|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,353.30M | 1,382.75M | 1,415.19M | 1,439.19M | 1,770.98M | 1,913.33M | 1,890.22M | 284.80M | 1,386.97M | 1,337.59M | 1,381.13M | 1,335.73M | 1,308.64M | 1,278.80M | 1,354.65M | 1,363.28M | 1,709.23M | 1,910.44M | 2,131.11M | 1,767.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,075.40M | 1,120.10M | 1,157.46M | 1,175.56M | 1,399.42M | 1,526.33M | 1,523.07M | 185.19M | 1,355.36M | 1,347.97M | 1,346.16M | 189.37M | 1,037.47M | 993.56M | 1,054.80M | 1,080.30M | 1,355.54M | 1,504.16M | 1,663.76M | 1,420.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.90M | 262.65M | 257.73M | 263.62M | 371.56M | 387.00M | 367.15M | 99.61M | 314.80M | 291.95M | 307.85M | 287.98M | 271.17M | 285.24M | 299.85M | 282.97M | 353.69M | 406.28M | 467.35M | 347.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.23M | 128.81M | 130.58M | 153.56M | 190.36M | 178.96M | 164.55M | 75.70M | 187.98M | 170.77M | 182.67M | 103.12M | 167.58M | 175.95M | 159.82M | 220.48M | 209.06M | 218.78M | 220.97M | 213.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.52M | | 2.76M | | | | | | | | | | | 1.25M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.23M | 128.81M | 130.58M | 153.56M | 190.36M | 178.96M | 164.55M | 75.70M | 187.98M | 170.77M | 182.67M | 103.12M | 167.58M | 175.95M | 159.82M | 220.48M | 209.06M | 218.78M | 220.97M | 213.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.31M | 135.29M | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M | 520.24M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.31M | 135.29M | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M | 520.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 2.72M | 0.53M | 0.73M | 1.52M | 0.79M | 1.15M | 1.08M | 1.56M | 1.94M | 3.17M | 3.35M | 3.13M | 0.14M | 5.58M | 15.79M | 7.35M | 4.12M | 4.63M | 4.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.28M | -20.18M | | 562.82M | -1.32M | -1.68M | 3.00M | | -3.66M | | 36.94M | -2.03M | | 5.87M | | -110.07M | -6.52M | -6.56M | -7.54M | -6.86M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.28M | -555.01M | -0.53M | 562.82M | -1.32M | -1.68M | | | -3.66M | | 36.94M | -2.03M | | 5.87M | | -110.07M | -6.52M | -6.56M | -7.54M | -6.86M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.29M | -454.70M | 111.77M | 86.65M | 148.67M | 172.64M | 155.13M | -16.50M | 193.32M | 152.18M | 166.78M | -23.25M | 42.25M | 71.89M | 44.10M | -94.76M | 68.54M | 105.88M | 127.76M | 462.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.05M | -118.15M | 2.56M | 24.11M | 35.29M | 44.60M | 36.82M | -20.98M | 46.91M | 40.74M | 39.35M | -7.27M | 7.87M | 16.76M | 15.52M | -34.64M | 21.15M | 39.50M | 7.72M | 115.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.29M | -334.24M | 111.14M | 62.54M | 115.61M | 131.77M | 118.30M | 96.56M | 148.32M | 114.65M | 130.75M | 81.24M | 65.27M | 90.95M | 31.15M | -56.75M | 54.49M | 493.20M | 123.06M | 356.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 2.31M | 2.35M | 5.14M | 2.22M | 3.73M | 4.20M | 4.06M | 1.86M | 3.31M | 3.63M | 1.55M | 1.14M | 2.27M | 2.81M | 3.37M | 1.92M | 2.27M | 3.02M | 2.31M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.40M | -10.99M | -10.74M | -12.10M | -7.14M | -6.72M | -6.47M | -6.98M | -7.17M | -6.97M | -6.61M | -7.50M | -7.12M | -7.22M | -8.22M | -14.60M | -13.75M | -15.31M | -14.79M | -17.95M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.17M | 0.41M | 2.52M | 0.27M | 0.10M | 0.27M | -0.36M | -0.06M | 0.10M | 0.31M | 0.41M | 0.05M | 0.11M | 0.24M | -0.58M | | -0.22M | | 0.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.25M | -336.55M | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 146.41M | 111.44M | 127.43M | -15.98M | 34.38M | 55.14M | 28.58M | -60.12M | 47.40M | 66.38M | 120.05M | 347.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.25M | -336.55M | 109.20M | 62.54M | 113.38M | 128.04M | 118.30M | 4.48M | 26.31M | 30.11M | 19.11M | 20.72M | 29.76M | 33.54M | 19.82M | 13.26M | 5.17M | 424.55M | | -17.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.85M | -347.53M | 98.46M | 50.44M | 106.24M | 121.32M | 111.83M | -2.50M | 19.14M | 23.14M | 12.50M | 13.23M | 22.64M | 26.32M | 11.60M | -1.34M | -8.58M | 409.24M | -14.79M | -35.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.85M | -347.53M | 98.46M | 50.44M | 106.24M | 121.32M | 111.83M | -2.50M | 19.14M | 23.14M | 12.50M | 13.23M | 22.64M | 26.32M | 11.60M | -1.34M | -8.58M | 409.24M | -14.79M | -35.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | -3.34 | 1.12 | 0.65 | 1.18 | 1.34 | 1.25 | 0.99 | 1.51 | 0.86 | 1.33 | 0.82 | 0.66 | 0.92 | 0.32 | -0.44 | 0.55 | 4.97 | 1.24 | -0.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71 | -3.34 | 1.12 | 0.65 | 1.17 | 1.33 | 1.24 | 0.09 | 1.50 | 0.86 | 1.32 | 0.61 | 0.66 | 0.58 | 0.51 | -0.57 | 0.50 | 4.96 | 1.23 | -0.81 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.05M | 100.57M | 98.95M | 99.61M | 97.92M | 98.00M | 97.98M | 97.99M | 98.17M | 98.33M | 98.34M | 98.29M | 98.50M | 98.58M | 98.62M | 98.64M | 98.91M | 99.17M | 99.18M | 99.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.49M | 100.08M | 100.04M | 99.61M | 98.55M | 98.62M | 98.76M | 98.73M | 98.61M | 98.87M | 98.91M | 98.89M | 99.16M | 99.24M | 99.27M | 99.29M | 99.34M | 99.54M | 99.65M | 99.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.31M | 135.29M | 126.51M | 104.74M | 169.06M | 197.48M | 181.94M | 14.88M | 229.65M | 187.86M | 162.94M | 8.61M | 72.57M | 95.81M | 102.11M | 56.09M | 126.86M | 175.67M | 194.97M | 520.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50M | 17.51M | 14.75M | 13.22M | 20.58M | 23.95M | 26.71M | 29.63M | 34.23M | 34.28M | 32.85M | 34.03M | 30.16M | 28.67M | 60.64M | 53.14M | 56.03M | 64.37M | 61.24M | 51.85M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | 25.98% | 2.29% | 27.83% | 23.74% | 25.83% | 23.74% | 127.13% | 24.27% | 26.77% | 23.59% | 31.28% | 18.63% | 23.31% | 35.19% | 36.55% | 30.85% | 37.31% | 6.04% | 24.89% |