|
Assets
|
551.07M | 569.10M | 1201.07M | 1203.65M |
|
Cash & Equivalents
|
111.24M | 71.99M | 63.82M | 87.56M |
|
Cash & Current Investments
|
111.24M | 71.99M | 63.82M | 87.56M |
|
Receivables - Net
|
| 135.68M | 194.87M | 179.32M |
|
Receivables - Other
|
| 512.91M | 554.20M | 483.18M |
|
Receivables
|
| 648.58M | 749.07M | 662.50M |
|
Prepaid Assets
|
0.42M | 24.05M | 20.08M | 19.33M |
|
Current Assets
|
1.52M | 867.30M | 942.54M | 881.65M |
|
Property, Plant & Equipment (Net)
|
| 114.08M | 102.15M | 116.33M |
|
Long-Term Investments
|
280.16M | 3.26M | 3.23M | 2.70M |
|
Goodwill
|
| 1.53M | 1.53M | 1.53M |
|
Intangibles
|
| 5.91M | 1.68M | 1.18M |
|
Goodwill & Intangibles
|
| 7.44M | 3.21M | 2.71M |
|
Long-Term Deferred Tax
|
| | 11.50M | 54.53M |
|
Other Non-Current Assets
|
47.90M | 14.08M | 14.64M | 15.38M |
|
Non-Current Assets
|
549.56M | 258.00M | 258.53M | 322.00M |
|
Accounts Payables
|
0.01M | 126.39M | 162.46M | 191.67M |
|
Payables
|
0.01M | 126.39M | 162.46M | 191.67M |
|
Accumulated Expenses
|
| 121.58M | 124.67M | 91.52M |
|
Short term Debt
|
| 46.32M | 48.45M | 44.52M |
|
Current Leases
|
| 16.57M | 14.08M | 10.10M |
|
Current Taxes
|
0.08M | 0.08M | | |
|
Current Deferred Revenue
|
| 131.56M | 193.35M | 249.71M |
|
Total Current Liabilities
|
0.08M | 476.10M | 583.97M | 621.14M |
|
Non-Current Debt
|
| 227.28M | 251.91M | 255.62M |
|
Non-Current Deffered Revenue
|
9.66M | 9.66M | | |
|
Preferred Stock Liabilities
|
280.14M | 283.20M | | |
|
Minority Interest
|
| 10.45M | 10.94M | 11.75M |
|
Non-Current Deferred Tax Liability
|
| 3.39M | 2.55M | 0.29M |
|
Operating Leases
|
| 10.03M | 5.25M | 10.79M |
|
Other Non-Current Liabilities
|
| 1.40M | 47.73M | 40.85M |
|
Total Non-Current Liabilities
|
| 289.32M | 356.54M | 407.10M |
|
Total Liabilities
|
43.29M | 54.12M | 940.50M | 1028.24M |
|
Total Debt
|
| 273.60M | 300.36M | 300.15M |
|
Common Equity
|
259.31M | 316.84M | 260.56M | 175.41M |
|
Shareholder's Equity
|
259.31M | 316.84M | 260.56M | 175.41M |
|
Liabilities and Shareholders Equity
|
551.07M | 569.10M | 1201.07M | 1203.65M |
|
Retained Earnings
|
-8.20M | -2.58M | -19.25M | -124.62M |
|
Preferred Shares
|
| 24.40M | | |
|
Treasury Shares
|
| | 0.17M | 0.60M |