|
Revenue (Quarter)
|
| | | | | | | | 102.49M | | 134.84M | 140.57M | 139.39M | 140.32M | 135.55M | 141.19M | 138.96M | 137.54M | 127.79M | 132.22M | 137.22M | 133.75M | 99.15M | 128.82M | 129.00M | 130.65M | 94.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 22.04M | | 38.01M | 35.00M | 36.66M | 42.35M | 37.82M | 40.47M | 36.41M | 38.46M | 34.47M | 32.47M | 34.31M | 33.62M | 16.52M | 32.89M | 35.28M | 34.22M | 15.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | 80.45M | | 96.83M | 105.58M | 102.73M | 97.97M | 97.73M | 100.72M | 102.55M | 99.08M | 93.32M | 99.75M | 102.91M | 100.13M | 82.63M | 95.93M | 93.72M | 96.43M | 78.61M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 46.49M | | 39.56M | 45.20M | 43.40M | 42.06M | 38.20M | 39.22M | 38.60M | 36.42M | 31.58M | 31.79M | 31.83M | 32.02M | 30.10M | 31.40M | 32.10M | 32.23M | 29.60M |
|
Research & Development (Quarter)
|
| | | | | | | | 34.40M | | 16.33M | 19.69M | 17.25M | 47.19M | 45.93M | 40.41M | 16.13M | 119.96M | 42.29M | 14.99M | 14.94M | 40.29M | 13.32M | 39.59M | 36.08M | 13.42M | 26.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 16.47M | | 29.35M | 26.37M | 28.28M | 25.58M | 25.30M | 25.09M | 22.31M | 23.21M | 25.31M | 19.39M | 21.69M | 25.97M | 19.18M | 19.47M | 21.18M | 17.05M | 15.99M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 6.64M | | 3.96M | 4.32M | 2.50M | 4.01M | 5.22M | 0.94M | 0.87M | -3.53M | 0.97M | 0.92M | 0.93M | 14.92M | 0.52M | 0.79M | 0.02M | -6.27M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 1.58M | | | | | 53.76M | 2.86M | -0.68M | | | | | | | | 77.39M | 80.81M | 106.06M | 131.60M | 59.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | 1.58M | 140.48M | | 180.07M | 251.36M | 748.09M | 179.72M | 170.94M | 166.49M | 158.83M | 365.60M | 151.62M | 151.55M | 146.40M | 151.04M | 110.42M | 140.65M | 163.33M | 155.80M | 102.80M |
|
Operating Income (Quarter)
|
| | | | | | | -1.58M | -37.99M | | -45.23M | -110.78M | -608.70M | -39.40M | -35.38M | -25.30M | -19.87M | -228.06M | -23.83M | -19.33M | -9.18M | -17.28M | -11.27M | -11.83M | -34.33M | -25.15M | -8.30M |
|
EBIT (Quarter)
|
| | | | | | | -1.58M | -37.99M | | -45.23M | -110.78M | -608.70M | -39.40M | -35.38M | -25.30M | -19.87M | -228.06M | -23.83M | -19.33M | -9.18M | -17.28M | -11.27M | -11.83M | -34.33M | -25.15M | -8.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.06M | 0.06M | | 0.16M | 0.01M | 0.07M | 0.29M | 0.65M | 0.87M | 1.06M | 0.98M | 0.93M | 1.04M | 0.92M | 0.63M | 0.47M | 0.52M | 0.49M | 0.39M | 0.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 43.27M | 0.30M | | 1.05M | 0.08M | 1.60M | -4.29M | -0.38M | 6.93M | 0.02M | -0.70M | 7.75M | -0.42M | -0.82M | -0.58M | -0.92M | 2.13M | -1.48M | -0.09M | 1.25M |
|
Non Operating Income (Quarter)
|
