|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.30M | 559.20M | 610.20M | 596.20M | 615.40M | 620.60M | 707.10M | 666.20M | 667.60M | 674.10M | 735.40M | 717.40M | 762.10M | 770.40M | 864.40M | 776.00M | 826.20M | 821.50M | 885.00M | 810.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.50M | 34.10M | 33.90M | 37.30M | 38.50M | 41.00M | 592.90M | 45.60M | 41.40M | 40.60M | -374.50M | 54.10M | 45.40M | 48.20M | 223.00M | 43.60M | 55.40M | 49.00M | 53.40M | 220.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 385.80M | 525.10M | 576.30M | 558.90M | 576.90M | 579.60M | 114.20M | 620.60M | 626.20M | 633.50M | 1,109.90M | 663.30M | 716.70M | 722.20M | 641.40M | 732.40M | 770.80M | 772.50M | 831.60M | 590.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50M | 25.50M | 27.20M | 29.50M | 26.10M | 17.90M | 28.70M | 32.00M | 31.20M | 36.80M | 20.90M | 33.20M | 40.30M | 29.20M | 36.00M | 36.00M | 36.10M | 22.40M | 23.70M | 39.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 10.20M | 15.10M | 7.10M | 8.20M | 12.50M | 19.70M | 12.50M | 12.00M | 12.80M | 24.40M | 17.40M | 19.30M | 29.40M | 34.00M | 24.70M | 18.10M | 12.60M | 18.50M | 15.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.80M | | | -3.50M | -3.00M | -1.50M | -3.60M | -2.50M | 1.80M | -0.50M | -0.50M | | -2.20M | | -5.10M | | -2.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.80M | 436.70M | 463.10M | 471.40M | 480.80M | 489.40M | 522.80M | 532.20M | 570.00M | 508.30M | 314.50M | 562.10M | 677.30M | 592.90M | 737.30M | 714.10M | 630.60M | 715.80M | 399.30M | 650.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.50M | 63.60M | 114.80M | 100.40M | 76.50M | 74.10M | 94.20M | 46.40M | 97.60M | 82.60M | 101.40M | 76.00M | 84.80M | 60.90M | 127.10M | 61.90M | 111.70M | 105.70M | 110.20M | 65.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.50M | 63.60M | 114.80M | 100.40M | 76.50M | 74.10M | 94.20M | 46.40M | 97.60M | 82.60M | 101.40M | 76.00M | 84.80M | 60.90M | 127.10M | 61.90M | 111.70M | 105.70M | 110.20M | 65.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.40M | -54.20M | -60.10M | -56.30M | -56.90M | -60.70M | -61.00M | -46.80M | -47.70M | -49.80M | -48.70M | -47.30M | -51.50M | -50.00M | -52.90M | -62.20M | -67.90M | -74.90M | -67.60M | -69.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | 0.50M | | | | | -13.90M | | | | -15.50M | | -5.10M | | | | | -1.30M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 9.40M | 54.70M | 44.10M | 19.60M | 13.40M | 33.20M | -0.40M | 49.90M | 32.80M | 52.70M | 28.70M | 33.30M | 10.90M | 74.20M | -0.30M | 43.80M | 30.80M | 42.60M | -3.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | 1.20M | 11.80M | 1.30M | 4.30M | 7.80M | 9.90M | -1.60M | -7.80M | 3.10M | 6.00M | 4.40M | 4.90M | 4.50M | 120.80M | | -1.10M | 5.50M | 13.60M | -1.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.90M | 8.20M | -98.70M | 12.20M | -18.40M | -25.00M | 118.20M | 1.20M | 57.70M | 29.70M | -100.50M | -12.40M | 28.40M | -31.70M | -108.50M | -0.30M | 44.90M | 25.30M | -15.00M | -2.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.90M | 2.80M | 3.10M | 2.60M | 2.40M | 4.40M | 3.30M | 2.60M | 3.50M | 4.80M | 2.70M | 4.40M | 5.20M | 7.20M | 5.60M | 5.50M | 5.20M | 6.60M | 4.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | 31.10M | 43.00M | 30.60M | 33.70M | 30.60M | 46.70M | 26.10M | 38.80M | 34.60M | 47.70M | 36.70M | 43.90M | 38.10M | 61.90M | 37.40M | 47.40M | 48.00M | 44.00M | 33.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 8.20M | 42.90M | 42.80M | 15.30M | 5.60M | 23.30M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M | -2.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 8.20M | 42.90M | 42.80M | 15.30M | 5.60M | 23.30M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M | -2.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 8.20M | 42.90M | 42.80M | 15.30M | 5.60M | 23.30M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M | -2.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.90M | -22.90M | -0.10M | 12.20M | -18.40M | -25.00M | -23.40M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M | -2.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.28 | 0.07 | 0.14 | -0.21 | -0.28 | -0.24 | -0.20 | 0.15 | -0.04 | 0.37 | -0.10 | -0.12 | -0.25 | -0.86 | -0.30 | -0.02 | -0.18 | -0.11 | -0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.28 | 0.07 | 0.14 | -0.21 | -0.28 | -0.24 | -0.20 | 0.15 | -0.04 | 0.37 | -0.10 | -0.12 | -0.25 | -0.86 | -0.30 | -0.02 | -0.18 | -0.11 | -0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.27M | 68.35M | 72.43M | 88.00M | 88.90M | 88.60M | 91.95M | 125.21M | 125.46M | 125.56M | 125.61M | 125.97M | 126.13M | 126.09M | 126.12M | 126.60M | 126.79M | 127.21M | 127.21M | 128.37M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.27M | 68.35M | 72.43M | 90.27M | 88.45M | 88.60M | 91.95M | 125.21M | 125.46M | 125.75M | 125.61M | 125.97M | 126.13M | 126.09M | 126.12M | 126.60M | 126.98M | 127.21M | 127.21M | 128.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.50M | 63.60M | 114.80M | 100.40M | 76.50M | 74.10M | 94.20M | 46.40M | 97.60M | 82.60M | 101.40M | 76.00M | 84.80M | 60.90M | 127.10M | 61.90M | 111.70M | 105.70M | 110.20M | 65.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.26% | 12.77% | 21.57% | 2.95% | 21.94% | 58.21% | 29.82% | 400.00% | -15.63% | 9.45% | 11.39% | 15.33% | 14.71% | 41.28% | 162.80% | | -2.51% | 17.86% | 31.92% | 36.36% |