Sibanye Stillwater Income Statement (2019-2025) | SBSW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Jun2021 Sep2021 Dec2021 Jun2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 109.35M-57.33M3,358.02M-53.27M95.56M-45.64M4,439.00M89.17M-35.24M5,461.00M94.34M3,861.17M-42.40M90.53M-40.12M2,838.09M-58.16M123.52M-66.36M3,172.00M-64.54M-74.80M-71.76M
Cost of Revenue 2,701.06M2,595.00M3,821.00M2,921.08M2,676.88M2,955.00M
Gross Profit 656.97M1,844.00M1,640.00M940.09M161.20M218.72M
Operating items
Share-based Compensation (IS) -81.07M-215.00M-375.00M-6.03M-3.74M-7.00M
Restructuring Costs 18.68M-42.10M18.34M-1.39M4.26M-11.00M0.71M0.69M-4.00M1.74M-18.59M2.60M-12.63M0.27M-36.81M3.18M12.93M20.21M-14.00M1.96M11.28M0.11M
Other Operating Expenses 5.54M17.57M
Operating Expenses 18.68M-42.10M18.34M-1.39M4.26M-11.00M0.71M0.69M-4.00M1.74M-18.59M2.60M-12.63M0.27M-36.81M3.18M12.93M20.21M-7.83M1.96M11.28M0.11M
Operating Income 699.07M1,855.00M1,644.00M958.68M198.02M226.54M
EBIT 699.07M1,855.00M1,644.00M958.68M198.02M226.54M
Non-operating items
Non Operating Investment Income -372.55M-224.93M278.02M-242.00M-85.94M-46.90M12.20M15.43M-30.64M24.44M-47.98M7.43M73.08M-30.40M217.00M34.91M-12.16M42.94M
Interest & Investment Income -16.93M18.57M-16.58M-14.06M-13.44M35.00M-23.76M-20.64M38.00M-22.65M34.91M-21.48M-18.28M-18.32M34.78M-20.22M-19.83M-16.42M33.00M-12.07M-25.41M-17.93M
Other Non Operating Income 4.41M18.55M-68.89M12.61M42.70M-45.97M-41.83M104.00M-54.07M27.06M-10.80M109.72M-11.00M
Net income details
EBT 68.81M1,449.00M851.00M564.88M-2694.89M80.00M
Tax Provisions -27.77M-172.00M-307.00M-187.40M278.91M-19.00M
Profit After Tax 41.03M1,277.00M622.00M377.48M-2415.98M61.00M
Equity Income -9.15M31.64M-27.78M-4.89M-27.64M74.00M-53.18M-24.48M38.00M-27.10M29.40M-11.31M-4.78M6.93M-76.78M-4.35M-6.68M-6.51M5.00M-7.23M30.83M-14.24M
Income from Non-Controlling Interests 19.49M59.00M18.00M14.73M-1.12M69.00M
Income from Continuing Operations 96.58M1,621.00M1,158.00M752.29M-2973.80M108.07M
Consolidated Net Income 96.58M1,621.00M1,158.00M752.29M-2973.80M108.07M
Income towards Parent Company 21.54M1,218.00M621.00M362.75M-2414.85M-8.00M
Net Income towards Common Stockholders 21.54M1,218.00M621.00M362.75M-2414.85M2.12M
Additional items
EPS (Basic) 26.40M27.59M32.28M28.36M-0.02M38.00M
EPS (Weighted Average and Diluted) 26.40M28.10M32.51M28.36M-0.02M2.12M
Shares Outstanding (Weighted Average) 0.16M0.8219.6044.1559.6119.2427.4912.7914.090.15M0.15M0.06
Shares Outstanding (Diluted Average) 0.16M0.8218.6543.3558.9819.1027.3612.7914.090.15M0.15M0.06
EBITDA 378.05M879.61M731.13M300.59M922.89M1,065.37M1,465.47M1,020.09M1,852.00M581.52M573.98M438.40M343.63M162.58M180.71M115.36M241.11M184.39M174.88M223.42M600.36M559.99M
Interest Expenses -109.35M57.33M-117.70M53.27M-95.56M45.64M-89.00M-89.17M35.24M-148.00M-94.34M-78.35M42.40M-90.53M40.12M-86.29M58.16M-123.52M66.36M-128.00M64.54M74.80M71.76M
Tax Rate -40.37%-11.87%-36.08%-33.18%-10.35%-23.75%