| | | | | | | 43.33M | 0.30M | | 1.21M | 0.08M | 1.60M | 2.24M | 0.27M | -0.06M | 0.02M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | 41.74M | -53.96M | | -45.43M | -130.38M | -592.15M | -63.08M | -47.93M | -33.89M | -30.20M | -252.86M | -29.22M | -41.60M | -25.50M | 71.74M | -30.40M | -24.20M | -50.08M | -40.43M | -17.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.00M | -3.52M | | -22.34M | -3.06M | -8.80M | -6.74M | -4.38M | -1.89M | -2.50M | 14.50M | -1.60M | -2.06M | -1.86M | 9.75M | -0.70M | -0.40M | -8.80M | 10.00M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | 41.74M | -49.26M | | -21.64M | -121.50M | -528.34M | 8.76M | -44.22M | -32.00M | -27.74M | -245.33M | -27.64M | -39.57M | -23.60M | -31.11M | -29.63M | -23.79M | -41.28M | -36.71M | -18.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.60M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 41.74M | -50.44M | | -23.09M | -127.32M | -583.35M | -56.34M | -43.54M | -32.00M | -27.70M | -267.36M | -27.62M | -39.54M | -23.64M | 61.99M | -29.70M | -23.80M | -41.28M | -50.43M | -18.70M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | -0.19M | | | | 1.11M | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 41.74M | 2.67M | | 1.45M | 5.82M | 2.33M | 54.65M | -0.68M | | | | | | | | -8.42M | -23.80M | -41.28M | -50.43M | -24.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 41.74M | 2.67M | | 1.45M | 5.82M | 2.33M | 54.65M | -0.68M | | | | | | | | -8.42M | -23.80M | -41.28M | -50.43M | -24.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 41.74M | -47.29M | | 1.45M | 5.82M | 2.33M | 54.65M | -0.68M | | | | | | | | -8.42M | -23.80M | -41.28M | -50.43M | -24.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 15.54 | -236.47 | | 0.20 | 0.71 | 0.28 | 6.88 | -0.08 | | | | | | | | -1.01 | -2.78 | -4.74 | -5.87 | -2.77 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 12.10 | -236.47 | | 0.20 | 0.71 | 0.28 | 6.65 | -0.08 | | | | | | | | -1.02 | -2.90 | -5.02 | -6.14 | -2.97 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 2.69M | 0.20M | 6.66M | 7.11M | 8.20M | 8.22M | 7.94M | 8.16M | 8.00M | 8.05M | 8.05M | 8.09M | 8.18M | 8,239.56M | 8.20M | 8.32M | 8.57M | 8.71M | 8.59M | 8.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 3.45M | 0.20M | 6.66M | 7.11M | 8.20M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 2.69M | 0.20M | 6.66M | 8.19M | 8.22M | 8.25M | 8.26M | 8.28M | 8.32M | 8.36M | 8.38M | 8.39M | 8.50M | 8,239.56M | 8.62M | 8.65M | 8.97M | 9.05M | 9.10M | 9.14M |
|
EBITDA (Quarter)
|
| | | | | | | -1.58M | -37.99M | | -45.23M | -110.78M | -608.70M | -39.40M | -35.38M | -25.30M | -19.87M | -228.06M | -23.83M | -19.33M | -9.18M | -17.28M | -11.27M | -11.83M | -34.33M | -25.15M | -8.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 16.76M | | 135.34M | 165.83M | 124.95M | 15.59M | 42.47M | 16.75M | 121.67M | 13.65M | 27.34M | 27.85M | 28.31M | -45.24M | 22.84M | 23.41M | 23.95M | -40.52M | 16.73M |
|
Tax Rate (Quarter)
|
| | | | | | | 0.01% | 6.53% | | 49.17% | 2.35% | 1.49% | 10.68% | 9.15% | 5.57% | 8.28% | -5.73% | 5.48% | 4.94% | 7.29% | 13.59% | 2.30% | 1.65% | 17.57% | -24.73% | -5.65% |