.76M | 23.23M | -0.65M | 3.69M | 24.05M | -118.15M | 2.56M | 24.11M | 35.29M | 44.60M | 36.82M | -20.98M | 46.91M | 40.74M | 39.35M | -7.27M | 7.87M | 16.76M | 15.52M | -34.64M | 21.15M | 39.50M | 7.72M |
|
Profit After Tax
|
33.61M | 51.38M | 47.04M | 48.57M | 58.95M | 59.02M | 34.51M | 57.64M | 53.41M | 77.20M | 29.52M | 43.07M | 51.35M | 58.84M | 42.78M | 45.16M | 54.36M | 59.71M | 50.78M | 50.42M | 59.42M | 67.06M | 49.02M | 85.78M | 64.38M | 43.91M | 56.06M | 59.91M | 56.25M | 65.39M | 104.87M | 53.73M | 43.12M | 72.81M | 5.67M | 74.06M | 89.41M | 72.42M | 77.68M | 73.77M | 81.29M | 92.28M | 44.90M | 80.44M | 55.21M | 83.45M | -11.64M | 72.30M | -336.55M | 111.56M | 62.54M | 115.61M | 131.77M | 122.50M | 97.10M | 148.32M | 114.65M | 130.75M | 81.24M | 65.27M | 90.95M | 51.21M | -56.75M | 54.49M | 493.42M | 123.06M |
|
Equity Income
|
0.84M | 2.40M | 4.45M | 1.23M | 2.99M | 3.87M | 3.42M | 1.96M | 3.42M | 3.08M | 3.60M | 1.39M | 3.91M | 2.94M | 4.57M | 1.90M | 3.82M | 2.51M | 3.80M | 1.48M | 3.13M | 2.29M | 2.99M | 1.05M | 3.27M | 2.98M | 3.12M | 1.34M | 2.93M | 3.19M | 3.78M | 1.95M | 2.85M | 2.52M | 2.16M | 1.25M | 3.72M | 4.05M | 2.20M | 0.93M | 1.51M | 1.80M | 0.93M | 0.51M | 0.78M | 1.94M | 1.45M | 1.04M | 2.31M | 2.35M | 5.14M | 2.22M | 3.73M | 4.20M | 4.06M | 1.86M | 3.31M | 3.63M | 1.55M | 1.14M | 2.27M | 2.81M | 3.37M | 1.92M | 2.27M | 3.02M |
|
Net Income - Minority
|
| | -14.25M | | -13.53M | -15.22M | -15.90M | -16.47M | -14.25M | -13.45M | | | | | -14.23M | | | -13.53M | -14.59M | -14.39M | -14.77M | -15.33M | -15.65M | -14.93M | -23.57M | -19.24M | -19.94M | -21.63M | -22.82M | -23.04M | -22.35M | -23.62M | -24.00M | | -22.99M | -24.29M | -22.43M | -22.11M | -13.19M | -12.96M | -13.26M | -12.64M | -13.02M | -11.18M | -10.37M | -10.19M | -10.92M | -10.40M | -10.99M | -10.74M | -12.10M | -7.14M | -6.72M | -6.47M | -6.98M | -7.17M | -6.97M | -6.61M | -7.50M | -7.12M | -7.22M | -8.22M | -14.60M | -13.75M | -15.31M | -14.79M |
|
Income from Non-Controlling Interests
|
-0.62M | 3.71M | -0.04M | -0.02M | 0.00M | 0.20M | 0.23M | 0.25M | 0.30M | -0.03M | 0.01M | -0.16M | 0.03M | 0.19M | 0.04M | -0.35M | 0.06M | 0.18M | 1.39M | -0.08M | 0.12M | 0.81M | 0.06M | -0.09M | 0.25M | 0.08M | 0.25M | 0.28M | 0.47M | 0.58M | 0.12M | 0.60M | 0.53M | 0.60M | 0.38M | 0.87M | 0.23M | 0.41M | -0.33M | 0.10M | 0.13M | 0.22M | 0.43M | -0.21M | -0.22M | -0.15M | 0.36M | -0.00M | -0.17M | 0.41M | 2.52M | 0.27M | 0.10M | 0.27M | -0.36M | -0.06M | 0.10M | 0.31M | 0.41M | 0.05M | 0.11M | 0.24M | -0.58M | 0.06M | -0.22M | 0.15M |
|
Income from Continuing Operations
|
32.15M | 48.98M | 42.59M | 47.33M | 55.97M | 55.35M | 31.33M | 55.67M | 50.29M | 74.09M | 25.93M | 41.52M | 47.44M | 56.09M | 37.55M | 45.90M | 51.22M | 57.20M | 48.37M | 48.87M | 56.42M | 65.57M | 46.09M | 84.64M | 61.36M | 41.02M | 53.19M | 58.85M | 53.79M | 62.79M | 101.22M | 52.38M | 40.81M | 70.89M | 3.89M | 73.68M | 85.93M | 68.77M | 75.14M | 72.84M | 79.78M | 90.48M | 44.40M | 79.72M | 54.21M | 81.36M | -12.73M | 71.25M | -336.55M | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 146.41M | 111.44M | 127.43M | -15.98M | 34.38M | 55.14M | 28.58M | -60.12M | 47.40M | 66.38M | 120.05M |
