|
Revenue (Quarter)
|
| | | | | | | | | | | | 5,345.92M | | | | 51.00M | | | | 2,846.00M | | | | 3,172.00M | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 3,728.25M | | | | 2,945.00M | | | | 2,689.00M | | | | 2,955.00M | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 1,617.67M | | | | -2894.00M | | | | 157.00M | | | | 217.00M | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.71M | 0.69M | -4.49M | 0.59M | 1.74M | 0.41M | -7.00M | 2.60M | -12.63M | 0.27M | -38.00M | 3.18M | 12.93M | 20.21M | -14.00M | 1.96M | 11.28M | 0.11M | 0.29M | 5.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -330.15M | | | | 7.06M | -2.49M | | | -2538.00M | 3.29M | -430.38M | | -80.00M | | | | -0.94M | -4.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 0.71M | 0.69M | -334.64M | 0.59M | 1.74M | 0.41M | 0.06M | 0.11M | -12.63M | 0.27M | -2576.00M | 6.47M | -417.45M | 20.21M | -94.00M | 1.96M | 11.28M | 0.11M | 253.70M | 0.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | 1,952.30M | | | | -2894.06M | | | | 2,733.00M | | | | 311.00M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | 1,201.62M | 996.57M | 1,952.30M | 790.06M | 619.08M | 474.05M | -2894.06M | 397.93M | 206.22M | 107.80M | 2,733.00M | | | | 311.00M | | | | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | 46.74M | 35.24M | -144.11M | 47.46M | 47.75M | 39.59M | -1.00M | 42.40M | 50.21M | 40.12M | -87.00M | 58.16M | 64.46M | 66.36M | -128.00M | 64.54M | 74.80M | 71.75M | 143.01M | 70.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 1.41M | -0.69M | 1.95M | -4.08M | -2.06M | -1.89M | 4.00M | -1.47M | -2.58M | -1.77M | 2.00M | -0.74M | -1.13M | -1.67M | 1.00M | -0.65M | 1.26M | 2.55M | 1.75M | -1.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | -23.76M | -20.64M | 37.57M | -15.64M | -22.65M | -18.15M | 35.00M | -21.48M | -18.28M | -18.32M | 34.88M | -20.22M | -19.83M | -16.42M | 33.00M | -12.07M | -25.41M | -17.92M | -51.55M | -24.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 19.24M | -41.83M | -59.61M | 64.28M | -72.14M | -36.59M | -3.00M | -9.84M | -88.92M | 8.75M | 5.00M | -6.90M | 6.20M | 13.64M | -11.00M | -4.78M | -6.08M | -3.06M | 6.90M | -7.72M |
|
EBT (Quarter)
|
| | | | | | | | | | 1,290.80M | 961.32M | 856.35M | 742.61M | 571.33M | 434.45M | -41.00M | 355.53M | 296.76M | 67.68M | -2744.00M | | | | 80.00M | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -368.89M | | | | -2.00M | | | | -42.00M | | | | -50.00M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 1,290.80M | 961.32M | 594.84M | 742.61M | 571.33M | 434.45M | 359.00M | 355.53M | 296.76M | 67.68M | -2459.00M | | | | 61.00M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 16.84M | | | | 15.00M | | | | -1.00M | | | | 69.00M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 1,290.80M | 961.32M | 1,225.24M | 742.61M | 571.33M | 434.45M | -39.00M | 355.53M | 296.76M | 67.68M | -2702.00M | | | | 130.00M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 1,290.80M | 961.32M | 1,225.24M | 742.61M | 571.33M | 434.45M | -39.00M | 355.53M | 296.76M | 67.68M | -2702.00M | | | | 130.00M | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 1,290.80M | 961.32M | 594.84M | 742.61M | 571.33M | 434.45M | 344.00M | 355.53M | 296.76M | 67.68M | -2458.00M | | | | -8.00M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 1,290.80M | 961.32M | 594.84M | 742.61M | 571.33M | 434.45M | 344.00M | 355.53M | 296.76M | 67.68M | -2458.00M | | | | -8.00M | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.44 | 0.33 | 0.21 | 0.26 | 0.20 | 0.15 | 0.12 | 0.13 | 0.10 | 0.02 | -0.87 | | | | 0.00 | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.43 | 0.33 | 0.20 | 0.26 | 0.20 | 0.15 | 0.12 | 0.13 | 0.10 | 0.01M | -0.87 | | | | 0.00 | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 2,944.86M | 2,944.86M | 2,898.80M | 2,898.80M | 2,821.91M | 2,821.91M | 2,826.09M | 2,826.09M | 2,830.49M | 2,830.49M | 2,830.53M | 2,830.53M | 2,830.57M | 2,830.57M | 2,830.57M | 2,830.57M | 2,830.57M | 2,830.57M | 2,830.57M | 2,830.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 2,978.88M | 2,898.43M | 2,927.25M | 2,813.86M | 2,830.91M | 2,830.10M | 2,830.78M | 2,830.41M | 2,830.57M | 0.01M | 2,830.57M | 0.01M | 2,830.57M | 0.01M | 2,830.57M | 0.01M | 2,830.57M | 0.01M | 2,830.57M | 0.01M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 2,944.86M | | 2,898.80M | | 2,821.91M | | 2,826.09M | | 2,830.49M | | 2,830.53M | | 2,830.57M | | 2,830.57M | | | | 2,830.57M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | 1,465.47M | 1,020.09M | 1,823.79M | 898.12M | 581.52M | 498.14M | -39.00M | 438.40M | 343.63M | 162.58M | 181.18M | 115.36M | 241.11M | 184.39M | 360.06M | 223.42M | 600.36M | 559.96M | 1,328.22M | 1,186.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | -89.17M | 35.24M | -9.43M | 47.46M | 47.75M | 39.59M | -30.00M | 42.40M | -90.53M | 40.12M | -34.00M | 58.16M | -123.52M | 66.36M | -60.00M | 64.54M | -139.80M | 71.75M | 143.01M | 70.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -43.08% | | | | 4.88% | | | | 1.53% | | | | -62.50% | | | | | |