|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 61.65M | 62.02M | 62.29M | 62.61M | 62.64M | 63.41M | 63.74M | 63.93M | 63.98M | 64.30M | 64.94M | 63.23M | 59.58M | 59.13M | 59.43M | 56.33M | 55.79M | 56.22M | 55.07M | 55.37M |
|
Revenue (Quarter)
|
| | | | | | 2.15M | 3.07M | 3.31M | 3.62M | 3.96M | 4.61M | 4.05M | 4.01M | 4.16M | 4.44M | 3.07M | 3.07M | 4.03M | 4.00M | 4.21M | 4.05M | 4.12M | 4.20M | 2.79M | 3.10M |
|
Gross Profit (Quarter)
|
| | | | | | 1.17M | 1.43M | 1.24M | 1.61M | 1.95M | 2.29M | 2.07M | 2.28M | 2.16M | 2.00M | 1.36M | 1.73M | 1.94M | 2.02M | 2.06M | 2.11M | 2.11M | 2.18M | 0.98M | 1.51M |
|
Research & Development (Quarter)
|
| | | | | | 7.75M | 8.21M | 10.73M | 10.87M | 11.56M | 12.63M | 14.47M | 14.15M | 13.23M | 11.16M | 12.27M | 12.73M | 12.97M | 12.62M | 11.35M | 11.98M | 10.80M | 9.74M | 8.81M | 8.21M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | 2.95M | 9.41M | 9.17M | 3.46M | 9.36M | 3.10M | 8.63M | 25.33M | 2.71M | 7.17M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | 7.58M | 7.66M | 6.52M | 6.44M | 4.66M | 3.87M | 3.59M | 3.29M | 2.13M | 1.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 11.86M | 13.09M | 14.30M | 14.17M | 15.45M | 14.61M | 15.04M | 16.07M | 14.77M | 13.07M | 14.29M | 16.09M | 13.30M | 12.89M | 11.44M | 10.66M | 10.66M | 9.83M | 9.43M | 10.14M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | 0.94M | 2.52M | 2.50M | 6.53M | 2.24M | 0.95M | 0.77M | -3.96M | 0.72M | 1.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.94M | -2.52M | -2.50M | -6.53M | -2.24M | -0.95M | -0.77M | 3.96M | -0.72M | -1.92M |
|
Operating Expenses (Quarter)
|
| | | | | | 19.60M | 21.31M | 25.03M | 25.04M | 27.01M | 27.24M | 29.51M | 30.22M | 28.00M | 24.23M | 26.55M | 28.83M | 26.26M | 25.51M | 22.79M | 22.64M | 21.46M | 19.57M | 18.24M | 18.35M |
|
Operating Income (Quarter)
|
| | | | | | -18.43M | -19.87M | -23.79M | -23.43M | -25.07M | -24.95M | -27.45M | -27.94M | -25.84M | -22.23M | -25.19M | -27.10M | -24.32M | -23.49M | -20.73M | -20.53M | -19.35M | -17.39M | -17.26M | -16.84M |
|
EBIT (Quarter)
|
| | | | | | -18.43M | -19.87M | -23.79M | -23.43M | -25.07M | -24.95M | -27.45M | -27.94M | -25.84M | -22.23M | -25.19M | -27.10M | -24.32M | -23.49M | -20.73M | -20.53M | -19.35M | -17.39M | -17.26M | -16.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.05M | 0.16M | 0.14M | 0.68M | 1.28M | 2.50M | 3.72M | 4.56M | 4.77M | 4.72M | 4.59M | 4.43M | 4.08M | 3.56M | 3.22M | 2.99M | 2.77M | 2.55M | 2.23M | 2.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.19M | | | | 0.00M | | | | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | 0.05M | 0.14M | 0.14M | 0.62M | 1.09M | 2.42M | 3.49M | 4.51M | 4.76M | 4.43M | 4.51M | 4.25M | 3.00M | 1.84M | 0.88M | 1.15M | 1.14M | 1.42M | 0.43M | -0.05M |
|
EBT (Quarter)
|