|
Consolidated Net Income
|
32.15M | 48.98M | 42.59M | 47.33M | 55.97M | 55.35M | 31.33M | 55.67M | 50.29M | 74.09M | 25.93M | 41.52M | 47.44M | 56.09M | 37.55M | 45.90M | 51.22M | 57.20M | 48.37M | 48.87M | 56.42M | 65.57M | 46.09M | 84.64M | 61.36M | 41.02M | 53.19M | 58.85M | 53.79M | 62.79M | 101.22M | 52.38M | 40.81M | 70.89M | 3.89M | 73.68M | 85.93M | 68.77M | 75.14M | 72.84M | 79.78M | 90.48M | 44.40M | 79.72M | 54.21M | 81.36M | -12.73M | 71.25M | -336.55M | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 26.31M | 30.11M | 19.11M | 20.72M | 29.76M | 33.54M | 19.82M | 13.26M | 5.17M | 424.55M | |
|
Income towards Parent Company
|
32.15M | 48.98M | 28.34M | 47.33M | 42.44M | 40.13M | 15.43M | 39.20M | 36.04M | 60.64M | 25.93M | 41.52M | 47.44M | 56.09M | 23.32M | 45.90M | 51.22M | 43.67M | 33.78M | 34.47M | 41.65M | 50.24M | 30.44M | 69.71M | 37.79M | 21.78M | 33.24M | 37.22M | 30.97M | 39.74M | 78.87M | 28.75M | 16.81M | 70.89M | -19.11M | 49.38M | 63.49M | 46.66M | 61.95M | 59.88M | 66.51M | 77.85M | 31.38M | 68.55M | 43.85M | 71.17M | -23.66M | 60.85M | -347.53M | 98.46M | 50.44M | 106.24M | 121.32M | 111.83M | -2.50M | 19.14M | 23.14M | 12.50M | 13.23M | 22.64M | 26.32M | 11.60M | -1.34M | -8.58M | 409.24M | -14.79M |
|
Net Income towards Common Stockholders
|
32.15M | 48.98M | 28.34M | 47.33M | 42.44M | 40.13M | 15.43M | 39.20M | 36.04M | 60.64M | 25.93M | 41.52M | 47.44M | 56.09M | 23.32M | 45.90M | 51.22M | 43.67M | 33.78M | 34.47M | 41.65M | 50.24M | 30.44M | 69.71M | 37.79M | 21.78M | 33.24M | 37.22M | 30.97M | 39.74M | 78.87M | 28.75M | 16.81M | 70.89M | -19.11M | 49.38M | 63.49M | 46.66M | 61.95M | 59.88M | 66.51M | 77.85M | 31.38M | 68.55M | 43.85M | 71.17M | -23.66M | 60.85M | -347.53M | 98.46M | 50.44M | 106.24M | 121.32M | 111.83M | -2.50M | 19.14M | 23.14M | 12.50M | 13.23M | 22.64M | 26.32M | 11.60M | -1.34M | -8.58M | 409.24M | -14.79M |
|
EPS (Basic)
|
0.33 | 0.47 | 0.28 | 0.48 | 0.58 | 0.58 | 0.15 | 0.57 | 0.53 | 0.76 | 0.26 | 0.42 | 0.50 | 0.58 | 0.23 | 0.44 | 0.53 | 0.58 | 0.33 | 0.49 | 0.58 | 0.66 | 0.30 | 0.85 | 0.63 | 0.43 | 0.33 | 0.59 | 0.56 | 0.65 | 0.78 | 0.54 | 0.43 | 0.73 | -0.19 | 0.74 | 0.89 | 0.72 | 0.62 | 0.73 | 0.81 | 0.91 | 0.31 | 0.80 | 0.55 | 0.83 | -0.11 | 0.72 | -3.34 | 1.12 | 0.65 | 1.18 | 1.34 | 1.25 | 0.99 | 1.51 | 1.17 | 1.33 | 0.13 | 0.66 | 0.92 | 0.52 | -0.01 | 0.55 | 4.97 | 1.24 |
|
EPS (Weighted Average and Diluted)
|
0.33 | 0.47 | 0.28 | 0.48 | 0.58 | 0.57 | 0.15 | 0.56 | 0.52 | 0.76 | 0.25 | 0.42 | 0.50 | 0.57 | 0.23 | 0.44 | 0.53 | 0.58 | 0.33 | 0.49 | 0.57 | 0.65 | 0.30 | 0.84 | 0.63 | 0.43 | 0.32 | 0.59 | 0.55 | 0.64 | 0.77 | 0.53 | 0.43 | 0.72 | -0.19 | 0.73 | 0.88 | 0.72 | 0.61 | 0.73 | 0.80 | 0.91 | 0.31 | 0.80 | 0.55 | 0.82 | -0.12 | 0.71 | -3.34 | 1.12 | 0.65 | 1.17 | 1.33 | 1.24 | 0.98 | 1.50 | 1.16 | 1.32 | 0.13 | 0.66 | 0.92 | 0.51 | -0.01 | 0.55 | 4.96 | 1.23 |
