|
Revenue (Quarter)
|
| | | | | | | | 6.81M | 7.93M | 11.38M | 11.92M | 10.58M | 12.58M | 10.12M | 13.46M | 10.88M | 16.37M | 14.44M | 14.90M | 5.00M | 9.90M | 10.56M | 4.84M | 8.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 1.14M | 1.53M | 3.61M | 4.51M | 3.59M | 4.18M | 3.39M | 4.52M | 3.84M | 4.39M | 3.77M | 4.69M | 1.38M | 3.27M | 3.33M | 2.61M | 4.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | 5.67M | 6.40M | 7.77M | 7.41M | 6.99M | 8.40M | 6.72M | 8.94M | 7.04M | 11.98M | 10.67M | 10.21M | 3.62M | 6.62M | 7.23M | 2.23M | 4.15M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 0.94M | 0.94M | 1.03M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.03M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.02M | 1.33M | 2.09M |
|
Research & Development (Quarter)
|
| | | | | | | | 2.63M | 2.59M | 1.24M | 2.60M | 2.74M | 3.20M | 4.07M | 2.73M | 3.11M | 2.00M | 2.35M | 2.18M | 2.46M | 6.19M | 3.90M | 8.17M | 3.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 10.91M | 14.34M | 16.12M | 23.52M | 28.70M | 26.99M | 40.43M | 23.52M | 29.28M | 24.60M | 29.73M | 35.41M | 28.06M | 19.84M | 188.82M | 30.16M | 31.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.06M | -1.16M | 1.52M | -0.49M | 3.00M | 0.53M | 5.54M | 4.62M | 5.20M | 4.42M | 5.55M | -2.02M | 5.39M | | | | 4.38M | 4.70M | -16.88M | -18.06M |
|
Operating Expenses (Quarter)
|
| | | | | 0.17M | 0.28M | 66.53M | 15.62M | 19.40M | 21.99M | 31.66M | 36.05M | 35.40M | 48.92M | 31.80M | 30.36M | 31.99M | 34.35M | 43.28M | 32.90M | 30.40M | 197.07M | 115.88M | 40.78M |
|
Operating Income (Quarter)
|
| | | | | -0.17M | -0.28M | -35.22M | -8.81M | -11.47M | -10.62M | -19.74M | -25.47M | -22.81M | -38.80M | -18.34M | -19.48M | -15.62M | -19.92M | -28.38M | -27.90M | -20.51M | -186.51M | -111.09M | -32.17M |
|
EBIT (Quarter)
|
| | | | | -0.17M | -0.28M | -35.22M | -8.81M | -11.47M | -10.62M | -19.74M | -25.47M | -22.81M | -38.80M | -18.34M | -19.48M | -15.62M | -19.92M | -28.38M | -27.90M | -20.51M | -186.51M | -111.09M | -32.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.28M | -5.59M | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.20M | 0.46M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.07M | 1.16M | -9.86M | 7.50M | -2.70M | 0.03M | 3.01M | -5.25M | -0.08M | 4.25M | 0.97M | -0.46M | -0.01M | -0.05M | 15.01M | 10.40M | -0.10M | -0.00M | 82.12M | -0.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | 3.03M | -6.39M | 32.11M | 1.90M | -5.27M | -3.84M | 3.28M | -3.05M | -4.90M | -21.96M | 15.53M | 21.92M | 1.82M | -23.52M | -71.31M | 64.99M | -13.48M |
|
EBT (Quarter)
|
| | | | | -0.17M | -0.28M | -35.26M | -9.14M | -17.87M | 21.49M | -17.84M | -30.75M | -26.65M | -35.53M | -21.39M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -44.03M | -257.82M | -46.10M | -45.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.00M | -0.03M | -0.01M | 0.04M | 0.01M | -0.00M | | 0.01M | | | | -0.00M | | 0.02M | 0.00M | 0.01M | |
|
Profit After Tax (Quarter)
|
| | | | | -0.23M | -1.44M | -88.07M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -35.53M | -21.40M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -44.05M | -257.82M | -46.10M | -45.65M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 9.90M | 0.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -0.17M | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -35.53M | -21.40M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -44.05M | -257.82M | -46.10M | -45.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | -0.17M | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -35.53M | -21.40M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -44.05M | -257.82M | -46.10M | -45.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | -0.17M | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -35.53M | -21.40M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -44.05M | -257.82M | -46.10M | -45.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -0.17M | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -88.17M | -21.40M | -24.38M | -37.58M | -4.39M | -15.36M | -26.08M | -86.06M | -257.23M | -33.11M | -43.27M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.01 | -0.08 | -0.65 | -0.07 | -0.13 | 0.16 | -0.13 | -0.22 | -0.19 | -0.63 | -0.25 | -8.33 | -7.67 | -0.58 | 5.53 | -2.26 | -7.42 | -22.17 | -4.60 | -6.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.01 | -0.08 | -0.65 | -0.07 | -0.13 | 0.16 | -0.13 | -0.22 | -0.19 | -0.63 | -0.25 | -8.33 | -7.67 | -0.58 | 4.72 | -2.26 | -7.42 | -22.17 | -4.60 | -6.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 16.39M | 17.25M | 132.86M | 133.03M | 133.04M | 133.06M | 134.23M | 0.14M | 0.14M | 0.14M | 130.30M | 0.00M | 0.00M | 0.01M | 0.16M | 11.56M | 5.47M | 0.16M | 0.16M | 6.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 17.25M | 16.68M | 132.86M | 133.03M | 133.04M | 133.28M | 134.23M | 0.14M | 0.14M | 0.14M | 130.30M | 0.00M | 0.00M | 0.01M | 0.01M | 11.56M | 0.01M | 0.01M | 0.01M | 6.89M |
|
EBITDA (Quarter)
|
| | | | | -0.17M | -0.28M | -35.22M | -8.81M | -11.47M | -10.62M | -19.74M | -25.47M | -26.65M | -35.53M | -21.40M | -19.48M | -35.73M | -1.23M | -5.15M | -27.90M | -44.05M | -260.79M | -39.94M | -32.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.05M | 0.01M | 0.01M | 1.86M | 1.01M | 5.27M | 3.84M | 0.51M | 0.55M | 0.53M | 0.57M | 0.58M | 0.28M | 2.48M | 2.68M | 2.80M | 3.50M | 3.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | -0.03% | 0.16% | -0.05% | -0.22% | -0.03% | 0.01% | | -0.04% | | | | 0.02% | | -0.04% | 0.00% | -0.01% | |