| | | | | | -47.32M | -19.72M | -65.96M | -26.60M | -34.68M | -22.52M | -63.60M | -27.34M | -58.98M | -18.50M | -20.68M | -22.85M | -21.33M | -21.64M | -19.85M | -19.38M | -18.21M | -15.97M | -16.83M | -16.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.35M | 0.10M | 0.05M | 0.02M | 0.03M | 0.01M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | -18.39M | -19.74M | -23.65M | -22.82M | -23.56M | -20.37M | -23.96M | -23.43M | -20.85M | -17.75M | -20.68M | -22.85M | -21.33M | -22.39M | -19.78M | -19.42M | -18.11M | -16.29M | -17.36M | -17.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 0.03M | | -1.69M | -0.89M | 0.42M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -47.32M | -19.72M | -65.96M | -26.60M | -34.68M | -22.52M | -63.60M | -27.34M | -58.98M | -18.50M | -20.68M | -22.85M | -21.33M | -21.99M | -19.95M | -19.42M | -18.23M | -15.99M | -16.84M | -16.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -47.32M | -19.72M | -65.96M | -26.60M | -34.68M | -22.52M | -63.60M | -27.34M | -58.98M | -18.50M | -20.68M | -22.85M | -21.33M | -21.99M | -19.95M | -19.42M | -18.23M | -15.99M | -16.84M | -16.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -47.32M | -19.72M | -65.96M | -26.60M | -34.68M | -22.52M | -63.60M | -27.34M | -58.98M | -18.50M | -20.68M | -22.85M | -21.33M | -21.99M | -19.95M | -19.42M | -18.23M | -15.99M | -16.84M | -16.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -47.32M | -19.72M | -65.96M | -26.60M | -34.68M | -22.52M | -63.60M | -27.34M | -58.98M | -18.50M | -20.68M | -22.85M | -21.33M | -21.99M | -19.95M | -19.42M | -18.23M | -15.99M | -16.84M | -16.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.77 | -0.32 | -1.06 | -0.43 | -0.55 | -0.36 | -1.00 | -0.43 | -0.92 | -0.29 | -0.32 | -0.35 | -0.35 | -0.35 | -0.34 | -0.33 | -0.32 | -0.28 | -0.30 | -0.31 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.77 | -0.32 | -1.06 | -0.43 | -0.55 | -0.36 | -1.00 | -0.43 | -0.92 | -0.29 | -0.32 | -0.35 | -0.35 | -0.35 | -0.34 | -0.33 | -0.32 | -0.28 | -0.30 | -0.31 |
|
Shares Outstanding (Quarter)
|
| | | | | | 61.13M | 60.86M | 62.00M | 62.38M | 62.54M | 62.43M | 63.54M | 63.76M | 63.93M | 63.85M | 64.59M | 64.58M | 61.19M | 62.35M | 59.41M | 58.09M | 56.31M | 57.45M | 56.00M | 55.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 61.13M | 60.86M | 62.00M | 62.38M | 62.54M | 62.43M | 63.54M | 63.76M | 63.93M | 63.85M | 64.59M | 64.58M | 61.19M | 62.35M | 59.41M | 58.09M | 56.31M | 57.45M | 56.00M | 55.16M |
|
EBITDA (Quarter)
|
| | | | | | -18.43M | -19.87M | -23.79M | -23.43M | -25.07M | -24.95M | -27.45M | -27.94M | -25.84M | -22.23M | -25.19M | -27.10M | -24.32M | -23.49M | -20.73M | -20.53M | -19.35M | -17.39M | -17.26M | -16.84M |
|
Interest Expenses (Quarter)
|
| | | | | | 28.94M | | 42.32M | 3.85M | 10.90M | 0.07M | 39.87M | 3.96M | 37.90M | 0.99M | 1.01M | 34.89M | 0.22M | 3.48M | 0.96M | 6.19M | 5.81M | 2.88M | 28.11M | 27.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.60 | -0.51 | -0.25 | -0.13 | -0.18 | -0.06 | -0.05 |