|
Revenue
|
0.00M | 0.01M | 0.05M | 0.12M | 0.06M | 0.08M | 0.23M | 0.20M | 0.06M | 0.12M | 0.15M | 0.07M | 0.03M |
|
Cost of Revenue
|
0.16M | 0.10M | 0.02M | 0.01M | 0.01M | 0.00M | 0.07M | 0.06M | 0.03M | 0.04M | 0.01M | 0.01M | 0.01M |
|
Gross Profit
|
-0.16M | -0.10M | 0.04M | 0.11M | 0.04M | 0.08M | 0.17M | 0.14M | 0.03M | 0.08M | 0.13M | 0.06M | 0.02M |
|
Selling, General & Administrative
|
0.73M | 0.52M | 0.69M | 0.67M | 0.57M | 2.74M | 2.04M | 1.27M | 1.46M | 3.04M | 0.97M | 1.64M | 0.89M |
|
Other Operating Expenses
|
0.13M | 1.02M | 0.03M | 0.11M | 0.08M | 0.13M | 0.09M | 884.00 | -0.00M | 0.00M | 536.00 | 602.00 | 0.00M |
|
Operating Expenses
|
0.86M | 1.54M | 0.73M | 0.77M | 0.64M | 2.87M | 2.14M | 1.27M | 1.46M | 3.04M | 0.97M | 1.64M | 0.89M |
|
Operating Income
|
-1.02M | -1.64M | -0.69M | -0.67M | -0.60M | -2.79M | -1.97M | -1.13M | -1.44M | -2.96M | -0.84M | -1.58M | -0.87M |
|
EBIT
|
-1.02M | -1.64M | -0.69M | -0.67M | -0.60M | -2.79M | -1.97M | -1.13M | -1.44M | -2.96M | -0.84M | -1.58M | -0.87M |
|
Interest & Investment Income
|
5.00 | | | | | | | 0.03M | -0.16M | 0.20M | 0.00M | 0.01M | 0.00M |
|
Other Non Operating Income
|
| | 0.03M | 0.03M | -0.01M | 0.01M | -0.51M | -0.19M | | | | | 0.30M |
|
Non Operating Income
|
0.03M | 0.54M | -0.18M | -0.23M | -0.32M | -0.01M | -0.53M | -0.19M | -0.16M | -0.35M | -0.01M | 0.22M | 0.30M |
|
EBT
|
-1.02M | -1.64M | -0.89M | -0.92M | -0.91M | -2.88M | -2.01M | -1.14M | -1.72M | -3.35M | -0.85M | -1.58M | -0.87M |
|
Profit After Tax
|
-0.99M | -1.98M | -0.87M | -0.89M | -0.92M | -2.82M | -2.50M | -1.31M | -1.60M | -3.31M | -0.84M | -1.37M | -0.57M |
|
Income from Continuing Operations
|
-1.02M | -1.64M | -0.89M | -0.92M | -0.91M | -2.88M | -2.01M | -1.14M | -1.72M | -3.35M | -0.85M | -1.58M | -0.87M |
|
Consolidated Net Income
|
-1.02M | -1.64M | -0.89M | -0.92M | -0.91M | -2.88M | -2.01M | -1.14M | -1.72M | -3.35M | -0.85M | -1.58M | -0.87M |
|
Income towards Parent Company
|
-1.02M | -1.64M | -0.89M | -0.92M | -0.91M | -2.88M | -2.01M | -1.14M | -1.72M | -3.35M | -0.85M | -1.58M | -0.87M |
|
Net Income towards Common Stockholders
|
-1.02M | -1.64M | -0.89M | -0.92M | -0.91M | -2.88M | -2.01M | -1.14M | -1.72M | -3.35M | -0.85M | -1.58M | -0.87M |
|
EPS (Basic)
|
0.18 | 0.01 | 0.12 | 0.12 | -0.12 | -19.50 | -7.79 | -4.25 | -4.38 | -3.72 | -0.45 | -0.39 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
-0.19 | -0.22 | | 0.11 | -0.12 | -19.50 | -7.79 | -4.25 | -4.38 | -3.14 | -0.44 | -0.39 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
| 0.16M | 0.16M | 0.16M | 0.29M | 0.28M | 0.32M | 0.32M | 0.35M | 0.58M | 0.58M | 3.62M | 3.95M |
|
Shares Outstanding (Diluted Average)
|
5.42M | 7.61M | | 7.61M | 7.61M | 0.28M | 0.32M | 0.31M | 0.37M | 0.44M | 1.92M | 3.52M | 3.93M |
|
EBITDA
|
-1.02M | -1.64M | -0.69M | -0.67M | -0.60M | -2.79M | -1.97M | -1.13M | -1.44M | -2.96M | -0.84M | -1.58M | -0.87M |
|
Interest Expenses
|
| | 0.20M | 0.26M | 0.31M | 0.09M | 0.04M | 0.04M | 0.12M | 0.59M | 0.02M | | |