|
Revenue (Quarter)
|
| | | | | | | | 34.81M | | 134.84M | 140.57M | 139.39M | 140.32M | 135.55M | 141.19M | 138.96M | 137.54M | 127.79M | 132.22M | 137.22M | 133.75M | 99.15M | 128.82M | 129.00M | 130.65M | 94.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 10.90M | | 38.01M | 41.85M | 44.68M | 42.35M | 45.93M | 40.47M | 36.41M | 38.46M | 34.47M | 32.47M | 39.62M | 40.29M | 16.52M | 32.89M | 35.28M | 53.08M | 15.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | 23.91M | | 96.83M | 98.73M | 94.71M | 97.97M | 89.63M | 100.72M | 102.55M | 99.08M | 93.32M | 99.75M | 97.61M | 93.47M | 82.63M | 95.93M | 93.72M | 77.57M | 78.61M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 14.57M | | 39.56M | 45.20M | 43.40M | 42.10M | 38.24M | 39.22M | 38.60M | 36.41M | 31.58M | 31.79M | 31.80M | 32.00M | 30.10M | 31.40M | 32.07M | 32.18M | 29.60M |
|
Research & Development (Quarter)
|
| | | | | | | | 4.51M | | 16.33M | 19.69M | 17.25M | 16.52M | 17.04M | 17.86M | 16.13M | 17.01M | 15.51M | 14.99M | 14.94M | 15.32M | 13.32M | 14.32M | 13.79M | 13.42M | 13.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 4.65M | | 29.35M | 26.37M | 28.28M | 25.58M | 25.30M | 25.09M | 22.31M | 23.21M | 25.31M | 19.39M | 21.69M | 25.97M | 19.18M | 19.47M | 21.18M | 17.05M | 15.99M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | -0.91M | | 3.96M | 4.30M | 2.01M | -14.36M | 5.22M | 2.50M | 0.87M | 2.23M | 1.50M | 0.92M | 3.10M | 2.91M | 1.02M | 2.16M | 4.15M | 9.66M | 1.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 1.58M | | | | | 53.76M | 2.86M | -0.68M | | | | | | | | 76.89M | 104.71M | 124.21M | 115.66M | 72.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | 1.58M | 45.61M | | 180.07M | 251.36M | 748.09M | 179.72M | 170.94M | 166.49M | 158.83M | 365.60M | 151.62M | 151.55M | 146.40M | 151.04M | 110.42M | 140.65M | 163.33M | 155.80M | 102.80M |
|
Operating Income (Quarter)
|
| | | | | | | -1.58M | -10.79M | | -45.23M | -110.78M | -608.70M | -39.40M | -35.38M | -25.30M | -19.87M | -228.06M | -23.83M | -19.33M | -9.18M | -17.28M | -11.27M | -11.83M | -34.33M | 32.10M | -8.30M |
|
EBIT (Quarter)
|
| | | | | | | -1.58M | -10.79M | | -45.23M | -110.78M | -608.70M | -39.40M | -35.38M | -25.30M | -19.87M | -228.06M | -23.83M | -19.33M | -9.18M | -17.28M | -11.27M | -11.83M | -34.33M | 32.10M | -8.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.06M | 0.05M | | 0.16M | 0.01M | 0.07M | 0.29M | 0.65M | 0.87M | 1.06M | 0.98M | 0.93M | 1.04M | 0.92M | 0.63M | 0.47M | 0.52M | 0.49M | 0.39M | 0.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 43.27M | 0.30M | | | -15.06M | 20.31M | -4.29M | -0.38M | -0.93M | 3.98M | -8.43M | 7.75M | -0.42M | -0.82M | 0.26M | -4.26M | 2.13M | -1.48M | -1.23M | 1.25M |
|
Non Operating Income (Quarter)
|
| | | | | | | 43.33M | 0.30M | | 1.05M | 0.08M | 1.60M | 1.71M | -0.38M | -0.93M | 0.02M | -0.70M | 2.22M | -0.42M | -0.54M | -0.58M | -0.92M | -0.06M | -0.00M | -1.19M | 2.61M |
|
EBT (Quarter)
|
| | | | | | | 41.74M | -15.00M | | -45.43M | -130.38M | -592.15M | -63.08M | -47.93M | -33.89M | -30.20M | -252.86M | -29.20M | -41.62M | -25.46M | -31.35M | -30.37M | -24.20M | -50.08M | 43.18M | -17.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.00M | -0.46M | | -22.34M | -3.10M | -8.80M | 37.29M | -4.40M | -1.90M | -2.50M | 14.50M | -1.58M | -2.10M | -1.86M | 9.75M | -0.70M | -0.42M | -8.80M | 4.63M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | 41.74M | -11.86M | | -21.64M | -121.50M | -528.34M | -118.58M | -44.22M | -32.00M | -27.74M | -246.01M | -27.64M | -39.57M | -23.60M | -31.11M | -29.63M | -23.79M | -41.28M | -36.71M | -43.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 41.74M | -14.54M | | -23.09M | -127.28M | -583.35M | -100.37M | -43.53M | -31.99M | -27.70M | -267.36M | -27.62M | -39.52M | -23.60M | -41.10M | -29.67M | -23.79M | -41.28M | 38.55M | -18.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 41.74M | 2.67M | | 1.45M | 5.82M | 2.33M | 2.86M | -0.68M | | | | | | | | -8.42M | -23.79M | -41.28M | 38.55M | -24.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 41.74M | 2.67M | | 1.45M | 5.82M | 2.33M | 2.86M | -0.68M | | | | | | | | -8.42M | -23.79M | -41.28M | 38.55M | -24.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 41.74M | -47.29M | | 1.45M | 5.82M | 2.33M | 2.86M | -0.68M | | | | | | | | -8.42M | -23.79M | -41.28M | 38.55M | -24.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.48 | -2.96 | | -0.16 | -0.74 | -64.29 | 2.12 | -0.27 | -4.00 | -3.45 | -30.54 | -3.42 | -4.84 | -2.86 | -3.76 | -4.57 | -2.78 | -4.74 | 4.49 | -2.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.48 | -3.63 | | -0.15 | -0.78 | -3.54 | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 69.00M | 3.84M | 6.66M | 142.21M | 164.09M | 157.14M | 7.94M | 8.16M | 8.01M | 8,047.50M | 8.05M | 8.09M | 8.18M | 8.17M | 8.20M | 8.32M | 8.57M | 8.71M | 8.59M | 8.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 15.29M | 4.00M | 133.14M | 142.21M | 153.44M | 164.37M | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | -1.58M | -10.79M | | -45.23M | -110.78M | -608.70M | -39.40M | -35.38M | -25.30M | -19.87M | -228.06M | -23.83M | -19.33M | -9.18M | -17.28M | -11.27M | -11.83M | -34.33M | 32.10M | -8.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 16.76M | | 11.51M | 11.47M | 14.56M | 15.95M | 15.94M | 16.25M | 16.49M | 16.65M | 16.28M | 16.41M | 15.85M | 14.98M | 14.40M | 14.96M | 14.76M | 14.36M | 13.75M |
|
Tax Rate (Quarter)
|
| | | | | | | 0.01% | 3.09% | | 49.17% | 2.38% | 1.49% | -59.11% | 9.18% | 5.61% | 8.28% | -5.73% | 5.42% | 5.05% | 7.30% | -31.10% | 2.31% | 1.72% | 17.57% | 10.72% | -5.65% |