|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 512.40M | 543.30M | 559.20M | 610.20M | 596.20M | 615.40M | 620.60M | 707.10M | 666.20M | 667.60M | 674.10M | 735.40M | 717.40M | 762.10M | 770.40M | 864.40M | 776.00M | 826.20M | 821.50M | 885.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 147.30M | 32.20M | 160.10M | 171.50M | 171.60M | 173.50M | 173.20M | -361.60M | 188.40M | 182.20M | 179.20M | 195.20M | 188.80M | 45.40M | 48.20M | -388.20M | 215.80M | 215.00M | 208.90M | -438.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 365.10M | 511.10M | 399.10M | 438.70M | 424.60M | 441.90M | 447.40M | 1,068.70M | 477.80M | 485.40M | 494.90M | 540.20M | 528.60M | 716.70M | 722.20M | 1,252.60M | 560.20M | 611.20M | 612.60M | 1,323.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 26.80M | 24.50M | 25.50M | 27.20M | 29.50M | 26.10M | 17.90M | 28.70M | 32.00M | 31.20M | 36.80M | 20.90M | 33.20M | 40.30M | 29.20M | 36.00M | 36.00M | 36.10M | 22.40M | 23.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 9.20M | 10.20M | 15.10M | 7.10M | 8.20M | 12.50M | 19.70M | 12.50M | 12.00M | 12.80M | 24.40M | 17.40M | 19.30M | 29.40M | 34.00M | 24.70M | 18.10M | 12.60M | 18.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.80M | | | -3.50M | -3.00M | -1.50M | -3.60M | -2.50M | 1.80M | -0.50M | -0.50M | | -2.20M | | -5.10M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 448.10M | 483.80M | 495.60M | 495.40M | 495.80M | 480.80M | 489.40M | 522.80M | 532.20M | 513.50M | 591.50M | 541.80M | 641.40M | 677.30M | 592.90M | 340.50M | 614.10M | 630.60M | 715.80M | 1,048.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 59.50M | 63.60M | 114.80M | 100.40M | 76.50M | 74.10M | 94.20M | 46.40M | 97.60M | 82.60M | 101.40M | 76.00M | 84.80M | 60.90M | 127.10M | 61.90M | 111.70M | 105.70M | 110.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 59.50M | 63.60M | 114.80M | 100.40M | 76.50M | 74.10M | 94.20M | 46.40M | 97.60M | 82.60M | 101.40M | 76.00M | 84.80M | 60.90M | 127.10M | 61.90M | 111.70M | 105.70M | 110.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -53.30M | -53.40M | -54.20M | -60.10M | -56.30M | -56.90M | -60.70M | -61.00M | -46.80M | -47.70M | -49.80M | -48.70M | -47.30M | -51.50M | -50.00M | -52.90M | -62.20M | -67.90M | -74.90M | -67.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | 0.50M | | | | | -13.90M | | | | -15.50M | | -5.10M | | | | | -1.30M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 6.10M | 9.40M | 54.70M | 44.10M | 19.60M | 13.40M | 33.20M | -0.40M | 49.90M | 32.80M | 52.70M | 28.70M | 33.30M | 10.90M | 74.20M | -0.30M | 43.80M | 30.80M | 42.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -2.70M | 1.20M | 11.80M | 1.30M | 4.30M | 7.80M | 9.90M | -1.60M | -7.80M | 3.10M | 6.00M | 4.40M | 4.90M | 4.50M | 120.80M | | -1.10M | 5.50M | 13.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -21.00M | -26.90M | 8.20M | 141.50M | 42.80M | -18.40M | 5.60M | -118.30M | 1.20M | 57.70M | -4.90M | -1.00M | 24.30M | 28.40M | -31.70M | -108.50M | -0.30M | 44.90M | -22.70M | 161.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 3.00M | 2.90M | 2.80M | 3.10M | 2.60M | 2.40M | 4.40M | 3.30M | 2.60M | 3.50M | 4.80M | 2.70M | 4.40M | 5.20M | 7.20M | 5.60M | 5.50M | 5.20M | 6.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 31.80M | 35.70M | 31.10M | 43.00M | 30.60M | 33.70M | 30.60M | 46.70M | 26.10M | 38.80M | 34.60M | 47.70M | 36.70M | 43.90M | 38.10M | 61.90M | 37.40M | 47.40M | 48.00M | 44.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 8.80M | 8.20M | 42.90M | 42.80M | 15.30M | 5.60M | 23.30M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 8.80M | 8.20M | 42.90M | 42.80M | 15.30M | 5.60M | 23.30M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 8.80M | 8.20M | 42.90M | 42.80M | 15.30M | 5.60M | 23.30M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -31.30M | -26.90M | -22.90M | -0.10M | 12.20M | -18.40M | -25.00M | -23.40M | 1.20M | 57.70M | 29.70M | 46.70M | 24.30M | 28.40M | 6.40M | -46.60M | -0.30M | 44.90M | 25.30M | 29.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.57 | -0.39 | -0.28 | 0.07 | 0.14 | -0.21 | -0.28 | -0.24 | -0.20 | 0.15 | -0.04 | 0.37 | -0.10 | -0.12 | -0.25 | -0.86 | -0.30 | -0.02 | -0.18 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.57 | -0.39 | -0.28 | 0.07 | 0.14 | -0.21 | -0.28 | -0.24 | -0.20 | 0.15 | -0.04 | 0.37 | -0.10 | -0.12 | -0.25 | -0.86 | -0.30 | -0.02 | -0.18 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 54.77M | 62.06M | 80.73M | 72.43M | 88.00M | 88.90M | 88.91M | 91.95M | 125.21M | 125.72M | 125.56M | 125.61M | 125.97M | 126.13M | 126.09M | 126.12M | 126.60M | 126.79M | 126.93M | 127.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 54.77M | 62.06M | 68.35M | 72.43M | 90.27M | 88.45M | 88.91M | 91.95M | 125.21M | 127.37M | 125.75M | 125.61M | 125.97M | 126.13M | 126.17M | 126.12M | 126.60M | 126.98M | 127.21M | 127.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 59.50M | 63.60M | 114.80M | 100.40M | 76.50M | 74.10M | 94.20M | 46.40M | 97.60M | 82.60M | 101.40M | 76.00M | 84.80M | 60.90M | 127.10M | 61.90M | 111.70M | 105.70M | 110.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.82% | -44.26% | 12.77% | 21.57% | 2.95% | 21.94% | 58.21% | 29.82% | 400.00% | -15.63% | 9.45% | 11.39% | 15.33% | 14.71% | 41.28% | 162.80% | | -2.51% | 17.86% | 31.92% |