Semilux International Balance Sheet (2022-2025) | SELX

Balance Sheet Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents (Quarter) 9.56M9.76M6.37M6.27M3.65M3.82M
Short-term Investments (Quarter) 3.98M2.90M2.54M
Cash & Current Investments (Quarter) 13.54M9.76M9.27M6.27M6.19M3.82M
Receivables - Net (Quarter) 0.21M0.14M0.17M0.15M0.20M0.11M
Receivables - Other (Quarter) 0.06M-650.08
Receivables (Quarter) 0.21M0.20M0.17M0.15M0.20M0.11M
Raw Materials (Quarter) 0.32M0.23M0.06M
Work In Process (Quarter) 0.53M0.50M0.15M
Finished Goods (Quarter) 0.73M0.77M0.28M
Inventory (Quarter) 1.17M1.50M0.49M
Prepaid Assets (Quarter) 0.33M-0.00M0.04M1.44M0.44M0.47M
Current Assets (Quarter) 15.24M13.60M11.16M10.60M6.13M5.84M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.75M1.51M1.34M
Long-Term Deferred Tax (Quarter) 0.03M0.12M0.15M0.23M0.02M0.06M
Other Non-Current Assets (Quarter) 3.98M326.112.90M0.35M1.48M1.44M
Non-Current Assets (Quarter) 2.22M2.55M2.96M2.34M3.63M3.85M
Assets (Quarter) 17.47M16.14M14.12M12.94M9.76M9.69M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.05M0.01M0.00M0.01M495.730.00M
Notes Payables (Quarter) 0.51M0.01M3.38M
Payables (Quarter) 0.56M0.01M0.01M0.01M3.38M0.00M
Accumulated Expenses (Quarter) 0.23M0.00M
Other Accumulated Expenses (Quarter) 0.01M0.00M0.02M185.740.02M97.38
Short term Debt (Quarter) 3.46M2.94M0.23M2.79M2.79M2.92M
Current Leases (Quarter) 0.15M0.29M0.25M0.17M0.38M0.44M
Current Deferred Revenue (Quarter) 0.00M0.00M0.00M-324.59
Total Current Liabilities (Quarter) 4.86M4.18M3.86M3.76M1.70M3.67M
Non-Current Liabilities
Non-Current Debt (Quarter) 1.52M1.23M1.36M1.14M1.36M1.00M
Minority Interest (Quarter) 2.28M1.84M0.84M
Non-Current Deferred Tax Liability (Quarter) 0.08M0.00M0.11M
Operating Leases (Quarter) 0.04M0.10M0.10M0.42M0.44M
Other Non-Current Liabilities (Quarter) 0.65M0.43M0.34M0.41M0.20M
Total Non-Current Liabilities (Quarter) 1.57M1.41M1.36M1.36M1.78M1.43M
Total Liabilities (Quarter) 6.42M5.60M5.22M5.12M3.48M5.11M
Shareholder's Equity
Total Debt (Quarter) 4.98M4.16M1.59M3.93M4.15M3.92M
Common Equity (Quarter) 11.04M10.55M8.90M7.82M6.29M4.58M
Shareholder's Equity (Quarter) 11.04M8.90M1.42M
Liabilities and Shareholders Equity (Quarter) 17.47M16.14M14.12M12.94M9.76M9.69M
Retained Earnings (Quarter) 0.11M-0.60M-1.47M-2.76M-3.87M-0.44M