|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 6.67M | 1,827.31M | | 1,838.87M | 1,930.87M | 1,880.08M | 1,855.56M | 20.73M | 1,885.26M | 1,628.65M | 1,724.72M | 15.50M | 1,720.64M | 1,707.62M | 7.00M | 2.30M | 1,799.90M | 1,788.75M | 1,794.34M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.64M | 2.20M | | | | | | | | | | | | | | | 7.82M | 17.07M | 17.11M | 17.12M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.92M | 75.36M | 32.36M | 19.56M | 23.08M | 17.29M | 12.92M | 22.23M | 21.50M | 14.56M | 202.02M | 90.24M | 86.97M | 28.61M | 39.84M | 30.46M | 24.83M | 27.71M | 32.29M | 30.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.53M | 1.85M | 1.64M | 1.29M | 1.64M | 1.74M | 1.15M | 1.06M | 1.97M | 2.40M | 2.49M | 2.65M | 3.14M | 3.28M | 4.96M | 3.66M | 2.50M | 2.22M | 1.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.53M | 1.85M | 1.64M | 1.29M | 1.64M | 1.74M | 1.15M | 1.06M | 1.97M | 2.40M | 2.49M | 2.65M | 3.14M | 3.28M | 4.96M | 3.66M | 2.50M | 2.22M | 1.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.44M | 61.46M | 66.36M | 77.60M | 85.23M | 102.75M | 100.17M | 99.72M | 98.90M | 103.35M | 79.83M | 82.63M | 85.13M | 73.29M | 79.92M | 83.39M | 82.51M | 83.19M | 85.12M | 85.98M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | 12.05M | 14.63M | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.99M | | | | 163.42M | | | | 157.82M | | | | 160.74M | | | | 171.85M | 170.87M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 23.28M | | 23.01M | 23.01M | 21.71M | 21.37M | 20.13M | 20.13M | 17.70M | 17.70M | 17.70M | 17.70M | 17.70M | 17.70M | 17.70M | 17.70M | 17.64M | 17.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.19M | 182.69M | 181.64M | 177.08M | 173.13M | 177.31M | 167.48M | 161.30M | 155.68M | 159.18M | 135.00M | 142.91M | 133.07M | 130.98M | 125.66M | 123.66M | 120.70M | 122.52M | 116.69M | 114.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.19M | 205.97M | 204.92M | 177.08M | 196.13M | 200.32M | 189.19M | 182.67M | 175.81M | 179.31M | 152.70M | 160.61M | 150.77M | 148.68M | 143.35M | 141.36M | 138.40M | 140.22M | 134.33M | 132.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 953.29M | 30.62M | 22.57M | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,189.84M | 2,200.21M | 2,177.55M | 2,153.13M | 2,170.59M | 2,289.81M | 2,219.80M | 2,197.35M | 2,180.25M | 2,219.12M | 2,099.58M | 2,094.31M | 2,081.60M | 2,007.43M | 2,007.07M | 2,014.93M | 2,019.32M | 2,105.52M | 2,094.50M | 2,096.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 40.57M | 39.60M | 28.97M | 27.85M | 28.58M | 30.62M | 29.20M | 28.94M | 29.87M | 30.38M | 30.72M | 38.74M | 36.73M | 33.41M | 30.88M | 35.10M | 36.69M | 42.18M | 37.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.41M | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.51M | 40.57M | 39.60M | 28.97M | 27.85M | 28.58M | 30.62M | 29.20M | 28.94M | 29.87M | 30.38M | 30.72M | 38.74M | 36.73M | 33.41M | 30.88M | 35.10M | 36.69M | 42.18M | 37.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 947.98M | 516.51M | 496.77M | 484.32M | 502.27M | 597.43M | 580.59M | 572.73M | 562.89M | 603.05M | 523.15M | 521.01M | 521.30M | 521.61M | 521.92M | 554.12M | 578.49M | 673.81M | 674.12M | 688.44M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.57M | 2.37M | 0.70M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88M | 12.55M | 12.96M | 12.60M | 27.47M | 41.64M | 41.55M | 41.42M | 11.20M | 10.83M | 41.16M | 9.06M | 7.70M | 41.23M | 41.49M | 41.34M | 6.44M | 6.12M | 41.01M | 40.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,551.13M | 598.60M | 576.42M | 555.96M | 572.92M | 679.97M | 664.71M | 654.93M | 644.39M | 685.01M | 605.14M | 601.81M | 608.69M | 606.96M | 603.89M | 633.17M | 661.37M | 757.83M | 763.21M | 772.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 947.98M | 516.51M | 496.77M | 484.32M | 502.27M | 597.43M | 580.59M | 572.73M | 562.89M | 603.05M | 523.15M | 521.01M | 521.30M | 521.61M | 521.92M | 554.12M | 578.49M | 673.81M | 674.12M | 688.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,638.71M | 2,000.93M | 1,601.13M | 2.25M | 13.27M | 2,019.56M | 1,555.10M | 1,542.41M | 1,535.86M | 1,534.12M | 1,494.43M | 1,492.51M | 1,472.91M | 1,400.47M | 1,403.18M | 1,381.76M | 1,357.95M | 1,347.69M | 1,331.30M | 1,324.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,995.30M | 2.24M | 1,601.13M | 2.25M | 2.25M | 2.26M | 1,555.10M | 1,542.41M | 1,535.86M | 1,534.12M | 1,494.43M | 1,492.51M | 1,472.91M | 1,400.47M | 1,403.18M | 1,381.76M | 1,357.95M | 1,347.69M | 1,331.30M | 1,324.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,189.84M | 2,200.21M | 2,177.55M | 2,153.13M | 2,170.59M | 2,289.81M | 2,219.80M | 2,197.35M | 2,180.25M | 2,219.12M | 2,099.58M | 2,094.31M | 2,081.60M | 2,007.43M | 2,007.07M | 2,014.93M | 2,019.32M | 2,105.52M | 2,094.50M | 2,096.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.88M | -10.64M | -4.85M | 8.01M | 13.27M | 29.61M | 27.99M | 19.73M | 27.11M | 29.42M | 16.60M | 19.47M | 17.36M | 5.99M | 11.36M | 4.22M | 0.15M | -0.71M | -1.01M | 2.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | | 1.42M | | | | 0.50M | | | | 0.39M | | | | 0.38M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.29M | 223.83M | 56.04M | 224.62M | 225.24M | 225.83M | 56.56M | 56.67M | 56.79M | 56.89M | 56.98M | 57.22M | 57.22M | 55.02M | 55.08M | 55.15M | 54.87M | 54.88M | 54.88M | 62.07M |