|
Revenue (Quarter)
|
| | | | | | | 4,439.00M | | | 5,461.00M | | 3,861.17M | | | | 2,846.00M | | | | 3,172.00M | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | 2,595.00M | | | 3,821.00M | | 47.53M | | | | 30.00M | | | | 16.00M | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | 1,844.00M | | | 1,640.00M | | 3,813.63M | | | | 2,816.00M | | | | 3,156.00M | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | -6.03M | | | | -4.00M | | | | -7.00M | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | -11.00M | 0.71M | 0.69M | -4.00M | 1.74M | -18.59M | 2.60M | -12.63M | 0.27M | -38.00M | 3.18M | 12.93M | 20.21M | -14.00M | 1.96M | 11.28M | 0.11M | 0.18M | 5.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | -11.00M | 0.71M | 0.69M | -4.00M | 1.74M | -18.59M | 2.60M | -12.63M | 0.27M | -38.00M | 3.18M | 12.93M | 20.21M | -14.00M | 1.96M | 11.28M | 0.11M | 0.18M | 5.21M |
|
Operating Income (Quarter)
|
| | | | | | | 1,855.00M | | | 1,644.00M | | 3,832.23M | | | | 2,854.00M | | | | 3,170.00M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | 1,855.00M | | | 1,644.00M | | 3,832.23M | | | | 2,854.00M | | | | 3,170.00M | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | -242.00M | -85.94M | -46.90M | | 12.20M | | 15.43M | -30.64M | 24.44M | 49.00M | 7.43M | 73.08M | -30.40M | 217.00M | 34.91M | -12.16M | 42.94M | 154.64M | -6.92M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 35.00M | -23.76M | -20.64M | 38.00M | -22.65M | 34.91M | -21.48M | -18.28M | -18.32M | 35.00M | -20.22M | -19.83M | -16.42M | 33.00M | -12.07M | -25.41M | -17.92M | -33.08M | -24.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 42.70M | -45.97M | -41.83M | 104.00M | -54.07M | 27.06M | -10.80M | 109.72M | 24.44M | -7.00M | | 94.53M | -30.40M | -11.00M | | | | | |
|
EBT (Quarter)
|
| | | | | | | 1,449.00M | | | 851.00M | | 564.88M | | | | -2744.00M | | | | 80.00M | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | -172.00M | | | -307.00M | | -187.40M | | | | 285.00M | | | | -19.00M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | 1,277.00M | | | 622.00M | | 377.48M | | | | -2459.00M | | | | 61.00M | | | | | |
|
Equity Income (Quarter)
|
| | | | | | | 74.00M | -53.18M | -24.48M | 38.00M | -27.10M | 29.40M | -11.31M | -4.78M | 6.93M | -78.00M | -4.35M | -6.68M | -6.51M | 5.00M | -7.23M | 30.83M | -14.24M | -30.27M | -39.88M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -17.74M | | -53.36M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 59.00M | | | 18.00M | | 14.73M | | | | -1.00M | | | | 69.00M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 1,621.00M | | | 1,158.00M | | 752.29M | | | | -3029.00M | | | | 99.00M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 1,621.00M | | | 1,158.00M | | 752.29M | | | | -3029.00M | | | | 99.00M | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 1,218.00M | | | 621.00M | | 362.75M | | | | -2458.00M | | | | -8.00M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 1,218.00M | | | 621.00M | | 362.75M | | | | -2458.00M | | | | -8.00M | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.00M | | | 3.21 | | 2.26 | | | | 157.00 | | | | 217.00 | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 28.10M | | | 32.51M | | 28.36M | | | | -0.02M | | | | -143.09M | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 168.26M | 59.61 | | 193.61M | 27.49 | 160.69M | | 14.09 | | 1,159.68M | | 0.15M | | 1,210.27M | | | | 1,265.10M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 43.35 | 58.98 | | 19.10 | 27.36 | 12.79 | | 14.09 | | 0.15M | | 0.15M | | 0.06 | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | 1,065.37M | 1,465.47M | 1,020.09M | 1,852.00M | 581.52M | 573.98M | 438.40M | 343.63M | 162.58M | 181.18M | 115.36M | 241.11M | 184.39M | 360.06M | 223.42M | 600.36M | 559.96M | 751.27M | 1,186.58M |
|
Interest Expenses (Quarter)
|
| | | | | | -100.36M | -89.00M | -89.17M | 35.24M | -148.00M | -94.34M | -78.35M | 42.40M | -90.53M | 40.12M | -87.00M | 58.16M | -123.52M | 66.36M | -128.00M | 64.54M | 17.91M | 71.75M | 69.08M | 70.20M |
|
Tax Rate (Quarter)
|
| | | | | | | -11.87% | | | -36.08% | | -33.18% | | | | -10.39% | | | | -23.75% | | | | | |