Sibanye Stillwater Income Statement (2017-2026) | SBYSF

Income Statement Dec2017 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Aug2020 Dec2020 Jun2021 Sep2021 Dec2021 Jun2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
4,439.00M5,461.00M3,861.17M2,846.00M3,172.00M
Cost of Revenue (Quarter)
2,595.00M3,821.00M47.53M30.00M16.00M
Gross Profit (Quarter)
1,844.00M1,640.00M3,813.63M2,816.00M3,156.00M
Operating items
Share-based Compensation (IS) (Quarter)
-6.03M-4.00M-7.00M
Restructuring Costs (Quarter)
-11.00M0.71M0.69M-4.00M1.74M-18.59M2.60M-12.63M0.27M-38.00M3.18M12.93M20.21M-14.00M1.96M11.28M0.11M0.18M5.21M
Operating Expenses (Quarter)
-11.00M0.71M0.69M-4.00M1.74M-18.59M2.60M-12.63M0.27M-38.00M3.18M12.93M20.21M-14.00M1.96M11.28M0.11M0.18M5.21M
Operating Income (Quarter)
1,855.00M1,644.00M3,832.23M2,854.00M3,170.00M
EBIT (Quarter)
1,855.00M1,644.00M3,832.23M2,854.00M3,170.00M
Non-operating items
Non Operating Investment Income (Quarter)
-242.00M-85.94M-46.90M12.20M15.43M-30.64M24.44M49.00M7.43M73.08M-30.40M217.00M34.91M-12.16M42.94M154.64M-6.92M
Interest & Investment Income (Quarter)
35.00M-23.76M-20.64M38.00M-22.65M34.91M-21.48M-18.28M-18.32M35.00M-20.22M-19.83M-16.42M33.00M-12.07M-25.41M-17.92M-33.08M-24.87M
Other Non Operating Income (Quarter)
42.70M-45.97M-41.83M104.00M-54.07M27.06M-10.80M109.72M24.44M-7.00M94.53M-30.40M-11.00M
Net income details
EBT (Quarter)
1,449.00M851.00M564.88M-2744.00M80.00M
Tax Provisions (Quarter)
-172.00M-307.00M-187.40M285.00M-19.00M
Profit After Tax (Quarter)
1,277.00M622.00M377.48M-2459.00M61.00M
Equity Income (Quarter)
74.00M-53.18M-24.48M38.00M-27.10M29.40M-11.31M-4.78M6.93M-78.00M-4.35M-6.68M-6.51M5.00M-7.23M30.83M-14.24M-30.27M-39.88M
Investment Income (Quarter)
-17.74M-53.36M
Income from Non-Controlling Interests (Quarter)
59.00M18.00M14.73M-1.00M69.00M
Income from Continuing Operations (Quarter)
1,621.00M1,158.00M752.29M-3029.00M99.00M
Consolidated Net Income (Quarter)
1,621.00M1,158.00M752.29M-3029.00M99.00M
Income towards Parent Company (Quarter)
1,218.00M621.00M362.75M-2458.00M-8.00M
Net Income towards Common Stockholders (Quarter)
1,218.00M621.00M362.75M-2458.00M-8.00M
Additional items
EPS (Basic) (Quarter)
0.00M3.212.26157.00217.00
EPS (Weighted Average and Diluted) (Quarter)
28.10M32.51M28.36M-0.02M-143.09M
Shares Outstanding (Weighted Average) (Quarter)
168.26M59.61193.61M27.49160.69M14.091,159.68M0.15M1,210.27M1,265.10M
Shares Outstanding (Diluted Average) (Quarter)
43.3558.9819.1027.3612.7914.090.15M0.15M0.06
EBITDA (Quarter)
1,065.37M1,465.47M1,020.09M1,852.00M581.52M573.98M438.40M343.63M162.58M181.18M115.36M241.11M184.39M360.06M223.42M600.36M559.96M751.27M1,186.58M
Interest Expenses (Quarter)
-100.36M-89.00M-89.17M35.24M-148.00M-94.34M-78.35M42.40M-90.53M40.12M-87.00M58.16M-123.52M66.36M-128.00M64.54M17.91M71.75M69.08M70.20M
Tax Rate (Quarter)
-11.87%-36.08%-33.18%-10.39%-23.75%