Seer Income Statement (2020-2025) | SEER

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.18M0.07M0.07M0.34M0.06M1.33M2.15M3.07M3.31M3.62M3.96M4.61M4.05M4.01M4.16M4.44M3.07M3.07M4.03M4.00M4.21M4.05M4.12M
Gross Profit 0.07M0.07M0.34M0.06M0.75M1.17M1.43M1.24M1.61M1.95M2.29M2.07M2.28M2.16M2.00M1.36M1.73M1.94M2.02M2.06M2.11M2.11M
Operating items
Research & Development 4.22M4.54M4.76M5.42M6.23M6.93M7.75M8.21M10.73M10.87M11.56M12.63M14.47M14.15M13.23M11.16M12.27M12.73M12.97M12.62M11.35M11.98M10.80M
Wages, Salaries and Other 9.72M9.41M9.17M8.48M9.36M9.40M8.63M
Selling, General & Administrative 1.78M1.90M3.73M7.96M10.33M10.48M11.86M13.09M14.30M14.17M15.45M14.61M15.04M16.07M14.77M13.07M14.29M16.09M13.30M12.89M11.44M10.66M10.66M
Restructuring Costs 2.42M2.52M2.50M2.40M2.24M2.44M2.19M
Other Operating Expenses -2.42M-2.52M-2.50M-2.40M-2.24M-2.44M-2.19M
Operating Expenses 6.00M6.44M8.49M13.38M16.56M17.42M19.60M21.31M25.03M25.04M27.01M27.24M29.51M30.22M28.00M24.23M26.55M28.83M26.26M25.51M22.79M22.64M21.46M
Operating Income -5.83M-6.37M-8.42M-13.04M-16.50M-16.67M-18.43M-19.87M-23.79M-23.43M-25.07M-24.95M-27.45M-27.94M-25.84M-22.23M-25.19M-27.10M-24.32M-23.49M-20.73M-20.53M-19.35M
EBIT -5.83M-6.37M-8.42M-13.04M-16.50M-16.67M-18.43M-19.87M-23.79M-23.43M-25.07M-24.95M-27.45M-27.94M-25.84M-22.23M-25.19M-27.10M-24.32M-23.49M-20.73M-20.53M-19.35M
Non-operating items
Interest & Investment Income 0.33M0.25M0.20M0.10M0.07M0.06M0.05M0.16M0.14M0.68M1.28M2.50M3.72M4.56M4.77M4.72M4.59M4.43M4.08M3.56M3.22M2.99M2.77M
Other Non Operating Income -0.19M0.00M
Non Operating Income 0.33M0.25M0.19M0.10M0.07M0.06M0.05M0.14M0.14M0.62M1.09M2.42M3.49M4.51M4.76M4.43M4.51M4.25M3.00M1.84M0.88M1.15M1.14M
Net income details
EBT -5.49M-6.12M-8.23M-12.94M-16.43M-16.62M-18.39M-19.74M-23.65M-22.82M-23.98M-22.52M-23.96M-23.43M-21.09M-17.80M-20.68M-22.85M-21.33M-21.64M-19.85M-19.38M-18.21M
Tax Provisions 0.35M0.10M0.05M0.02M
Profit After Tax -5.49M-6.12M-8.23M-12.94M-16.43M-16.62M-18.39M-19.74M-23.65M-22.82M-23.98M-22.52M-23.96M-23.43M-21.09M-17.80M-20.68M-22.85M-21.33M-21.74M-19.95M-19.42M-18.23M
Equity Income -0.86M-1.79M-1.57M-1.84M-1.42M
Income from Continuing Operations -5.49M-6.12M-8.23M-12.94M-16.43M-16.62M-18.39M-19.74M-23.65M-22.82M-23.98M-22.52M-23.96M-23.43M-21.09M-17.80M-20.68M-22.85M-21.33M-21.99M-19.95M-19.42M-18.23M
Consolidated Net Income -5.49M-6.12M-8.23M-12.94M-16.43M-16.62M-18.39M-19.74M-23.65M-22.82M-23.98M-22.52M-23.96M-23.43M-21.09M-17.80M-20.68M-22.85M-21.33M-21.99M-19.95M-19.42M-18.23M
Income towards Parent Company -5.49M-6.12M-8.23M-12.94M-16.43M-16.62M-18.39M-19.74M-23.65M-22.82M-23.98M-22.52M-23.96M-23.43M-21.09M-17.80M-20.68M-22.85M-21.33M-21.99M-19.95M-19.42M-18.23M
Net Income towards Common Stockholders -5.49M-6.12M-8.23M-12.94M-16.43M-16.62M-18.39M-19.74M-23.65M-22.82M-23.98M-22.52M-23.96M-23.43M-21.09M-17.80M-20.68M-22.85M-21.33M-21.99M-19.95M-19.42M-18.23M
Additional items
EPS (Basic) -0.61-0.63-0.80-0.98-0.27-0.27-0.30-0.32-0.38-0.37-0.38-0.36-0.38-0.37-0.33-0.28-0.32-0.35-0.35-0.35-0.34-0.33-0.32
EPS (Weighted Average and Diluted) -0.61-0.63-0.80-0.98-0.27-0.27-0.30-0.32-0.38-0.37-0.38-0.36-0.38-0.37-0.33-0.28-0.32-0.35-0.35-0.35-0.34-0.33-0.32
Shares Outstanding (Weighted Average) 8.94M9.72M10.29M13.22M59.89M60.84M61.13M60.86M62.00M62.38M62.54M62.43M63.54M63.76M63.93M63.85M64.59M64.58M63.44M62.35M59.41M58.74M57.93M
Shares Outstanding (Diluted Average) 8.94M9.72M10.29M13.22M59.89M60.84M61.13M60.86M62.00M62.38M62.54M62.43M63.54M63.76M63.93M63.85M64.59M64.58M63.44M62.35M59.41M58.74M57.93M
EBITDA -4.96M-6.37M-8.39M-13.03M-16.45M-16.68M-18.36M-20.27M-25.34M-23.70M-23.56M-21.08M-22.80M-24.87M-20.85M-16.70M-21.01M-22.95M-19.91M-22.39M-19.78M-19.42M-18.11M
Interest Expenses 0.01M0.02M0.00M0.06M0.20M0.07M0.23M0.05M0.01M0.29M0.07M0.19M0.22M-0.07M0.76M0.21M
Tax Rate -1.60-0.51-0.25-0.13