|
Shares Outstanding (Weighted Average)
|
100.71M | 100.83M | 100.78M | 101.17M | 101.51M | 101.69M | 101.60M | 101.31M | | | 101.07M | | | 101.89M | 101.80M | 102.27M | 102.64M | 102.83M | 102.58M | 102.77M | 102.61M | 102.45M | 102.22M | 101.28M | 101.43M | 101.55M | 101.48M | 101.63M | 101.51M | 101.32M | 101.09M | 100.11M | 100.26M | 100.28M | 100.24M | 100.40M | 100.57M | 100.64M | 100.54M | 100.64M | 100.76M | 100.78M | 100.74M | 100.86M | 100.97M | 100.97M | 100.94M | 101.05M | 100.57M | 100.04M | 99.61M | 97.92M | 98.00M | 98.01M | 97.99M | 98.17M | 98.33M | 98.34M | 98.35M | 98.50M | 98.67M | 98.68M | 98.70M | 98.91M | 99.17M | 99.18M |
|
Shares Outstanding (Diluted Average)
|
100.81M | 101.11M | 101.03M | 101.84M | 102.48M | 102.68M | 102.54M | 102.75M | | | 102.17M | | | 102.55M | 102.57M | 102.81M | 102.99M | 103.51M | 103.25M | 103.77M | 103.59M | 103.42M | 103.17M | 102.17M | 102.42M | 102.41M | 102.39M | 102.33M | 102.15M | 101.96M | 101.78M | 100.98M | 100.85M | 100.79M | 100.85M | 100.90M | 101.04M | 101.04M | 101.02M | 101.07M | 101.18M | 101.19M | 101.18M | 101.07M | 101.11M | 101.25M | 101.21M | 101.49M | 100.57M | 100.04M | 99.61M | 98.55M | 98.69M | 98.76M | 98.73M | 98.61M | 98.87M | 98.91M | 99.16M | 99.16M | 99.24M | 99.27M | 99.29M | 99.34M | 99.54M | 99.65M |
|
EBITDA
|
57.31M | 74.81M | 75.96M | 75.67M | 90.37M | 84.89M | 87.24M | 89.59M | 82.24M | 84.77M | 65.88M | 78.84M | 88.59M | 96.34M | 79.21M | 81.42M | 92.04M | 98.23M | 82.06M | 84.02M | 98.82M | 106.03M | 89.23M | 124.08M | 98.98M | 79.48M | 80.00M | 101.83M | 92.12M | 104.84M | 205.84M | 93.66M | 105.18M | 123.23M | 90.34M | 110.10M | 131.86M | 101.57M | 94.10M | 116.89M | 129.77M | 138.55M | 81.88M | 130.10M | 103.73M | 106.74M | 17.23M | 120.31M | 135.29M | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M |
|
Interest Expenses
|
10.61M | 10.20M | 9.82M | 8.93M | 8.94M | 9.18M | 10.37M | 9.37M | 9.34M | 9.29M | 13.84M | 16.27M | 16.20M | 15.91M | 15.73M | 15.14M | 15.14M | 15.12M | 14.51M | 13.28M | 13.67M | 13.62M | 14.57M | 13.78M | 14.24M | 14.34M | 14.62M | 14.19M | 14.09M | 13.13M | 12.76M | 13.09M | 34.41M | 14.74M | 15.57M | 14.79M | 16.22M | 15.99M | 16.15M | 16.03M | 16.80M | 17.29M | 16.73M | 16.53M | 19.56M | 19.38M | 19.58M | 18.50M | 17.51M | 14.75M | 13.22M | 20.58M | 23.95M | 26.71M | 29.63M | 34.23M | 34.28M | 32.85M | 34.03M | 30.16M | 28.67M | 60.64M | 53.14M | 56.03M | 64.37M | 61.24M |
|
Tax Rate
|
31.93% | 25.13% | 35.95% | 29.61% | 31.60% | 27.59% | -8.18% | 31.15% | 32.10% | 3.07% | 51.12% | 34.53% | 35.32% | 31.17% | 42.01% | 31.65% | 34.02% | 31.86% | 29.19% | 31.54% | 34.16% | 29.58% | 38.97% | 23.65% | 28.14% | 37.66% | 19.30% | 33.16% | 31.55% | 32.05% | 44.46% | 32.78% | 29.61% | 33.40% | 94.62% | 24.07% | 26.06% | 21.04% | 3.88% | 23.70% | 26.32% | 22.39% | 26.56% | 25.13% | 30.00% | -0.80% | -40.86% | 25.23% | 25.98% | 2.29% | 27.83% | 23.74% | 25.83% | 23.74% | 127.13% | 24.27% | 26.77% | 23.59% | 31.28% | 18.63% | 23.31% | 35.19% | 36.55% | 30.85% | 37.31% | 6.04% |